Cube System Inc.
TSE:2335.T
1025 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,611 | 4,411 | 4,455.956 | 4,550.237 | 4,638.268 | 4,376.971 | 4,353.096 | 4,080.454 | 3,999.207 | 3,892.957 | 4,058.136 | 3,981.203 | 4,073.221 | 3,987.278 | 4,197.199 | 3,508.095 | 3,710.543 | 3,373.053 | 4,172.806 | 3,463.803 | 3,691.665 | 3,379.822 | 3,920.937 | 3,551.392 | 3,770.501 | 3,082.495 | 4,018.422 | 3,053.936 | 3,447.075 | 3,039.932 | 3,553.109 | 2,882.001 | 3,529.188 | 2,934.775 | 3,474.87 | 2,709.978 | 3,492.957 | 2,944.867 | 3,429.507 | 3,050.122 | 3,230.362 | 2,817.16 | 3,119.696 | 2,717.789 | 2,867.172 | 2,512.472 | 2,504.58 | 2,260.447 | 2,303.259 | 2,173.32 | 2,245.801 | 2,130.26 | 2,074.212 | 1,981.151 | 2,225.937 | 2,236.91 | 2,445.059 | 2,257.978 | 2,317.614 | 2,153.036 | 2,111.708 | 2,123.253 | 2,272.818 | 2,106.07 | 2,160.341 | 1,967.703 |
Kosten van de omzet
| 3,627 | 3,525 | 3,468.022 | 3,575.847 | 3,616.474 | 3,438.899 | 3,351.339 | 3,163.065 | 3,133.758 | 3,107.445 | 3,188.52 | 3,118.923 | 3,217.585 | 3,124.643 | 3,335.731 | 2,854.866 | 3,027.531 | 2,730.098 | 3,468.858 | 2,872.532 | 3,007.993 | 2,855.615 | 3,220.68 | 2,934.1 | 3,134.964 | 2,586.747 | 3,254.382 | 2,536.282 | 2,832.582 | 2,591.907 | 2,969.299 | 2,495.118 | 2,955.982 | 2,492.805 | 2,834.092 | 2,261.825 | 2,904.315 | 2,475.961 | 2,849.663 | 2,507.629 | 2,755.899 | 2,378.541 | 2,701.796 | 2,284.463 | 2,471.585 | 2,203.506 | 2,100.869 | 1,896.898 | 1,928.731 | 1,883.472 | 1,936.848 | 1,802.474 | 1,715.852 | 1,672.005 | 1,870.888 | 1,862 | 2,034.042 | 1,870.621 | 1,918.332 | 1,775.226 | 1,748.891 | 1,809.859 | 1,871.726 | 1,726.292 | 1,753.756 | 1,649.776 |
Brutowinst
| 984 | 886 | 987.934 | 974.39 | 1,021.794 | 938.072 | 1,001.757 | 917.389 | 865.449 | 785.512 | 869.616 | 862.28 | 855.636 | 862.635 | 861.468 | 653.229 | 683.012 | 642.955 | 703.948 | 591.271 | 683.672 | 524.207 | 700.257 | 617.292 | 635.537 | 495.748 | 764.04 | 517.654 | 614.493 | 448.025 | 583.81 | 386.883 | 573.206 | 441.97 | 640.778 | 448.153 | 588.642 | 468.906 | 579.844 | 542.493 | 474.463 | 438.619 | 417.9 | 433.326 | 395.587 | 308.966 | 403.711 | 363.549 | 374.528 | 289.848 | 308.953 | 327.786 | 358.36 | 309.146 | 355.049 | 374.91 | 411.017 | 387.357 | 399.282 | 377.81 | 362.817 | 313.394 | 401.092 | 379.778 | 406.585 | 317.927 |
Brutowinstmarge
