
BeijingWest Industries International Limited
HKEX:2339.HK
0.345 (HKD) • At close July 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,327.483 | 1,447.238 | 1,278.141 | 1,430.72 | 1,188.128 | 1,290.252 | 1,282.186 | 1,319.769 | 1,326.949 | 985.035 | 1,240.463 | 1,414.123 | 1,399.661 | 2,018.62 | 1,991.845 | 1,911.805 | 2,039.755 | 2,314.921 | 3,189.297 | 1,584.942 | 1,724.499 | 1,630.115 | 47.369 | 34.458 | 73.515 | 175.072 | 146.402 | 146.402 | 28.795 | 28.795 | 62.694 | 62.694 | 2,156.512 | 2,156.512 | 1,769.053 | 1,769.053 | 1,286.251 | 1,286.251 | 1,039.351 | 1,039.351 | 805.698 | 805.698 |
Kosten van de omzet
| 1,090.966 | 1,225.498 | 1,071.925 | 1,238.218 | 973.947 | 1,070.341 | 1,090.231 | 1,099.931 | 1,115.339 | 813.794 | 982.705 | 1,119.696 | 1,144.854 | 1,650.738 | 1,607.969 | 1,548.462 | 1,616.993 | 1,811.078 | 2,631.442 | 1,248.579 | 1,308.042 | 1,275.859 | 35.779 | 29.353 | 63.733 | 158.859 | 132.064 | 132.064 | 24.077 | 24.077 | 57.119 | 57.119 | 1,803.183 | 1,803.183 | 1,457.829 | 1,457.829 | 1,047.394 | 1,047.394 | 865.646 | 865.646 | 671.802 | 671.802 |
Brutowinst
| 236.517 | 221.74 | 206.216 | 192.502 | 214.181 | 219.911 | 191.955 | 219.838 | 211.61 | 171.241 | 257.758 | 294.427 | 254.807 | 367.882 | 383.876 | 363.343 | 422.762 | 503.843 | 557.855 | 336.363 | 416.457 | 354.256 | 11.589 | 5.105 | 9.782 | 16.213 | 14.339 | 14.339 | 4.718 | 4.718 | 5.575 | 5.575 | 353.329 | 353.329 | 311.224 | 311.224 | 238.857 | 238.857 | 173.705 | 173.705 | 133.895 | 133.895 |
Brutowinstmarge
| 0.178 | 0.153 | 0.161 | 0.135 | 0.18 | 0.17 | 0.15 | 0.167 | 0.159 | 0.174 | 0.208 | 0.208 | 0.182 | 0.182 | 0.193 | 0.19 | 0.207 | 0.218 | 0.175 | 0.212 | 0.241 | 0.217 | 0.245 | 0.148 | 0.133 | 0.105 | 0.098 | 0.098 | 0.164 | 0.164 | 0.089 | 0.089 | 0.164 | 0.164 | 0.176 | 0.176 | 0.186 | 0.186 | 0.167 | 0.167 | 0.166 | 0.166 |
Onderzoek- en ontwikkelingskosten
| 215.519 | 177.369 | 133.875 | 141.671 | 114.864 | 122.573 | 124.275 | 121.864 | 125.724 | 136.513 | 153.275 | 141.552 | 174.994 | 211.821 | 250.145 | 240.442 | 282.417 | 211.786 | 334.837 | 141.678 | 226.235 | 130.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 83.647 | 52.759 | 33.328 | 41.943 | 35.312 | 42.561 | 35.542 | 39.914 | 39.813 | 53.123 | 45.455 | 99.805 | 121.778 | 86.295 | 149.994 | 113.605 | 151.145 | 154.402 | 121.939 | 99.184 | 112.402 | 1.408 | 3.719 | 3.901 | 9.296 | 8.02 | 8.02 | 14.479 | 14.479 | 44.658 | 44.658 | 36.632 | 36.632 | 59.149 | 59.149 | 28.98 | 28.98 | 18.082 | 18.082 | 13.79 | 13.79 |
Verkoop- en marketingkosten
| 0 | 11.517 | 13.651 | 5.822 | 17.553 | 7.635 | 5.519 | 2.945 | 17.591 | 7.257 | 11.18 | 9.013 | 18.41 | 15.806 | 30.239 | 18.962 | 35.919 | 24.359 | 33.25 | 8.333 | 18.869 | 20.292 | 1.603 | 1.43 | 1.739 | 5.022 | 3.808 | 3.808 | 1.86 | 1.86 | 0.769 | 0.769 | 25.232 | 25.232 | 29.091 | 29.091 | 23.768 | 23.768 | 17.269 | 17.269 | 26.173 | 26.173 |
