Sohgo Security Services Co.,Ltd.
TSE:2331.T
1066.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 129,011 | 134,409 | 132,611 | 124,786 | 121,593 | 134,409 | 121,764 | 122,045 | 114,008 | 125,309 | 118,493 | 128,278 | 117,012 | 127,512 | 116,519 | 115,701 | 110,188 | 121,078 | 113,836 | 115,781 | 109,423 | 118,825 | 109,326 | 110,853 | 104,531 | 116,679 | 109,182 | 108,014 | 102,107 | 111,792 | 102,345 | 100,661 | 98,545 | 102,534 | 95,525 | 93,957 | 89,802 | 102,317 | 91,961 | 89,204 | 82,267 | 88,879 | 81,183 | 80,937 | 77,210 | 82,887 | 78,559 | 78,147 | 75,971 | 82,134 | 75,020 | 75,378 | 72,191 | 70,703 | 70,433 | 69,260 | 68,875 | 71,087 | 69,090 | 69,423 | 68,978 | 71,726 | 71,082 | 71,963 |
Kosten van de omzet
| 99,424 | 101,234 | 101,454 | 94,561 | 91,348 | 101,234 | 91,434 | 92,810 | 85,520 | 94,036 | 88,310 | 93,782 | 87,383 | 95,654 | 87,331 | 87,295 | 82,531 | 90,004 | 84,946 | 87,295 | 82,852 | 89,040 | 82,208 | 83,618 | 79,331 | 88,318 | 82,842 | 81,854 | 77,479 | 84,011 | 76,905 | 75,645 | 74,143 | 75,219 | 70,772 | 69,848 | 67,041 | 76,223 | 69,311 | 68,257 | 62,325 | 67,488 | 61,412 | 61,390 | 58,610 | 64,360 | 61,185 | 59,533 | 57,332 | 63,760 | 57,938 | 57,075 | 54,039 | 53,961 | 53,443 | 51,127 | 50,832 | 54,502 | 52,561 | 51,723 | 51,310 | 54,554 | 54,085 | 54,526 |
Brutowinst
| 29,587 | 33,175 | 31,157 | 30,225 | 30,245 | 33,175 | 30,330 | 29,235 | 28,488 | 31,273 | 30,183 | 34,496 | 29,629 | 31,858 | 29,188 | 28,406 | 27,657 | 31,074 | 28,890 | 28,486 | 26,571 | 29,785 | 27,118 | 27,235 | 25,200 | 28,361 | 26,340 | 26,160 | 24,628 | 27,781 | 25,440 | 25,016 | 24,402 | 27,315 | 24,753 | 24,109 | 22,761 | 26,094 | 22,650 | 20,947 | 19,942 | 21,391 | 19,771 | 19,547 | 18,600 | 18,527 | 17,374 | 18,614 | 18,639 | 18,374 | 17,082 | 18,303 | 18,152 | 16,742 | 16,990 | 18,133 | 18,043 | 16,585 | 16,529 | 17,700 | 17,668 | 17,172 | 16,997 | 17,437 |
Brutowinstmarge
| 0.229 | 0.247 | 0.235 | 0.242 | 0.249 | 0.247 | 0.249 | 0.24 | 0.25 | 0.25 | 0.255 | 0.269 | 0.253 | 0.25 | 0.25 | 0.246 | 0.251 | 0.257 | 0.254 | 0.246 | 0.243 | 0.251 | 0.248 | 0.246 | 0.241 | 0.243 | 0.241 | 0.242 | 0.241 | 0.249 | 0.249 | 0.249 | 0.248 | 0.266 | 0.259 | 0.257 | 0.253 | 0.255 | 0.246 | 0.235 | 0.242 | 0.241 | 0.244 | 0.242 | 0.241 | 0.224 | 0.221 | 0.238 | 0.245 | 0.224 | 0.228 | 0.243 | 0.251 | 0.237 | 0.241 | 0.262 | 0.262 | 0.233 | 0.239 | 0.255 | 0.256 | 0.239 | 0.239 | 0.242 |
