Hailiang International Holdings Limited
HKEX:2336.HK
0.104 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 66.207 | 104.864 | 52.432 | 32.3 | 16.15 | 43.623 | 21.812 | 78.512 | 39.256 | 605.965 | 302.983 | 101.771 | 50.886 | 198.8 | 99.4 | 220.512 | 110.256 | 191.503 | 95.752 | 284.539 | 142.27 | 335.229 | 335.229 | 153.268 | 153.268 | 217.305 | 217.305 | 133.911 | 133.911 | 54.191 | 54.191 | 45.85 | 45.85 | 53.145 | 53.145 | 18.136 | 18.136 | 13.421 | 13.421 | 22.267 | 22.267 | 55.196 | 55.196 | 60.4 | 60.4 | 96.917 | 96.917 | 83.534 | 83.534 | 83.534 | 76.172 | 76.172 | 76.172 | 76.172 | 44.62 | 44.62 | 44.62 | 44.62 | 8.27 | 8.27 | 8.27 | 8.27 | 214.453 | 214.453 | 214.453 | 214.453 | 328.717 | 328.717 | 328.717 | 328.717 | 201.923 | 201.923 | 201.923 | 201.923 | 168.848 | 168.848 | 168.848 | 168.848 | 130.105 | 130.105 | 130.105 | 130.105 | 89.135 | 89.135 | 89.135 | 89.135 |
| Kosten van de omzet
| 59.531 | 97.816 | 48.908 | 30.035 | 15.018 | 38.227 | 19.114 | 75.717 | 37.859 | 601.972 | 300.986 | 97.255 | 48.628 | 194.87 | 97.435 | 217.093 | 108.547 | 188.609 | 94.305 | 279.985 | 139.993 | 333.776 | 333.776 | 148.846 | 148.846 | 210.515 | 210.515 | 131.057 | 131.057 | 52.694 | 52.694 | 44.629 | 44.629 | 52.466 | 52.466 | 17.396 | 17.396 | 13.121 | 13.121 | 21.135 | 21.135 | 53.892 | 53.892 | 57.526 | 57.526 | 90.308 | 90.308 | 77.471 | 77.471 | 77.471 | 69.496 | 69.496 | 69.496 | 69.496 | 41.46 | 41.46 | 41.46 | 41.46 | 7.576 | 7.576 | 7.576 | 7.576 | 177.15 | 177.15 | 177.15 | 177.15 | 279.297 | 279.297 | 279.297 | 279.297 | 181.805 | 181.805 | 181.805 | 181.805 | 153.436 | 153.436 | 153.436 | 153.436 | 116.871 | 116.871 | 116.871 | 116.871 | 79.746 | 79.746 | 79.746 | 79.746 |
| Brutowinst
| 6.676 | 7.048 | 3.524 | 2.265 | 1.132 | 5.396 | 2.698 | 2.795 | 1.398 | 3.993 | 1.997 | 4.516 | 2.258 | 3.93 | 1.965 | 3.419 | 1.71 | 2.894 | 1.447 | 4.554 | 2.277 | 1.453 | 1.453 | 4.422 | 4.422 | 6.79 | 6.79 | 2.855 | 2.855 | 1.497 | 1.497 | 1.221 | 1.221 | 0.68 | 0.68 | 0.741 | 0.741 | 0.3 | 0.3 | 1.133 | 1.133 | 1.304 | 1.304 | 2.875 | 2.875 | 6.609 | 6.609 | 6.063 | 6.063 | 6.063 | 6.677 | 6.677 | 6.677 | 6.677 | 3.16 | 3.16 | 3.16 | 3.16 | 0.694 | 0.694 | 0.694 | 0.694 | 37.303 | 37.303 | 37.303 | 37.303 | 49.42 | 49.42 | 49.42 | 49.42 | 20.118 | 20.118 | 20.118 | 20.118 | 15.412 | 15.412 | 15.412 | 15.412 | 13.234 | 13.234 | 13.234 | 13.234 | 9.389 | 9.389 | 9.389 | 9.389 |
| Brutowinstmarge