| 0.213 | 0.201 | 0.222 | 0.214 | 0.22 | 0.214 | 0.23 | 0.225 | 0.216 | 0.202 | 0.214 | 0.217 | 0.21 | 0.216 | 0.205 | 0.186 | 0.184 | 0.191 | 0.169 | 0.171 | 0.185 | 0.155 | 0.179 | 0.174 | 0.169 | 0.161 | 0.19 | 0.17 | 0.178 | 0.147 | 0.164 | 0.134 | 0.162 | 0.151 | 0.184 | 0.165 | 0.169 | 0.159 | 0.169 | 0.178 | 0.147 | 0.156 | 0.134 | 0.159 | 0.138 | 0.123 | 0.161 | 0.161 | 0.163 | 0.133 | 0.138 | 0.154 | 0.173 | 0.156 | 0.16 | 0.168 | 0.168 | 0.172 | 0.172 | 0.175 | 0.172 | 0.148 | 0.176 | 0.18 | 0.188 | 0.162 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 6 | 6 | 6 | 5 | -62.982 | 74 | 5 | 5 | 100 | 26 | 34 | 16 | 24 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 207 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | -984.025 | 1,094.785 | 0 | 0 | 189 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.064 | 62.098 | 63.497 | 24.205 | 184.168 | 64.512 | 51.829 | 22.638 | 161.423 | 22.158 | 21.962 | 19.55 |
Verkoop- en marketingkosten
| 0 | 0 | 406.69 | 0 | 0 | 0 | 363.476 | 0 | 0 | 0 | 377 | 0 | 0 | 0 | 307.728 | 0 | 0 | 0 | 182 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 671 | 665 | 613.69 | 600.557 | 591.712 | 568 | 563.476 | 490.617 | 534.198 | 513 | 574 | 487 | 488 | 467.829 | 478.728 | 414 | 373 | 400 | 363 | 366 | 392 | 423 | 384 | 371 | 387 | 385 | -984.025 | 1,094.785 | 381 | 375 | 276 | 284 | 309 | 335 | 288 | 286 | 344 | 279 | 330 | 233 | 256 | 252 | 236 | 219 | 220 | 215 | 208 | 223 | 195 | 0 | 0 | 0 | 0 | 0 | 176.064 | 62.098 | 63.497 | 24.205 | 184.168 | 64.512 | 51.829 | 22.638 | 161.423 | 22.158 | 21.962 | 19.55 |
Overige kosten
| 0 | 1 | 10.451 | -0.9 | 0.417 | 0.291 | 4.714 | 2.862 | -0.772 | 0.549 | 2.149 | 0.977 | 0.806 | 2.595 | 9.034 | 2.85 | 0.054 | 3.298 | 3.699 | 1.091 | -4.861 | 3.332 | -13.979 | 0.087 | -0.442 | 14.528 | -3.265 | 4.902 | -0.151 | 2.889 | 17.682 | 3.143 | -4.607 | -1.72 | 6.278 | 9.353 | 0.606 | 3.013 | -1.838 | 11.29 | -6.962 | 3.747 | 1.758 | 5.11 | 0.937 | 9.656 | 2.16 | 2.343 | 0.498 | 4.128 | 1.016 | 3.244 | 2.133 | 4.907 | 0.946 | 7.463 | -2.63 | 4.357 | -4.785 | -3.2 | -2.538 | 3.522 | 1.353 | 1.925 | -0.751 | 4.772 |
Bedrijfskosten
| 671 | 666 | 613.69 | 606.557 | 597.711 | 568.13 | 500.492 | 564.619 | 539.196 | 513.303 | 574.266 | 486.644 | 487.538 | 483.829 | 478.726 | 413.802 | 372.314 | 400.952 | 362.982 | 365.335 | 391.854 | 423.912 | 383.738 | 370.565 | 387.185 | 385.752 | 351.873 | 902.505 | -141.139 | 375.853 | -240.502 | 846.046 | -252.932 | 335.099 | -237.843 | 830.896 | -200.599 | 279.091 | -129.974 | 674.15 | -184.968 | 252.099 | -130.725 | 608.319 | -169.074 | 215.618 | -124.226 | 591.422 | -173.1 | 204.581 | -128.641 | 564.471 | -182.544 | 212.987 | 335.939 | 64.975 | 65.924 | 25.778 | 327.317 | 66.269 | 53.704 | 24.192 | 417.554 | 23.311 | 25.341 | 20.714 |