Onderzoek- en ontwikkelingskosten
| 0 | 108 | 139 | 144 | 147 | 152 | 147 | 152 | 152 | 565 | 148 | 130 | 130 | 575 | 0 | 0 | 0 | 594 | 0 | 0 | 0 | 559 | 0 | 0 | 0 | 1,203 | 0 | 0 | 0 | 475 | 0 | 0 | 0 | 343 | 0 | 0 | 0 | 414 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 18,966 | 0 | 0 | 0 | 17,918 | 0 | 0 | 0 | 11,428 | 0 | 0 | 0 | 9,350 | 0 | 0 | 0 | 10,147 | 0 | 0 | 0 | 11,782 | 0 | 0 | 0 | 11,411 | 0 | 0 | 0 | 11,504 | 0 | 0 | 0 | 12,235 | 0 | 0 | 0 | 12,093 | 0 | 0 | 0 | 10,529 | 0 | 0 | 0 | 10,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2,221 | 0 | 0 | 0 | 2,052 | 0 | 0 | 0 | 2,896 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 2,753 | 0 | 0 | 0 | 2,548 | 0 | 0 | 0 | 2,556 | 0 | 0 | 0 | 2,687 | 0 | 0 | 0 | 2,309 | 0 | 0 | 0 | 1,929 | 0 | 0 | 0 | 2,062 | 0 | 0 | 0 | 2,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 22,320 | 21,187 | 21,042 | 20,218 | 21,544 | 19,970 | 19,963 | 20,296 | 21,306 | 14,324 | 20,332 | 19,424 | 19,102 | 11,850 | 19,895 | 19,947 | 20,278 | 12,900 | 19,597 | 19,444 | 19,389 | 14,330 | 19,211 | 19,292 | 19,262 | 13,967 | 18,639 | 18,830 | 19,028 | 14,191 | 18,254 | 18,323 | 18,567 | 14,544 | 17,576 | 17,159 | 17,188 | 14,022 | 16,802 | 16,098 | 16,735 | 12,591 | 14,956 | 14,885 | 15,244 | 12,854 | 15,392 | 14,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 716 | 427 | 346 | 535 | 900 | 330 | 232 | 520 | 559 | 305 | 431 | 285 | 744 | 656 | 268 | 335 | 409 | 481 | 547 | 404 | 443 | 546 | 309 | 325 | 252 | 286 | 224 | 353 | 245 | 342 | 280 | 297 | 218 | 389 | 271 | 285 | 343 | 223 | 490 | 221 | 372 | 467 | 247 | 238 | 487 | 272 | 522 | 323 | 705 | 347 | 276 | 620 | 482 | 279 | 587 | 363 | 609 | 211 | 568 | 357 | 59 | 221 | 378 |
Bedrijfskosten