| 0.101 | 0.067 | 0.067 | 0.07 | 0.07 | 0.124 | 0.124 | 0.036 | 0.036 | 0.007 | 0.007 | 0.044 | 0.044 | 0.02 | 0.02 | 0.016 | 0.016 | 0.015 | 0.015 | 0.016 | 0.016 | 0.004 | 0.004 | 0.029 | 0.029 | 0.031 | 0.031 | 0.021 | 0.021 | 0.028 | 0.028 | 0.027 | 0.027 | 0.013 | 0.013 | 0.041 | 0.041 | 0.022 | 0.022 | 0.051 | 0.051 | 0.024 | 0.024 | 0.048 | 0.048 | 0.068 | 0.068 | 0.073 | 0.073 | 0.073 | 0.088 | 0.088 | 0.088 | 0.088 | 0.071 | 0.071 | 0.071 | 0.071 | 0.084 | 0.084 | 0.084 | 0.084 | 0.174 | 0.174 | 0.174 | 0.174 | 0.15 | 0.15 | 0.15 | 0.15 | 0.1 | 0.1 | 0.1 | 0.1 | 0.091 | 0.091 | 0.091 | 0.091 | 0.102 | 0.102 | 0.102 | 0.102 | 0.105 | 0.105 | 0.105 | 0.105 |
| Onderzoek- en ontwikkelingskosten
| 2.25 | 2.527 | 1.264 | 2.436 | 1.218 | 2.216 | 1.108 | 2.621 | 1.311 | 2.073 | 1.037 | 1.239 | 0.62 | 1.075 | 0.538 | 1.076 | 0.538 | 1.178 | 0.589 | 1.211 | 0.606 | 1.613 | 1.613 | 0.559 | 0.559 | 0.262 | 0.262 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 6.373 | 6.373 | 5.191 | 5.191 | 4.668 | 4.668 | 5.093 | 5.093 | 5.078 | 5.078 | 4.097 | 4.097 | 4.618 | 4.618 | 4.022 | 4.022 | 5.281 | 5.281 | 4.986 | 4.986 | 6.512 | 6.512 | 5.209 | 5.209 | 5.627 | 5.627 | 4.546 | 4.546 | 5.53 | 5.53 | 5.495 | 5.495 | 5.742 | 5.742 | 5.534 | 5.534 | 3.908 | 3.908 | 2.92 | 2.92 | 2.284 | 2.284 | 2.094 | 2.094 | 4.718 | 4.718 | 3.407 | 3.407 | 3.407 | 3.046 | 3.046 | 3.046 | 3.046 | 1.819 | 1.819 | 1.819 | 1.819 | 1.351 | 1.351 | 1.351 | 1.351 | 5.662 | 5.662 | 5.662 | 5.662 | 12.401 | 12.401 | 12.401 | 12.401 | 9.329 | 9.329 | 9.329 | 9.329 | 8.123 | 8.123 | 8.123 | 8.123 | 6.256 | 6.256 | 6.256 | 6.256 | 8.227 | 8.227 | 8.227 | 8.227 |
| Verkoop- en marketingkosten
| 0 | 0.389 | 0.389 | 0.307 | 0.307 | 0.256 | 0.256 | 0.297 | 0.297 | 0.381 | 0.381 | 0.374 | 0.374 | 0.447 | 0.447 | 0.348 | 0.348 | 0.369 | 0.369 | 0.298 | 0.298 | 0.259 | 0.259 | 0.237 | 0.237 | 0.295 | 0.295 | 0.338 | 0.338 | 0.232 | 0.232 | 0.228 | 0.228 | 0.252 | 0.252 | 0.259 | 0.259 | 0.443 | 0.443 | 0.375 | 0.375 | 0.804 | 0.804 | 0.959 | 0.959 | 0.844 | 0.844 | 0.655 | 0.655 | 0.655 | 0.655 | 0.655 | 0.655 | 0.655 | 4.385 | 4.385 | 4.385 | 4.385 | 0 | 0 | 0 | 0 | 1.932 | 1.932 | 1.932 | 1.932 | 4.432 | 4.432 | 4.432 | 4.432 | 3.333 | 3.333 | 3.333 | 3.333 | 4.61 | 4.61 | 4.61 | 4.61 | 4.29 | 4.29 | 4.29 | 4.29 | 4.089 | 4.089 | 4.089 | 4.089 |
| Verkoop-, algemene en administratieve kosten