Verkoop-, algemene en administratieve kosten
| 106.382 | 96.376 | 135.274 | 77.914 | 118.667 | 86.087 | 96.643 | 77.811 | 115.497 | 92.895 | 129.278 | 108.893 | 118.215 | 137.584 | 116.534 | 168.956 | 149.524 | 175.504 | 187.652 | 130.272 | 118.053 | 132.694 | 3.01 | 5.149 | 5.64 | 14.319 | 11.828 | 11.828 | 16.34 | 16.34 | 45.427 | 45.427 | 61.865 | 61.865 | 88.24 | 88.24 | 52.749 | 52.749 | 35.351 | 35.351 | 39.963 | 39.963 |
Overige kosten
| 0 | -16.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.714 | -0.251 | -0.251 | 817.658 | 817.658 | -2,224.126 | -2,224.126 | -57.669 | -57.669 | -24.568 | -24.568 | -10.191 | -10.191 | -5.275 | -5.275 | -7.044 | -7.044 |
Bedrijfskosten
| 321.901 | 257.677 | 269.149 | 219.585 | 233.531 | 208.66 | 220.918 | 199.675 | 241.221 | 229.408 | 282.633 | 250.362 | 166.989 | 316.048 | 350.935 | 379.716 | 384.036 | 341.574 | 446.828 | 225.285 | 395.725 | 20.318 | 2.137 | 5.081 | 2.004 | 17.24 | 11.577 | 11.577 | 9.034 | 9.034 | 45.425 | 45.425 | 4.195 | 4.195 | 63.671 | 63.671 | 42.558 | 42.558 | 30.076 | 30.076 | 32.92 | 32.92 |
Bedrijfsresultaat
| -85.384 | -35.937 | -62.933 | -27.083 | -19.35 | 11.251 | -28.963 | 20.163 | -29.611 | -58.167 | -24.875 | 44.065 | -36.472 | 16.156 | 15.177 | -47.282 | -8.03 | 114.868 | 60.987 | 38.619 | 65.472 | 74.266 | 8.62 | 0.024 | -0.968 | 25.2 | 2.766 | 2.766 | 4.309 | 4.309 | 35.764 | 35.764 | 349.133 | 349.133 | 265.589 | 265.589 | 196.299 | 196.299 | 143.629 | 143.629 | 100.976 | 100.976 |
Bedrijfsresultaat ratio
| -0.064 | -0.025 | -0.049 | -0.019 | -0.016 | 0.009 | -0.023 | 0.015 | -0.022 | -0.059 | -0.02 | 0.031 | -0.026 | 0.008 | 0.008 | -0.025 | -0.004 | 0.05 | 0.019 | 0.024 | 0.038 | 0.046 | 0.182 | 0.001 | -0.013 | 0.097 | 0.019 | 0.019 | 0.15 | 0.15 | 0.57 | 0.57 | 0.162 | 0.162 | 0.15 | 0.15 | 0.153 | 0.153 | 0.138 | 0.138 | 0.125 | 0.125 |
Totaal overige inkomsten en kosten netto
| 10.057 | -6.494 | -18.526 | -6.229 | -23.655 | 9.962 | 15.98 | 5.877 | 23.825 | 22.246 | 15.441 | 16.997 | 123.935 | 29.43 | 9.043 | 25.598 | 41.685 | 41.232 | 32.382 | 71.624 | -47.331 | 296.149 | -2.681 | -2.549 | 5.88 | 0.792 | 9.628 | 9.628 | 762.802 | 762.802 | -2,787.991 | -2,787.991 | -36.915 | -36.915 | -17.903 | -17.903 | -11.433 | -11.433 | -10.211 | -10.211 | -8.119 | -8.119 |
Inkomen voor belasting
| -75.327 | -42.431 | -81.459 | -6.08 | -11.042 | 21.213 | -12.983 | 26.04 | -5.786 | -35.921 | -9.434 | 61.062 | 85.533 | 47.907 | 26.24 | -20.457 | 32.506 | 157.785 | 93.369 | 110.243 | 18.141 | 370.415 | 6.771 | -2.525 | 4.911 | 8.518 | 12.394 | 12.394 | 767.111 | 767.111 | -2,752.227 | -2,752.227 | 312.218 | 312.218 | 229.65 | 229.65 | 184.866 | 184.866 | 134.26 | 134.26 | 92.857 | 92.857 |
Inkomen voor belasting ratio