| 22,321 | 20,870 | 21,995 | 21,100 | 21,544 | 20,870 | 20,860 | 21,198 | 21,306 | 23,090 | 20,332 | 19,424 | 19,869 | 19,806 | 19,895 | 19,947 | 20,278 | 19,794 | 19,597 | 19,444 | 19,389 | 19,292 | 19,211 | 19,292 | 19,262 | 18,881 | 18,639 | 18,830 | 19,028 | 19,073 | 18,254 | 18,323 | 18,567 | 17,978 | 17,576 | 17,159 | 17,188 | 17,025 | 16,802 | 16,098 | 16,735 | 15,290 | 14,956 | 14,885 | 15,244 | 15,794 | 15,392 | 14,890 | 15,287 | 15,652 | 15,330 | 14,896 | 15,222 | 15,121 | 15,090 | 14,543 | 14,801 | 15,190 | 14,899 | 14,353 | 14,768 | 14,865 | 15,359 | 14,501 |
Bedrijfsresultaat
| 7,266 | 12,305 | 9,162 | 9,126 | 8,699 | 12,305 | 9,470 | 8,036 | 7,182 | 8,183 | 9,852 | 15,071 | 9,759 | 12,052 | 9,293 | 8,459 | 7,378 | 11,278 | 9,295 | 9,041 | 7,181 | 10,493 | 7,908 | 7,942 | 5,937 | 9,481 | 7,701 | 7,330 | 5,599 | 8,709 | 7,186 | 6,693 | 5,834 | 9,336 | 7,178 | 6,951 | 5,571 | 9,068 | 5,848 | 4,849 | 3,206 | 6,099 | 4,817 | 4,661 | 3,355 | 2,732 | 1,983 | 3,723 | 3,352 | 2,722 | 1,752 | 3,407 | 2,929 | 1,621 | 1,899 | 3,590 | 3,241 | 1,395 | 1,629 | 3,346 | 2,899 | 2,307 | 1,637 | 2,935 |
Bedrijfsresultaat ratio
| 0.056 | 0.092 | 0.069 | 0.073 | 0.072 | 0.092 | 0.078 | 0.066 | 0.063 | 0.065 | 0.083 | 0.117 | 0.083 | 0.095 | 0.08 | 0.073 | 0.067 | 0.093 | 0.082 | 0.078 | 0.066 | 0.088 | 0.072 | 0.072 | 0.057 | 0.081 | 0.071 | 0.068 | 0.055 | 0.078 | 0.07 | 0.066 | 0.059 | 0.091 | 0.075 | 0.074 | 0.062 | 0.089 | 0.064 | 0.054 | 0.039 | 0.069 | 0.059 | 0.058 | 0.043 | 0.033 | 0.025 | 0.048 | 0.044 | 0.033 | 0.023 | 0.045 | 0.041 | 0.023 | 0.027 | 0.052 | 0.047 | 0.02 | 0.024 | 0.048 | 0.042 | 0.032 | 0.023 | 0.041 |
Totaal overige inkomsten en kosten netto
| 420 | 1,011 | 1,327 | 1,089 | 465 | 1,008 | 515 | 637 | 670 | 441 | 1,525 | 616 | 282 | 510 | 428 | 472 | 270 | 323 | 317 | 495 | 429 | 1,392 | 278 | 499 | 24 | 588 | 259 | 461 | 422 | 465 | 387 | 545 | 396 | 354 | 447 | 418 | 427 | 284 | 366 | 772 | 259 | 499 | 640 | 479 | 360 | 696 | 1,908 | 529 | 325 | 192 | -183 | 222 | 335 | -1,004 | 286 | 417 | -269 | 555 | 96 | 546 | 183 | -465 | -574 | -425 |
Inkomen voor belasting
| 7,686 | 13,313 | 10,489 | 10,215 | 9,167 | 13,313 | 9,985 | 8,673 | 7,852 | 8,623 | 11,376 | 15,688 | 10,042 | 12,562 | 9,721 | 8,931 | 7,648 | 11,602 | 9,611 | 9,536 | 7,611 | 11,886 | 8,185 | 8,442 | 5,961 | 10,068 | 7,960 | 7,792 | 6,021 | 9,173 | 7,573 | 7,239 | 6,230 | 9,690 | 7,625 | 7,368 | 5,999 | 9,352 | 6,214 | 5,621 | 3,466 | 6,599 | 5,456 | 5,140 | 3,716 | 3,428 | 3,890 | 4,253 | 3,677 | 2,914 | 1,569 | 3,629 | 3,265 | 617 | 2,186 | 4,007 | 2,973 | 1,950 | 1,726 | 3,893 | 3,083 | 1,842 | 1,064 | 2,511 |