| 8.226 | 10.484 | 6.762 | 9.073 | 5.498 | 7.631 | 4.924 | 8.158 | 5.39 | 8.845 | 5.459 | 7.702 | 4.471 | 9.054 | 5.065 | 7.663 | 4.37 | 10.121 | 5.65 | 9.356 | 5.284 | 6.771 | 6.771 | 5.446 | 5.446 | 5.922 | 5.922 | 4.884 | 4.884 | 7.259 | 7.259 | 5.723 | 5.723 | 6.364 | 6.364 | 5.793 | 5.793 | 4.905 | 4.905 | 3.295 | 3.295 | 3.752 | 3.752 | 3.052 | 3.052 | 5.562 | 5.562 | 4.062 | 4.062 | 4.062 | 3.701 | 3.701 | 3.701 | 3.701 | 6.204 | 6.204 | 6.204 | 6.204 | -0.006 | -0.006 | -0.006 | -0.006 | 7.594 | 7.594 | 7.594 | 7.594 | 16.833 | 16.833 | 16.833 | 16.833 | 12.662 | 12.662 | 12.662 | 12.662 | 12.733 | 12.733 | 12.733 | 12.733 | 10.546 | 10.546 | 10.546 | 10.546 | 12.316 | 12.316 | 12.316 | 12.316 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | -0.161 | -0.161 | 0 | -0.371 | -0.371 | -0.371 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.053 | -0.053 | -0.053 | -0.053 | -0.104 | -0.104 | -0.104 | -0.104 | -0.117 | -0.117 | -0.117 | -0.117 | -0.14 | -0.14 | -0.14 | -0.14 | 2.122 | 2.122 | 2.122 | 2.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.365 | 150.365 | 150.365 | 150.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.683 | 0.683 | 0.683 | 0.683 | -11.351 | -11.351 | -11.351 | -11.351 | -13.317 | -13.317 | -13.317 | -13.317 |
| Bedrijfskosten
| 10.476 | 13.011 | 5.922 | 11.509 | 5.227 | 9.847 | 4.459 | 10.779 | 4.806 | 10.918 | 5.048 | 8.941 | 4.056 | 10.129 | 3.938 | 8.739 | 4.519 | 11.299 | 5.179 | 10.567 | 4.811 | 5.613 | 5.613 | 4.802 | 4.802 | 5.089 | 5.089 | 4.525 | 4.525 | 7.726 | 7.726 | 5.259 | 5.259 | 6.358 | 6.358 | 6.341 | 6.341 | 4.956 | 4.956 | 3.036 | 3.036 | 3.646 | 3.646 | 2.923 | 2.923 | 2.888 | 2.888 | 3.922 | 3.922 | 3.922 | 5.823 | 5.823 | 5.823 | 5.823 | 6.204 | 6.204 | 6.204 | 6.204 | -0.006 | -0.006 | -0.006 | -0.006 | 157.959 | 157.959 | 157.959 | 157.959 | 16.833 | 16.833 | 16.833 | 16.833 | 12.662 | 12.662 | 12.662 | 12.662 | 13.415 | 13.415 | 13.415 | 13.415 | -0.805 | -0.805 | -0.805 | -0.805 | -1.001 | -1.001 | -1.001 | -1.001 |
| Bedrijfsresultaat
| -3.8 | -5.963 | -2.747 | -9.244 | -3.838 | -4.451 | -1.897 | -7.984 | -3.409 | -6.925 | -3.073 | -4.425 | -1.798 | -6.199 | -1.712 | -5.32 | -2.81 | -8.405 | -3.04 | -6.013 | -3.007 | -4.275 | -4.275 | -0.38 | -0.38 | 1.685 | 1.685 | -1.67 | -1.67 | -5.521 | -5.521 | -4.039 | -4.039 | -4.987 | -4.987 | -5.6 | -5.6 | -4.656 | -4.656 | -1.903 | -1.903 | -2.343 | -2.343 | -0.049 | -0.049 | 1.258 | 1.258 | 66.169 | 66.169 | 66.169 | -3.256 | -3.256 | -3.256 | -3.256 | -4.844 | -4.844 | -4.844 | -4.844 | -0.651 | -0.651 | -0.651 | -0.651 | -128.262 | -128.262 | -128.262 | -128.262 | 31.209 | 31.209 | 31.209 | 31.209 | 7.538 | 7.538 | 7.538 | 7.538 | 2.833 | 2.833 | 2.833 | 2.833 | 1.514 | 1.514 | 1.514 | 1.514 | -2.895 | -2.895 | -2.895 | -2.895 |
| Bedrijfsresultaat ratio