Bedrijfsresultaat
| 313 | 220 | 374.244 | 367.833 | 424.082 | 369.941 | 501.265 | 352.771 | 326.251 | 272.208 | 295.348 | 375.638 | 368.096 | 378.804 | 382.74 | 239.429 | 310.696 | 242.002 | 340.964 | 225.938 | 291.816 | 100.294 | 316.516 | 246.728 | 248.351 | 109.995 | 412.164 | 137.425 | 233.355 | 72.172 | 307.169 | 102.912 | 264.064 | 106.87 | 353.15 | 162.727 | 243.772 | 189.814 | 250.076 | 309.635 | 218.141 | 186.518 | 181.838 | 214.454 | 175.213 | 93.348 | 196.408 | 140.58 | 179.175 | 85.266 | 123.37 | 136.075 | 168.145 | 96.157 | 123.274 | 169.744 | 198.126 | 170.864 | 190.252 | 180.996 | 176.09 | 88.924 | 175.66 | 174.078 | 200.929 | 99.583 |
Bedrijfsresultaat ratio
| 0.068 | 0.05 | 0.084 | 0.081 | 0.091 | 0.085 | 0.115 | 0.086 | 0.082 | 0.07 | 0.073 | 0.094 | 0.09 | 0.095 | 0.091 | 0.068 | 0.084 | 0.072 | 0.082 | 0.065 | 0.079 | 0.03 | 0.081 | 0.069 | 0.066 | 0.036 | 0.103 | 0.045 | 0.068 | 0.024 | 0.086 | 0.036 | 0.075 | 0.036 | 0.102 | 0.06 | 0.07 | 0.064 | 0.073 | 0.102 | 0.068 | 0.066 | 0.058 | 0.079 | 0.061 | 0.037 | 0.078 | 0.062 | 0.078 | 0.039 | 0.055 | 0.064 | 0.081 | 0.049 | 0.055 | 0.076 | 0.081 | 0.076 | 0.082 | 0.084 | 0.083 | 0.042 | 0.077 | 0.083 | 0.093 | 0.051 |
Totaal overige inkomsten en kosten netto
| 348 | 23 | 47.443 | 12.932 | -7.142 | 1.527 | 25.234 | 6.51 | -2.704 | -1.08 | 4.078 | 5.267 | -5.735 | 11.228 | -9.789 | 67.493 | 44.662 | 6.333 | -85.744 | 4.455 | -1.464 | 7.327 | 11.22 | 8.611 | -4.387 | 22.894 | 30.421 | 6.487 | -0.665 | 1.459 | 15.173 | 8.674 | 14.361 | -7.823 | 78.716 | 10.63 | 24.111 | 6.343 | 0.671 | 13.817 | -3.856 | 5.604 | 3.285 | 22.529 | -2.865 | 13.973 | 7.817 | 14.355 | -11.247 | -6.155 | 8.422 | -12.359 | -6.868 | 3.172 | 3.836 | 10.661 | -181.79 | -74.377 | 4.726 | -6.724 | 1.896 | 24.114 | -22.236 | -26.431 | -14.797 | 10.344 |
Inkomen voor belasting
| 661 | 244 | 421.687 | 380.765 | 416.94 | 371.468 | 526.499 | 359.281 | 323.547 | 271.128 | 299.426 | 380.905 | 362.361 | 390.032 | 372.951 | 306.922 | 355.358 | 248.336 | 255.22 | 230.393 | 290.353 | 107.621 | 327.736 | 255.339 | 243.964 | 132.889 | 442.585 | 143.912 | 232.69 | 73.631 | 322.343 | 111.586 | 278.425 | 99.047 | 431.866 | 173.357 | 268.111 | 195.343 | 250.747 | 323.452 | 214.285 | 192.122 | 185.123 | 236.983 | 172.348 | 107.321 | 204.225 | 154.935 | 167.753 | 79.111 | 131.792 | 123.716 | 161.277 | 99.329 | 127.11 | 180.405 | 16.336 | 96.487 | 194.978 | 174.272 | 177.986 | 113.038 | 153.424 | 147.647 | 186.132 | 109.927 |