Inkomen voor belasting ratio
| 0.06 | 0.099 | 0.079 | 0.082 | 0.075 | 0.099 | 0.082 | 0.071 | 0.069 | 0.069 | 0.096 | 0.122 | 0.086 | 0.099 | 0.083 | 0.077 | 0.069 | 0.096 | 0.084 | 0.082 | 0.07 | 0.1 | 0.075 | 0.076 | 0.057 | 0.086 | 0.073 | 0.072 | 0.059 | 0.082 | 0.074 | 0.072 | 0.063 | 0.095 | 0.08 | 0.078 | 0.067 | 0.091 | 0.068 | 0.063 | 0.042 | 0.074 | 0.067 | 0.064 | 0.048 | 0.041 | 0.05 | 0.054 | 0.048 | 0.035 | 0.021 | 0.048 | 0.045 | 0.009 | 0.031 | 0.058 | 0.043 | 0.027 | 0.025 | 0.056 | 0.045 | 0.026 | 0.015 | 0.035 |
Belastingkosten
| 3,037 | 4,478 | 3,501 | 3,245 | 3,556 | 4,478 | 3,495 | 3,013 | 3,006 | 2,361 | 3,821 | 5,249 | 3,572 | 2,848 | 3,319 | 3,064 | 2,775 | 3,610 | 3,198 | 3,167 | 2,669 | 3,019 | 2,810 | 2,775 | 2,204 | 3,216 | 2,700 | 2,712 | 2,265 | 2,932 | 2,606 | 2,477 | 2,266 | 3,597 | 2,667 | 2,683 | 2,337 | 3,879 | 2,285 | 2,141 | 1,475 | 2,829 | 2,333 | 2,085 | 1,606 | 988 | 1,297 | 1,764 | 1,548 | 1,367 | 1,735 | 2,166 | 1,538 | 254 | 958 | 1,724 | 1,344 | 1,258 | 772 | 1,671 | 1,394 | 925 | 475 | 1,080 |
Nettowinst
| 4,288 | 8,885 | 6,590 | 6,657 | 5,195 | 8,167 | 6,022 | 5,307 | 4,454 | 5,828 | 7,039 | 9,999 | 6,098 | 9,097 | 5,957 | 5,457 | 4,503 | 7,591 | 5,998 | 6,027 | 4,547 | 8,419 | 5,035 | 5,353 | 3,462 | 6,458 | 4,830 | 4,664 | 3,392 | 5,773 | 4,607 | 4,387 | 3,563 | 5,650 | 4,553 | 4,351 | 3,314 | 5,055 | 3,598 | 3,159 | 1,722 | 3,539 | 2,788 | 2,767 | 1,861 | 2,067 | 2,300 | 2,263 | 1,944 | 1,327 | -314 | 1,369 | 1,521 | 124 | 1,038 | 2,087 | 1,457 | 427 | 744 | 1,940 | 1,451 | 708 | 525 | 1,284 |
Nettowinstmarge
| 0.033 | 0.066 | 0.05 | 0.053 | 0.043 | 0.061 | 0.049 | 0.043 | 0.039 | 0.047 | 0.059 | 0.078 | 0.052 | 0.071 | 0.051 | 0.047 | 0.041 | 0.063 | 0.053 | 0.052 | 0.042 | 0.071 | 0.046 | 0.048 | 0.033 | 0.055 | 0.044 | 0.043 | 0.033 | 0.052 | 0.045 | 0.044 | 0.036 | 0.055 | 0.048 | 0.046 | 0.037 | 0.049 | 0.039 | 0.035 | 0.021 | 0.04 | 0.034 | 0.034 | 0.024 | 0.025 | 0.029 | 0.029 | 0.026 | 0.016 | -0.004 | 0.018 | 0.021 | 0.002 | 0.015 | 0.03 | 0.021 | 0.006 | 0.011 | 0.028 | 0.021 | 0.01 | 0.007 | 0.018 |