| -0.057 | -0.057 | -0.052 | -0.286 | -0.238 | -0.102 | -0.087 | -0.102 | -0.087 | -0.011 | -0.01 | -0.043 | -0.035 | -0.031 | -0.017 | -0.024 | -0.025 | -0.044 | -0.032 | -0.021 | -0.021 | -0.013 | -0.013 | -0.002 | -0.002 | 0.008 | 0.008 | -0.012 | -0.012 | -0.102 | -0.102 | -0.088 | -0.088 | -0.094 | -0.094 | -0.309 | -0.309 | -0.347 | -0.347 | -0.085 | -0.085 | -0.042 | -0.042 | -0.001 | -0.001 | 0.013 | 0.013 | 0.792 | 0.792 | 0.792 | -0.043 | -0.043 | -0.043 | -0.043 | -0.109 | -0.109 | -0.109 | -0.109 | -0.079 | -0.079 | -0.079 | -0.079 | -0.598 | -0.598 | -0.598 | -0.598 | 0.095 | 0.095 | 0.095 | 0.095 | 0.037 | 0.037 | 0.037 | 0.037 | 0.017 | 0.017 | 0.017 | 0.017 | 0.012 | 0.012 | 0.012 | 0.012 | -0.032 | -0.032 | -0.032 | -0.032 |
| Totaal overige inkomsten en kosten netto
| 3.072 | 1.325 | 0.428 | 1.116 | -0.227 | 0.823 | 0.083 | 1.048 | -0.06 | 0.732 | -0.024 | 0.811 | -0.009 | 2.249 | -0.263 | -0.299 | 0 | 1.033 | -0.646 | 0.946 | 0.473 | 0.197 | 0.197 | 3.176 | 3.176 | 0.098 | 0.098 | 3.043 | 3.043 | -0.544 | -0.544 | -0.003 | -0.003 | -0.515 | -0.515 | -0.003 | -0.003 | 0.135 | 0.135 | -0.001 | -0.001 | 0.882 | 0.882 | 0.8 | 0.8 | 2.951 | 2.951 | -0.242 | -0.242 | -0.242 | 0.368 | 0.368 | 0.368 | 0.368 | 0.084 | 0.084 | 0.084 | 0.084 | -7.581 | -7.581 | -7.581 | -7.581 | -0.943 | -0.943 | -0.943 | -0.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | -0.039 | -0.039 | -0.039 | -0.039 |
| Inkomen voor belasting
| -0.728 | -4.638 | -2.319 | -8.128 | -4.064 | -3.628 | -1.814 | -6.936 | -3.468 | -6.193 | -3.097 | -3.614 | -1.807 | -3.95 | -1.975 | -5.619 | -2.81 | -7.372 | -3.686 | -5.067 | -2.534 | -4.077 | -4.077 | 2.797 | 2.797 | 1.783 | 1.783 | 1.373 | 1.373 | -6.065 | -6.065 | -4.042 | -4.042 | -5.502 | -5.502 | -5.603 | -5.603 | -4.521 | -4.521 | -1.904 | -1.904 | -1.461 | -1.461 | 0.751 | 0.751 | 4.208 | 4.208 | 65.927 | 65.927 | 65.927 | -2.888 | -2.888 | -2.888 | -2.888 | -4.76 | -4.76 | -4.76 | -4.76 | -8.231 | -8.231 | -8.231 | -8.231 | -129.205 | -129.205 | -129.205 | -129.205 | 31.209 | 31.209 | 31.209 | 31.209 | 7.538 | 7.538 | 7.538 | 7.538 | 2.833 | 2.833 | 2.833 | 2.833 | 1.526 | 1.526 | 1.526 | 1.526 | -2.933 | -2.933 | -2.933 | -2.933 |
| Inkomen voor belasting ratio
| -0.011 | -0.044 | -0.044 | -0.252 | -0.252 | -0.083 | -0.083 | -0.088 | -0.088 | -0.01 | -0.01 | -0.036 | -0.036 | -0.02 | -0.02 | -0.025 | -0.025 | -0.038 | -0.038 | -0.018 | -0.018 | -0.012 | -0.012 | 0.018 | 0.018 | 0.008 | 0.008 | 0.01 | 0.01 | -0.112 | -0.112 | -0.088 | -0.088 | -0.104 | -0.104 | -0.309 | -0.309 | -0.337 | -0.337 | -0.085 | -0.085 | -0.026 | -0.026 | 0.012 | 0.012 | 0.043 | 0.043 | 0.789 | 0.789 | 0.789 | -0.038 | -0.038 | -0.038 | -0.038 | -0.107 | -0.107 | -0.107 | -0.107 | -0.995 | -0.995 | -0.995 | -0.995 | -0.602 | -0.602 | -0.602 | -0.602 | 0.095 | 0.095 | 0.095 | 0.095 | 0.037 | 0.037 | 0.037 | 0.037 | 0.017 | 0.017 | 0.017 | 0.017 | 0.012 | 0.012 | 0.012 | 0.012 | -0.033 | -0.033 | -0.033 | -0.033 |
