Hailiang International Holdings Limited
HKEX:2336.HK
0.104 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.466 | -2.466 | -6.381 | -3.191 | -4.08 | -2.04 | -5.733 | -2.867 | -5.548 | -2.774 | -4.206 | -2.103 | -4.276 | -2.138 | -5.532 | -2.766 | -6.476 | -3.238 | -4.349 | -2.175 | -2.936 | -2.936 | 2.693 | 2.693 | 0.755 | 0.755 | 1.906 | 1.906 | -4.609 | -4.609 | -3.34 | -3.34 | -4.533 | -4.533 | -3.651 | -3.651 | -4.06 | -4.06 | -1.65 | -1.65 | -0.647 | -0.647 | 0.823 | 0.823 | 3.963 | 3.963 | 65.787 | 65.787 | 65.787 | -3.998 | -3.998 | -3.998 | -3.998 | -5.032 | -5.032 | -5.032 | -5.032 | -8.319 | -8.319 | -8.319 | -8.319 | -133.725 | -133.725 | -133.725 | -133.725 | 25.158 | 25.158 | 25.158 | 25.158 | 6.334 | 6.334 | 6.334 | 6.334 | 2.4 | 2.4 | 2.4 | 2.4 | 1.445 | 1.445 | 1.445 | 1.445 | -2.913 | -2.913 | -2.913 | -2.913 |
Afschrijvingen & Amortisatie
| 0.806 | 0.806 | 1.691 | 0.846 | 1.696 | 0.848 | 1.565 | 0.783 | 0.909 | 0.455 | 0.877 | 0.439 | 0.844 | 0.422 | 0.79 | 0.395 | 0.82 | 0.41 | 0.841 | 0.421 | 0.399 | 0.399 | 0.417 | 0.417 | 0.395 | 0.395 | 0.383 | 0.383 | 0.249 | 0.249 | 0.277 | 0.277 | 0.344 | 0.344 | 0.26 | 0.26 | 0.202 | 0.202 | 0.235 | 0.235 | 0.239 | 0.239 | 0.221 | 0.221 | 0.177 | 0.177 | 0.169 | 0.169 | 0.169 | 0.074 | 0.074 | 0.074 | 0.074 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.42 | 0.42 | 0.42 | 0.42 | 0.446 | 0.446 | 0.446 | 0.446 | 0.516 | 0.516 | 0.516 | 0.516 | 1.096 | 1.096 | 1.096 | 1.096 | 1.047 | 1.047 | 1.047 | 1.047 | 0.457 | 0.457 | 0.457 | 0.457 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.247 | 0.247 | 0 | 0 | 5.214 | 5.214 | 0 | 0 | -5.293 | -5.293 | 0 | 0 | -5.52 | -5.52 | 0 | 0 | -0.444 | -0.444 | 0.258 | 0.258 | -1.384 | -1.384 | 0.389 | 0.389 | 8.365 | 8.365 | 2.373 | 2.373 | 6.261 | 6.261 | 1.583 | 1.583 | -115.149 | -115.149 | -55.072 | -55.072 | 18.458 | 18.458 | 6.854 | 6.854 | 5.351 | 5.351 | 6.88 | 6.88 | 3.981 | 3.981 | -8.705 | -8.705 | -8.705 | -3.17 | -3.17 | -3.17 | -3.17 | -4.867 | -4.867 | -4.867 | -4.867 | 0.699 | 0.699 | 0.699 | 0.699 | -35.206 | -35.206 | -35.206 | -35.206 | -6.249 | -6.249 | -6.249 | -6.249 | -2.574 | -2.574 | -2.574 | -2.574 | -1.208 | -1.208 | -1.208 | -1.208 | 0.157 | 0.157 | 0.157 | 0.157 | -3.632 | -3.632 | -3.632 | -3.632 |
Vorderingen