WPA (Winst Per Aandeel)
| 8.6 | 16.14 | 13.16 | 13.21 | 10.26 | 16.13 | 11.9 | 10.48 | 44 | 11.51 | 13.91 | 19.75 | 12.05 | 89.86 | 58.84 | 53.9 | 8.9 | 74.98 | 59.25 | 59.53 | 8.98 | 83.16 | 49.74 | 52.88 | 6.84 | 63.79 | 47.71 | 46.4 | 6.75 | 57.44 | 45.84 | 43.65 | 7.09 | 56.21 | 45.3 | 43.29 | 6.59 | 50.29 | 35.79 | 31.43 | 3.43 | 35.21 | 27.74 | 27.53 | 3.7 | 20.56 | 22.88 | 22.51 | 3.87 | 13.2 | -0.62 | 13.62 | 3.03 | 1.23 | 2.06 | 4.15 | 2.9 | 4.25 | 1.48 | 3.86 | 2.89 | 7.04 | 1.03 | 2.52 |
Verwaterde WPA
| 8.6 | 16.13 | 13.16 | 13.21 | 10.26 | 16.13 | 11.9 | 10.48 | 44 | 11.51 | 13.91 | 19.75 | 12.05 | 89.86 | 58.84 | 53.9 | 8.9 | 74.98 | 59.25 | 59.53 | 8.98 | 83.16 | 49.74 | 52.88 | 6.84 | 63.79 | 47.71 | 46.4 | 6.75 | 57.44 | 45.84 | 43.65 | 7.09 | 56.21 | 45.3 | 43.29 | 6.59 | 50.29 | 35.79 | 31.43 | 3.43 | 35.21 | 27.74 | 27.53 | 3.7 | 20.56 | 22.88 | 22.51 | 3.87 | 13.2 | -0.62 | 13.62 | 3.03 | 1.23 | 2.06 | 4.15 | 2.9 | 4.25 | 1.48 | 3.86 | 2.89 | 7.04 | 1.03 | 2.52 |
EBITDA
| 12,951 | 17,754 | 15,977 | 15,978 | 14,879 | 18,688 | 15,744 | 14,437 | 13,191 | 14,387 | 15,746 | 20,916 | 15,102 | 18,123 | 15,014 | 13,901 | 12,720 | 16,482 | 14,386 | 14,031 | 12,240 | 15,758 | 13,053 | 13,081 | 10,680 | 14,697 | 12,304 | 11,911 | 9,862 | 13,469 | 11,711 | 11,047 | 10,094 | 13,352 | 11,312 | 10,822 | 9,239 | 12,717 | 9,565 | 8,764 | 6,451 | 9,094 | 8,020 | 7,631 | 6,101 | 6,902 | 6,983 | 7,376 | 6,590 | 6,970 | 5,703 | 7,045 | 6,615 | 5,553 | 5,543 | 7,327 | 6,524 | 5,363 | 5,234 | 7,157 | 6,275 | 6,121 | 5,072 | 3,437 |
EBITDA ratio
| 0.1 | 0.132 | 0.12 | 0.128 | 0.122 | 0.139 | 0.129 | 0.118 | 0.116 | 0.115 | 0.133 | 0.163 | 0.129 | 0.142 | 0.129 | 0.12 | 0.115 | 0.136 | 0.126 | 0.121 | 0.112 | 0.133 | 0.119 | 0.118 | 0.102 | 0.126 | 0.113 | 0.11 | 0.097 | 0.12 | 0.114 | 0.11 | 0.102 | 0.13 | 0.118 | 0.115 | 0.103 | 0.124 | 0.104 | 0.098 | 0.078 | 0.102 | 0.099 | 0.094 | 0.079 | 0.083 | 0.089 | 0.094 | 0.087 | 0.085 | 0.076 | 0.093 | 0.092 | 0.079 | 0.079 | 0.106 | 0.095 | 0.075 | 0.076 | 0.103 | 0.091 | 0.085 | 0.071 | 0.048 |