| Belastingkosten
| 0.038 | 0.294 | 0.147 | -1.747 | -0.874 | 0.001 | 0.001 | -0.027 | 0.014 | -0.645 | -0.323 | 0.027 | 0.014 | -0.022 | 0.011 | -0.023 | 0.012 | -0.603 | 0.302 | -0.603 | 0.302 | 0.615 | 0.615 | 0.2 | 0.2 | 0.03 | 0.03 | 0.485 | 0.485 | 0.591 | 0.591 | 0.677 | 0.677 | 0.548 | 0.548 | 1.75 | 1.75 | 0.033 | 0.033 | 0.022 | 0.022 | 0.022 | 0.022 | 0.025 | 0.025 | 0.332 | 0.332 | 0.227 | 0.227 | 0.227 | 0.683 | 0.683 | 0.683 | 0.683 | 0.16 | 0.16 | 0.16 | 0.16 | 0.088 | 0.088 | 0.088 | 0.088 | 4.508 | 4.508 | 4.508 | 4.508 | 6.051 | 6.051 | 6.051 | 6.051 | 1.204 | 1.204 | 1.204 | 1.204 | 0.433 | 0.433 | 0.433 | 0.433 | 0.069 | 0.069 | 0.069 | 0.069 | 0.019 | 0.019 | 0.019 | 0.019 |
| Nettowinst
| -2.036 | -4.932 | -2.466 | -6.381 | -3.191 | -4.08 | -2.04 | -5.733 | -2.867 | -5.548 | -2.774 | -4.206 | -2.103 | -4.276 | -2.138 | -5.532 | -2.766 | -6.476 | -3.238 | -4.349 | -2.175 | -2.936 | -2.936 | 2.693 | 2.693 | 0.755 | 0.755 | 1.906 | 1.906 | -4.609 | -4.609 | -3.34 | -3.34 | -4.533 | -4.533 | -3.651 | -3.651 | -4.06 | -4.06 | -1.65 | -1.65 | -0.647 | -0.647 | 0.823 | 0.823 | 3.963 | 3.963 | 65.7 | 65.7 | 65.7 | -3.571 | -3.571 | -3.571 | -3.571 | -4.92 | -4.92 | -4.92 | -4.92 | -8.319 | -8.319 | -8.319 | -8.319 | -133.713 | -133.713 | -133.713 | -133.713 | 25.158 | 25.158 | 25.158 | 25.158 | 6.334 | 6.334 | 6.334 | 6.334 | 2.4 | 2.4 | 2.4 | 2.4 | 1.457 | 1.457 | 1.457 | 1.457 | -2.952 | -2.952 | -2.952 | -2.952 |
| Nettowinstmarge
| -0.031 | -0.047 | -0.047 | -0.198 | -0.198 | -0.094 | -0.094 | -0.073 | -0.073 | -0.009 | -0.009 | -0.041 | -0.041 | -0.022 | -0.022 | -0.025 | -0.025 | -0.034 | -0.034 | -0.015 | -0.015 | -0.009 | -0.009 | 0.018 | 0.018 | 0.003 | 0.003 | 0.014 | 0.014 | -0.085 | -0.085 | -0.073 | -0.073 | -0.085 | -0.085 | -0.201 | -0.201 | -0.302 | -0.302 | -0.074 | -0.074 | -0.012 | -0.012 | 0.014 | 0.014 | 0.041 | 0.041 | 0.787 | 0.787 | 0.787 | -0.047 | -0.047 | -0.047 | -0.047 | -0.11 | -0.11 | -0.11 | -0.11 | -1.006 | -1.006 | -1.006 | -1.006 | -0.624 | -0.624 | -0.624 | -0.624 | 0.077 | 0.077 | 0.077 | 0.077 | 0.031 | 0.031 | 0.031 | 0.031 | 0.014 | 0.014 | 0.014 | 0.014 | 0.011 | 0.011 | 0.011 | 0.011 | -0.033 | -0.033 | -0.033 | -0.033 |