| 1.149 | 1.149 | 0 | 0 | 1.8 | 1.8 | 0 | 0 | -2.068 | -2.068 | 0 | 0 | -2.518 | -2.518 | 0 | 0 | 2.56 | 2.56 | 0 | 0 | -0.918 | -0.918 | 0 | 0 | -3.606 | -3.606 | 0 | 0 | -2.417 | -2.417 | 0 | 0 | -0.987 | -0.987 | 0 | 0 | 11.002 | 11.002 | 0 | 0 | 15.59 | 15.59 | 0 | 0 | 5.51 | 5.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.202 | -1.202 | 0 | 0 | 1.919 | 1.919 | 0 | 0 | -3.906 | -3.906 | 0 | 0 | -4.62 | -4.62 | 0 | 0 | -1.991 | -1.991 | -0.996 | -0.996 | -0.752 | -0.752 | -0.376 | -0.376 | 8.908 | 8.908 | 4.454 | 4.454 | 4.528 | 4.528 | 2.582 | 2.582 | -108.267 | -108.267 | -2.411 | -2.411 | 7.507 | 7.507 | 3.953 | 3.953 | -9.092 | -9.092 | -4.546 | -4.546 | -1.529 | -1.529 | -0.765 | -0.765 | -0.765 | 0.158 | 0.158 | 0.158 | 0.158 | -1.601 | -1.601 | -1.601 | -1.601 | -0.261 | -0.261 | -0.261 | -0.261 | -9.183 | -9.183 | -9.183 | -9.183 | -7.065 | -7.065 | -7.065 | -7.065 | -3.055 | -3.055 | -3.055 | -3.055 | 1.124 | 1.124 | 1.124 | 1.124 | 3.14 | 3.14 | 3.14 | 3.14 | -4.798 | -4.798 | -4.798 | -4.798 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.3 | 0.3 | 0 | 0 | 1.495 | 1.495 | 0 | 0 | 0.682 | 0.682 | 0 | 0 | 1.618 | 1.618 | 0 | 0 | -1.013 | -1.013 | 1.254 | 1.254 | 0.286 | 0.286 | 0.764 | 0.764 | 3.064 | 3.064 | -2.081 | -2.081 | 4.149 | 4.149 | -0.999 | -0.999 | -5.896 | -5.896 | -52.661 | -52.661 | -0.051 | -0.051 | 2.901 | 2.901 | -1.147 | -1.147 | 11.426 | 11.426 | 11.426 | -7.94 | -7.94 | -7.94 | -7.94 | -3.328 | -3.328 | -3.328 | -3.328 | -3.266 | -3.266 | -3.266 | -3.266 | 0.96 | 0.96 | 0.96 | 0.96 | -26.024 | -26.024 | -26.024 | -26.024 | 0.816 | 0.816 | 0.816 | 0.816 | 0.481 | 0.481 | 0.481 | 0.481 | -2.333 | -2.333 | -2.333 | -2.333 | -2.984 | -2.984 | -2.984 | -2.984 | 1.166 | 1.166 | 1.166 | 1.166 |
Overige Niet-Contante Posten
| -0.624 | -0.624 | 3.266 | -0.058 | 5.358 | -4.187 | 5.725 | 1.298 | 2.127 | 5.501 | 1.334 | -0.21 | -4.885 | 2.223 | 2.379 | 0.4 | 4.922 | 2.021 | -0.474 | -1.078 | 29.614 | 29.614 | -33.043 | -33.043 | -3.264 | -3.264 | -4.203 | -4.203 | -5.469 | -5.469 | 2.872 | 2.872 | 20.087 | 20.087 | -17.498 | -17.498 | -16.755 | -16.755 | 12.446 | 12.446 | 5.459 | 5.459 | 1.73 | 1.73 | -3.502 | -3.502 | -64.421 | -64.421 | -64.421 | 6.898 | 6.898 | 6.898 | 6.898 | 6.381 | 6.381 | 6.381 | 6.381 | 7.668 | 7.668 | 7.668 | 7.668 | 162.669 | 162.669 | 162.669 | 162.669 | -36.774 | -36.774 | -36.774 | -36.774 | -9.037 | -9.037 | -9.037 | -9.037 | -8.538 | -8.538 | -8.538 | -8.538 | 1.635 | 1.635 | 1.635 | 1.635 | -1.804 | -1.804 | -1.804 | -1.804 |
Kasstroom uit Operationele Activiteiten
| -2.037 | -2.037 | -4.806 | -2.403 | -0.418 | -0.166 | -1.573 | -0.787 | -4.33 | -2.111 | -3.749 | -1.875 | -10.005 | -5.013 | -3.943 | -1.972 | -2.374 | -1.251 | -5.664 | -2.832 | 25.693 | 25.693 | -29.933 | -29.933 | 6.251 | 6.251 | -1.914 | -1.914 | -3.568 | -3.568 | -0.191 | -0.191 | -99.251 | -99.251 | -20.889 | -20.889 | -2.155 | -2.155 | 11.031 | 11.031 | 10.402 | 10.402 | 2.774 | 2.774 | 0.638 | 0.638 | -7.169 | -7.169 | -7.169 | -0.197 | -0.197 | -0.197 | -0.197 | -3.517 | -3.517 | -3.517 | -3.517 | 0.048 | 0.048 | 0.048 | 0.048 | -5.842 | -5.842 | -5.842 | -5.842 | -17.42 | -17.42 | -17.42 | -17.42 | -4.761 | -4.761 | -4.761 | -4.761 | -6.25 | -6.25 | -6.25 | -6.25 | 4.284 | 4.284 | 4.284 | 4.284 | -7.892 | -7.892 | -7.892 | -7.892 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.05 | -0.05 | -0.023 | -0.012 | -1.937 | -0.969 | -3.477 | -1.739 | -0.709 | -0.355 | -0.91 | -0.455 | -1.643 | -0.822 | -0.205 | -0.103 | -0.078 | -0.039 | -0.107 | -0.054 | -1.064 | -1.064 | -0.014 | -0.014 | -0.416 | -0.416 | -6.884 | -6.884 | -0.067 | -0.067 | -0.053 | -0.053 | -0.32 | -0.32 | -0.198 | -0.198 | -0.651 | -0.651 | -0.326 | -0.326 | -0.04 | -0.04 | -0.445 | -0.445 | -0.062 | -0.062 | -0.559 | -0.559 | -0.559 | -0.199 | -0.199 | -0.199 | -0.199 | -0.021 | -0.021 | -0.021 | -0.021 | -0.003 | -0.003 | -0.003 | -0.003 | -4.209 | -4.209 | -4.209 | -4.209 | -3.12 | -3.12 | -3.12 | -3.12 | -0.027 | -0.027 | -0.027 | -0.027 | -1.154 | -1.154 | -1.154 | -1.154 | -0.22 | -0.22 | -0.22 | -0.22 | -0.401 | -0.401 | -0.401 | -0.401 |
Netto Overnames
| 0.008 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.932 | -27.932 | -27.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | -0.159 | -0.159 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.989 | -0.989 | -0.989 | -0.989 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.593 | 0.593 | 0.593 | 0.593 | 1.191 | 1.191 | 1.191 | 1.191 | 0.269 | 0.269 | 0.269 | 0.269 | 0.488 | 0.488 | 0.488 | 0.488 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.1 | 0.1 | 0.181 | 0.091 | -0.006 | 0.161 | 0.006 | 0.003 | -0.012 | 0.003 | 0.012 | 0.006 | -0.009 | 0.012 | 0.009 | 0.005 | -0.193 | 0.03 | 0.193 | 0.097 | 1.408 | 1.408 | 3.227 | 3.227 | -0.527 | -0.527 | 3.086 | 3.086 | -64.713 | -64.713 | 0.073 | 0.073 | 0.39 | 0.39 | -0.259 | -0.259 | 0.043 | 0.043 | 0.092 | 0.092 | 7.134 | 7.134 | 0.888 | 0.888 | -5.464 | -5.464 | 0.559 | 0.559 | 0.559 | 0.199 | 0.199 | 0.199 | 0.199 | 0.021 | 0.021 | 0.021 | 0.021 | 0.003 | 0.003 | 0.003 | 0.003 | 4.209 | 4.209 | 4.209 | 4.209 | 2.686 | 2.686 | 2.686 | 2.686 | -1.164 | -1.164 | -1.164 | -1.164 | 0.885 | 0.885 | 0.885 | 0.885 | 0.721 | 0.721 | 0.721 | 0.721 | 0.401 | 0.401 | 0.401 | 0.401 |
Kasstroom uit Investeringsactiviteiten
| 0.05 | 0.05 | 0.158 | 0.079 | -1.715 | -0.808 | -3.471 | -1.736 | -0.721 | -0.352 | -0.898 | -0.449 | -1.64 | -0.81 | -0.196 | -0.098 | -0.147 | -0.01 | 0.086 | 0.043 | 0.344 | 0.344 | 3.214 | 3.214 | -0.942 | -0.942 | -3.798 | -3.798 | -64.78 | -64.78 | 0.02 | 0.02 | 0.07 | 0.07 | -0.259 | -0.259 | -0.608 | -0.608 | 0.092 | 0.092 | 7.094 | 7.094 | 0.443 | 0.443 | -5.526 | -5.526 | -3.621 | -3.621 | -3.621 | -0.099 | -0.099 | -0.099 | -0.099 | -0.021 | -0.021 | -0.021 | -0.021 | -0.003 | -0.003 | -0.003 | -0.003 | -20.618 | -20.618 | -20.618 | -20.618 | 6.871 | 6.871 | 6.871 | 6.871 | 0.378 | 0.378 | 0.378 | 0.378 | -3.579 | -3.579 | -3.579 | -3.579 | -1.383 | -1.383 | -1.383 | -1.383 | -0.977 | -0.977 | -0.977 | -0.977 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -1.704 | 0 | -0.076 | 0 | -0.08 | 0 | -0.043 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | -0.843 | -0.843 | -0.843 | 0 | -0.754 | -0.754 | -0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.741 | -0.741 | -0.741 | -0.741 | -1.043 | -1.043 | -1.043 | -1.043 | -10.75 | -10.75 | -10.75 | -10.75 | -0.903 | -0.903 | -0.903 | -0.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.717 | -4.717 | -4.717 | -4.717 | -13.238 | -13.238 | -13.238 | -13.238 | -7.983 | -7.983 | -7.983 | -7.983 | -13.868 | -13.868 | -13.868 | -13.868 | -7.275 | -7.275 | -7.275 | -7.275 | -0.983 | -0.983 | -0.983 | -0.983 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.256 | 16.256 | 16.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.154 | 80.154 | 80.154 | 80.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.518 | 46.518 | 46.518 | 46.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.763 | 5.763 | 5.763 | 5.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.519 | 2.519 | 2.519 | 2.519 | 7.5 | 7.5 | 7.5 | 7.5 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.949 | -0.949 | -0.949 | -0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | -2.5 | -2.5 |
Overige Financieringsactiviteiten
| -0.399 | -0.399 | -0.847 | -1.276 | 0.983 | 0.436 | -0.736 | -0.328 | 0.018 | -0.075 | -0.018 | -0.002 | -0.068 | -0.068 | 0 | 0 | 0.003 | 0.003 | 0.843 | 0.843 | -14.57 | -14.57 | -0.024 | -0.024 | 0.568 | 0.568 | 46.594 | 46.594 | -0.016 | -0.016 | -0.015 | -0.015 | -0.16 | -0.16 | 160.441 | 160.441 | -1.39 | -1.39 | -1.497 | -1.497 | 0.591 | 0.591 | -2.085 | -2.085 | -1.008 | -1.008 | -35.768 | -35.768 | -35.768 | 0.903 | 0.903 | 0.903 | 0.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.717 | 4.717 | 4.717 | 4.717 | 8.424 | 8.424 | 8.424 | 8.424 | 7.983 | 7.983 | 7.983 | 7.983 | 13.868 | 13.868 | 13.868 | 13.868 | 4.757 | 4.757 | 4.757 | 4.757 | -4.017 | -4.017 | -4.017 | -4.017 |
Kasstroom uit Financieringsactiviteiten