Inkomen voor belasting ratio
| 0.143 | 0.055 | 0.095 | 0.084 | 0.09 | 0.085 | 0.121 | 0.088 | 0.081 | 0.07 | 0.074 | 0.096 | 0.089 | 0.098 | 0.089 | 0.087 | 0.096 | 0.074 | 0.061 | 0.067 | 0.079 | 0.032 | 0.084 | 0.072 | 0.065 | 0.043 | 0.11 | 0.047 | 0.068 | 0.024 | 0.091 | 0.039 | 0.079 | 0.034 | 0.124 | 0.064 | 0.077 | 0.066 | 0.073 | 0.106 | 0.066 | 0.068 | 0.059 | 0.087 | 0.06 | 0.043 | 0.082 | 0.069 | 0.073 | 0.036 | 0.059 | 0.058 | 0.078 | 0.05 | 0.057 | 0.081 | 0.007 | 0.043 | 0.084 | 0.081 | 0.084 | 0.053 | 0.068 | 0.07 | 0.086 | 0.056 |
Belastingkosten
| 157 | 87 | 113.05 | 123.643 | 148.361 | 138.658 | 164.997 | 119.481 | 108.607 | 97.697 | 107.498 | 126.118 | 122.632 | 126.451 | 123.997 | 109.704 | 119.433 | 82.474 | 121.179 | 78.667 | 97.51 | 57.094 | 112.383 | 94.486 | 93.116 | 55.763 | 132.191 | 65.08 | 84.457 | 40.66 | 94.807 | 43.297 | 78.802 | 41.513 | 156.767 | 63.309 | 145.434 | 72.649 | 99.668 | 115.191 | 93.538 | 74.907 | 84.932 | 96.609 | 83.316 | 49.007 | 86.909 | 66.371 | 76.102 | 38.139 | 74.221 | 193.124 | 71.258 | 62.223 | 66.603 | 80.33 | 16.45 | 50.664 | 94.332 | 79.473 | 80.849 | 55.631 | 73.184 | 65.955 | 85.897 | 63.102 |
Nettowinst
| 505 | 157 | 308.636 | 257.123 | 268.579 | 232.809 | 361.501 | 239.8 | 214.941 | 173.43 | 189.64 | 253.382 | 238.735 | 262.939 | 247.569 | 196.047 | 235.027 | 165.361 | 132.501 | 150.888 | 191.707 | 50.222 | 212.777 | 158.385 | 149.126 | 76.325 | 308.799 | 77.989 | 147.711 | 32.992 | 226.738 | 68.028 | 199.016 | 57.535 | 273.98 | 109.986 | 122.28 | 122.668 | 149.702 | 208.252 | 119.707 | 116.591 | 99.843 | 140.479 | 88.216 | 58.014 | 117.199 | 88.139 | 91.207 | 41.098 | 58.622 | -68.922 | 90.173 | 37.882 | 60.359 | 100.03 | 1.335 | 46.371 | 100.794 | 94.004 | 96.916 | 57.184 | 80.069 | 80.991 | 99.792 | 46.799 |
Nettowinstmarge
| 0.11 | 0.036 | 0.069 | 0.057 | 0.058 | 0.053 | 0.083 | 0.059 | 0.054 | 0.045 | 0.047 | 0.064 | 0.059 | 0.066 | 0.059 | 0.056 | 0.063 | 0.049 | 0.032 | 0.044 | 0.052 | 0.015 | 0.054 | 0.045 | 0.04 | 0.025 | 0.077 | 0.026 | 0.043 | 0.011 | 0.064 | 0.024 | 0.056 | 0.02 | 0.079 | 0.041 | 0.035 | 0.042 | 0.044 | 0.068 | 0.037 | 0.041 | 0.032 | 0.052 | 0.031 | 0.023 | 0.047 | 0.039 | 0.04 | 0.019 | 0.026 | -0.032 | 0.043 | 0.019 | 0.027 | 0.045 | 0.001 | 0.021 | 0.043 | 0.044 | 0.046 | 0.027 | 0.035 | 0.038 | 0.046 | 0.024 |