| WPA (Winst Per Aandeel)
| -0.001 | -0.003 | -0.001 | -0.004 | -0.002 | -0.002 | -0.001 | -0.003 | -0.002 | -0.003 | -0.002 | -0.002 | -0.001 | -0.002 | -0.001 | -0.003 | -0.002 | -0.004 | -0.002 | -0.002 | -0.001 | -0.002 | -0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.003 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.062 | 0.062 | 0.062 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.063 | -0.063 | -0.063 | -0.063 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | -0.007 | -0.007 | -0.007 | -0.007 |
| Verwaterde WPA
| -0.001 | -0.003 | -0.001 | -0.004 | -0.002 | -0.002 | -0.001 | -0.003 | -0.002 | -0.003 | -0.002 | -0.002 | -0.001 | -0.002 | -0.001 | -0.003 | -0.002 | -0.004 | -0.002 | -0.002 | -0.001 | -0.002 | -0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.003 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.06 | 0.06 | 0.06 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.063 | -0.063 | -0.063 | -0.063 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | -0.007 | -0.007 | -0.007 | -0.007 |
| EBITDA
| -2.188 | -4.351 | -2.299 | -7.553 | -3.367 | -2.755 | -1.423 | -6.419 | -2.96 | -6.016 | -2.618 | -3.548 | -1.36 | -5.355 | -1.29 | -4.53 | -2.415 | -7.585 | -2.63 | -5.172 | -2.586 | -3.876 | -3.876 | 0.038 | 0.038 | 2.08 | 2.08 | -1.287 | -1.287 | -5.273 | -5.273 | -3.762 | -3.762 | -4.643 | -4.643 | -5.341 | -5.341 | -4.454 | -4.454 | -1.669 | -1.669 | -2.104 | -2.104 | 0.172 | 0.172 | 1.434 | 1.434 | 66.338 | 66.338 | 66.338 | -3.182 | -3.182 | -3.182 | -3.182 | -4.842 | -4.842 | -4.842 | -4.842 | -8.228 | -8.228 | -8.228 | -8.228 | -127.842 | -127.842 | -127.842 | -127.842 | 31.655 | 31.655 | 31.655 | 31.655 | 8.055 | 8.055 | 8.055 | 8.055 | 3.929 | 3.929 | 3.929 | 3.929 | 2.562 | 2.562 | 2.562 | 2.562 | -2.438 | -2.438 | -2.438 | -2.438 |
| EBITDA ratio
| -0.033 | -0.041 | -0.044 | -0.234 | -0.208 | -0.063 | -0.065 | -0.082 | -0.075 | -0.01 | -0.009 | -0.035 | -0.027 | -0.027 | -0.013 | -0.021 | -0.022 | -0.04 | -0.027 | -0.018 | -0.018 | -0.012 | -0.012 | 0 | 0 | 0.01 | 0.01 | -0.01 | -0.01 | -0.097 | -0.097 | -0.082 | -0.082 | -0.087 | -0.087 | -0.294 | -0.294 | -0.332 | -0.332 | -0.075 | -0.075 | -0.038 | -0.038 | 0.003 | 0.003 | 0.015 | 0.015 | 0.794 | 0.794 | 0.794 | -0.042 | -0.042 | -0.042 | -0.042 | -0.109 | -0.109 | -0.109 | -0.109 | -0.995 | -0.995 | -0.995 | -0.995 | -0.596 | -0.596 | -0.596 | -0.596 | 0.096 | 0.096 | 0.096 | 0.096 | 0.04 | 0.04 | 0.04 | 0.04 | 0.023 | 0.023 | 0.023 | 0.023 | 0.02 | 0.02 | 0.02 | 0.02 | -0.027 | -0.027 | -0.027 | -0.027 |