| -0.057 | -0.029 | -0.064 | -0.004 | -0.009 | 0.016 | -0.01 | 0.02 | -0.004 | -0.036 | -0.008 | 0.043 | 0.061 | 0.024 | 0.013 | -0.011 | 0.016 | 0.068 | 0.029 | 0.07 | 0.011 | 0.227 | 0.143 | -0.073 | 0.067 | 0.054 | 0.085 | 0.085 | 26.64 | 26.64 | -43.899 | -43.899 | 0.145 | 0.145 | 0.13 | 0.13 | 0.144 | 0.144 | 0.129 | 0.129 | 0.115 | 0.115 |
Belastingkosten
| 1.051 | 9.163 | -3.422 | -28.797 | 5.476 | 9.58 | 8.98 | 13.382 | 1.176 | 8.661 | 9.238 | 37.501 | 8.037 | 31.871 | 27.684 | 9.612 | 9.797 | 35.098 | 20.263 | 14.034 | 26.978 | 17.116 | 2.229 | 0 | 1.822 | 3.41 | 3.351 | 3.351 | 0.388 | 0.388 | 0.349 | 0.349 | 29.298 | 29.298 | 25.209 | 25.209 | 16.859 | 16.859 | 0.52 | 0.52 | 6.987 | 6.987 |
Nettowinst
| -76.378 | -51.594 | -78.037 | 22.717 | -16.518 | 11.633 | -21.963 | 12.658 | -6.962 | -44.582 | -18.672 | 23.561 | 88.232 | 32.647 | 1.501 | -10.073 | -0.55 | 108.46 | 37.858 | 96.209 | -8.837 | 353.299 | 4.542 | -2.525 | 3.09 | 5.108 | 9.043 | 9.043 | 766.724 | 766.724 | -2,752.576 | -2,752.576 | 282.92 | 282.92 | 204.441 | 204.441 | 168.008 | 168.008 | 128.85 | 128.85 | 76.981 | 76.981 |
Nettowinstmarge
| -0.058 | -0.036 | -0.061 | 0.016 | -0.014 | 0.009 | -0.017 | 0.01 | -0.005 | -0.045 | -0.015 | 0.017 | 0.063 | 0.016 | 0.001 | -0.005 | -0 | 0.047 | 0.012 | 0.061 | -0.005 | 0.217 | 0.096 | -0.073 | 0.042 | 0.033 | 0.062 | 0.062 | 26.627 | 26.627 | -43.905 | -43.905 | 0.131 | 0.131 | 0.116 | 0.116 | 0.131 | 0.131 | 0.124 | 0.124 | 0.096 | 0.096 |
WPA (Winst Per Aandeel)
| -0.12 | -0.088 | -0.14 | 0.04 | -0.029 | 0.02 | -0.038 | 0.022 | -0.012 | -0.078 | -0.033 | 0.041 | 0.154 | 0.057 | 0.003 | -0.018 | -0.001 | 0.188 | 0.065 | 0.2 | -0.033 | 1.86 | 0.18 | -0.1 | 0.12 | 0.21 | 0.3 | 0.3 | 30.39 | 30.39 | -109.27 | -109.27 | 11.1 | 11.1 | 8.3 | 8.3 | 8.53 | 8.53 | 6.82 | 6.82 | 5.43 | 5.43 |
Verwaterde WPA
| -0.12 | -0.088 | -0.14 | 0.04 | -0.029 | 0.02 | -0.038 | 0.022 | -0.012 | -0.078 | -0.033 | 0.041 | 0.154 | 0.057 | 0.003 | -0.018 | -0.001 | 0.188 | 0.065 | 0.2 | -0.033 | 1.86 | 0.18 | -0.1 | 0.12 | 0.21 | 0.3 | 0.3 | 30.39 | 30.39 | -109.27 | -109.27 | 11.1 | 11.1 | 8.16 | 8.16 | 8.34 | 8.34 | 6.47 | 6.47 | 5.43 | 5.43 |
EBITDA
| -34.483 | -23.635 | -19.923 | 50.01 | 44.336 | 81.477 | 50.237 | 92.906 | 55.155 | 21.531 | 52.305 | 120.505 | 4.867 | 78.46 | 71.601 | 4.111 | 43.955 | 157.022 | 133.117 | 57.491 | 93.608 | 97.574 | 10.271 | 1.675 | 0.48 | 29.093 | 19.01 | 19.01 | 803.759 | 803.759 | -2,713.846 | -2,713.846 | 390.685 | 390.685 | 291.636 | 291.636 | 212.919 | 212.919 | 150.483 | 150.483 | 104.852 | 104.852 |
EBITDA ratio
| -0.026 | -0.016 | -0.016 | 0.035 | 0.037 | 0.063 | 0.039 | 0.07 | 0.042 | 0.022 | 0.042 | 0.085 | 0.003 | 0.039 | 0.036 | 0.002 | 0.022 | 0.068 | 0.042 | 0.036 | 0.054 | 0.06 | 0.217 | 0.049 | 0.007 | 0.119 | 0.13 | 0.13 | 27.913 | 27.913 | -43.287 | -43.287 | 0.181 | 0.181 | 0.165 | 0.165 | 0.166 | 0.166 | 0.145 | 0.145 | 0.13 | 0.13 |