| -0.399 | -0.399 | -2.551 | -1.276 | 1.059 | 0.436 | -0.656 | -0.328 | -0.025 | -0.075 | -0.004 | -0.002 | -0.135 | -0.068 | 0 | 0 | 0.005 | 0.003 | -0.843 | -0.843 | -14.57 | -14.57 | -0.024 | -0.024 | 0.568 | 0.568 | 46.594 | 46.594 | -0.016 | -0.016 | -0.015 | -0.015 | -0.16 | -0.16 | 160.441 | 160.441 | -1.39 | -1.39 | -1.497 | -1.497 | 0.591 | 0.591 | -2.085 | -2.085 | -1.008 | -1.008 | 35.768 | 35.768 | 35.768 | -0.903 | -0.903 | -0.903 | -0.903 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | -4.862 | -4.862 | -4.862 | -4.862 | 3.216 | 3.216 | 3.216 | 3.216 | -10.32 | -10.32 | -10.32 | -10.32 | -15.705 | -15.705 | -15.705 | -15.705 | -4.342 | -4.342 | -4.342 | -4.342 | 1.862 | 1.862 | 1.862 | 1.862 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.042 | 0.042 | 0.077 | 0.077 | -0.065 | -0.065 | 0.05 | 0.05 | 0.201 | 0.201 | -0.013 | -0.013 | 0.845 | 0.845 | -0.56 | -0.56 | -0.205 | -0.205 | -0.069 | -0.069 | -0.356 | -0.356 | 0.048 | 0.048 | 0.179 | 0.179 | 0.472 | 0.472 | -0.425 | -0.425 | -0.007 | -0.007 | -1 | -1 | -0.503 | -0.503 | -0.252 | -0.252 | -0.088 | -0.088 | 0.14 | 0.14 | 0.265 | 0.265 | 0.072 | 0.072 | -7.089 | -7.089 | -7.089 | 3.382 | 3.382 | 3.382 | 3.382 | 0 | 0 | 0 | 0 | 1.997 | 1.997 | 1.997 | 1.997 | 6.796 | 6.796 | 6.796 | 6.796 | 24.865 | 24.865 | 24.865 | 24.865 | 17.649 | 17.649 | 17.649 | 17.649 | 21.259 | 21.259 | 21.259 | 21.259 | 4.048 | 4.048 | 4.048 | 4.048 | 6.323 | 6.323 | 6.323 | 6.323 |
Netto Kasstroomverandering
| -4.687 | -2.344 | -7.046 | -3.523 | -1.203 | -0.602 | -5.6 | -2.8 | -4.674 | -2.337 | -4.676 | -2.338 | -10.09 | -5.045 | -5.259 | -2.63 | -2.721 | -1.463 | 94.801 | -2.16 | -2.16 | 11.111 | 70.502 | -7.792 | -7.792 | 6.056 | 135.485 | 23.705 | 23.705 | -68.788 | 155.862 | -34.49 | -34.49 | -356.93 | 376.154 | 19.225 | 19.225 | -107.382 | 109.949 | 2.567 | 2.567 | -54.42 | 64.232 | 9.811 | 9.811 | 17.888 | 17.888 | 17.888 | 17.888 | 2.184 | 2.184 | 2.184 | 2.184 | -1.809 | -1.809 | -1.809 | -1.809 | 2.036 | 2.036 | 2.036 | 2.036 | -24.526 | -24.526 | -24.526 | -24.526 | 17.532 | 17.532 | 17.532 | 17.532 | 2.946 | 2.946 | 2.946 | 2.946 | -4.276 | -4.276 | -4.276 | -4.276 | 2.607 | 2.607 | 2.607 | 2.607 | -0.684 | -0.684 | -0.684 | -0.684 |
Kaspositie aan het Einde van de Periode
| 82.145 | -2.344 | 86.832 | -3.523 | 93.878 | 94.48 | 95.081 | -2.8 | 100.681 | 103.018 | 105.355 | -2.338 | 110.031 | 115.076 | 120.121 | -2.63 | 125.38 | 126.843 | 128.306 | 31.345 | 31.345 | 122.91 | 111.799 | 33.505 | 33.505 | 159.133 | 153.077 | 41.297 | 41.297 | 139.157 | 207.944 | 17.592 | 17.592 | 52.083 | 409.012 | 52.083 | 52.083 | 32.858 | 140.24 | 32.858 | 32.858 | 30.291 | 84.711 | 30.291 | 30.291 | 20.48 | 20.48 | 20.48 | 20.48 | 2.591 | 2.591 | 2.591 | 2.591 | 0.408 | 0.408 | 0.408 | 0.408 | 2.217 | 2.217 | 2.217 | 2.217 | 0.181 | 0.181 | 0.181 | 0.181 | 24.707 | 24.707 | 24.707 | 24.707 | 7.175 | 7.175 | 7.175 | 7.175 | 4.229 | 4.229 | 4.229 | 4.229 | 8.505 | 8.505 | 8.505 | 8.505 | 5.898 | 5.898 | 5.898 | 5.898 |