WPA (Winst Per Aandeel)
| 33.58 | 10.43 | 20.36 | 16.96 | 17.71 | 15.36 | 23.84 | 17.04 | 15.88 | 12.84 | 14.05 | 18.77 | 17.65 | 19.35 | 18.22 | 14.43 | 17.3 | 12.17 | 9.75 | 11.11 | 14.14 | 3.7 | 15.7 | 11.68 | 10.64 | 5.45 | 22.03 | 5.56 | 10.57 | 2.36 | 16.23 | 4.87 | 13.81 | 3.99 | 19.01 | 7.63 | 8.4 | 8.43 | 10.29 | 14.31 | 7.98 | 7.77 | 6.66 | 9.37 | 5.88 | 3.87 | 7.81 | 5.88 | 6.08 | 2.74 | 3.91 | -4.59 | 6.01 | 2.53 | 4.02 | 6.56 | 0.088 | 3.05 | 6.63 | 6.18 | 6.38 | 3.76 | 5.27 | 5.33 | 6.57 | 3.08 |
Verwaterde WPA
| 33.58 | 10.43 | 20.36 | 16.96 | 17.71 | 15.36 | 23.84 | 17.04 | 15.88 | 12.84 | 14.05 | 18.64 | 17.57 | 19.35 | 18.22 | 14.43 | 17.3 | 12.17 | 9.75 | 11.11 | 14.14 | 3.7 | 15.7 | 11.68 | 10.64 | 5.45 | 22.03 | 5.56 | 10.57 | 2.36 | 16.23 | 4.87 | 13.81 | 3.99 | 19.01 | 7.63 | 8.4 | 8.43 | 10.29 | 14.31 | 7.98 | 7.77 | 6.66 | 9.37 | 5.88 | 3.87 | 7.81 | 5.88 | 6.08 | 2.74 | 3.91 | -4.59 | 6.01 | 2.53 | 4.02 | 6.56 | 0.088 | 3.05 | 6.63 | 6.18 | 6.38 | 3.76 | 5.27 | 5.33 | 6.57 | 3.08 |
EBITDA
| 661 | 231.75 | 434.067 | 392.29 | 427.64 | 381.961 | 539.724 | 372.41 | 336.647 | 284.188 | 315.706 | 396.286 | 377.855 | 404.768 | 390.529 | 323.061 | 369.227 | 248.721 | 272.49 | 247.385 | 290.785 | 124.516 | 309.245 | 255.748 | 248.21 | 150.349 | 420.439 | -377.962 | 233.206 | 76.926 | 839.968 | 112.095 | 820.83 | 107.807 | 884.618 | -371.529 | 268.699 | 195.921 | 251.346 | 324.064 | 214.898 | 192.728 | 552.514 | -168.286 | 567.068 | 104.528 | 205.123 | -224.667 | 548.813 | 80.052 | 439.155 | -232.998 | 543.417 | 101.466 | 134.115 | 187.437 | 349.076 | 103.092 | 202.954 | 181.821 | 183.62 | 118.706 | 162.352 | 154.166 | 190.201 | 116.557 |
EBITDA ratio
| 0.143 | 0.053 | 0.087 | 0.083 | 0.091 | 0.085 | 0.121 | 0.088 | 0.081 | 0.07 | 0.074 | 0.096 | 0.089 | 0.097 | 0.094 | 0.071 | 0.084 | 0.074 | 0.083 | 0.067 | 0.078 | 0.032 | 0.079 | 0.07 | 0.066 | 0.041 | 0.105 | -0.124 | 0.22 | 0.025 | 0.236 | -0.156 | 0.233 | 0.037 | 0.255 | -0.137 | 0.077 | 0.067 | 0.073 | 0.106 | 0.067 | 0.068 | 0.177 | -0.062 | 0.198 | 0.042 | 0.211 | -0.099 | 0.238 | 0.041 | 0.196 | -0.109 | 0.262 | 0.051 | 0.012 | 0.145 | 0.143 | 0.165 | 0.033 | 0.147 | 0.148 | 0.141 | -0.002 | 0.173 | 0.178 | 0.157 |