Sohgo Security Services Co.,Ltd.
TSE:2331.T
1066.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4,288 | 8,886 | 10,489 | 10,215 | 9,167 | 13,313 | 9,985 | 8,673 | 7,852 | 8,623 | 11,376 | 15,688 | 10,042 | 12,562 | 9,721 | 8,931 | 7,648 | 11,602 | 9,611 | 9,536 | 7,611 | 11,886 | 8,185 | 8,442 | 5,961 | 10,068 | 7,960 | 7,792 | 6,021 | 9,173 | 7,573 | 7,239 | 6,230 | 9,690 | 7,625 | 7,368 | 5,999 | 9,352 | 6,214 | 5,621 | 3,466 | 6,599 | 5,456 | 5,140 | 3,716 | 3,428 | 3,890 | 4,253 | 3,677 | 2,914 | 1,569 | 3,629 | 3,265 | 617 | 2,187 | 4,007 | 2,973 | 1,950 | 1,726 | 3,893 | 3,083 | 1,842 | 1,064 |
Afschrijvingen & Amortisatie
| 5,684 | 5,658 | 5,614 | 5,319 | 5,271 | 5,258 | 5,284 | 5,339 | 4,888 | 5,009 | 4,967 | 4,737 | 4,575 | 4,573 | 4,546 | 4,593 | 4,568 | 4,217 | 4,174 | 4,127 | 4,165 | 4,197 | 4,221 | 4,231 | 4,219 | 4,216 | 3,998 | 3,873 | 3,673 | 3,956 | 3,736 | 3,604 | 3,553 | 3,444 | 3,370 | 3,273 | 3,120 | 3,244 | 3,135 | 2,923 | 2,797 | 2,500 | 2,440 | 2,343 | 2,285 | 3,453 | 3,292 | 3,001 | 2,830 | 3,608 | 3,460 | 3,228 | 2,982 | 3,372 | 3,217 | 3,035 | 2,753 | 3,390 | 3,257 | 3,072 | 2,895 | 3,609 | 3,052 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 14,701 | 1,075 | -10,859 | 1,574 | 7,292 | -4,401 | -2,901 | -8,159 | -390 | 9,748 | -16,380 | 988 | -5,717 | -5,542 | 4,437 | 2,008 | 8,287 | -8,962 | -1,022 | -1,431 | -1,875 | -3,778 | -4,884 | -5,515 | 3,424 | 2,590 | -6,889 | 6,260 | -12,703 | 18,005 | -8,009 | 5,807 | 1,208 | -13,440 | -1,096 | 2,564 | 1,561 | 5,495 | -11,083 | -5,731 | -5,706 | 6,049 | -2,623 | 1,247 | -5,849 | -28 | 2,391 | 953 | -5,767 | -6,463 | 8,724 | -3,268 | -5,483 | -7,294 | 4,386 | -1,443 | -4,439 | -5,034 | 2,551 | 5,822 | -9,067 | 126 | 2,337 |
Vorderingen
| 9,317 | -7,040 | -954 | 302 | 8,037 | -7,463 | -391 | -5,073 | 5,305 | -809 | -4,301 | -2,101 | 5,085 | -4,926 | -1,482 | -1,612 | 11,242 | -5,436 | 316 | -2,503 | 6,523 | -9,824 | 2,227 | -3,695 | 9,217 | -5,520 | 359 | -4,021 | 7,007 | -5,881 | -1,406 | 756 | 5,653 | -4,346 | -2,945 | -2,124 | 7,775 | -5,529 | -834 | -3,174 | 4,146 | -4,422 | -2,835 | -2,762 | 5,275 | -3,902 | 914 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -517 | 540 | -1,024 | -701 | -828 | 347 | -1,139 | -1,160 | -612 | 1,091 | -371 | -850 | 305 | 986 | -300 | -455 | -711 | 286 | -1,214 | -141 | -479 | 1,174 | -234 | -172 | -459 | 1,176 | -894 | -310 | -295 | 720 | 124 | 147 | -147 | 920 | -1,239 | -227 | -905 | 751 | -375 | 28 | -752 | 1,332 | 446 | 284 | -1,106 | 299 | -46 | 829 | -598 | 150 | -756 | 512 | -582 | -117 | -163 | -296 | -408 | 952 | 270 | 291 | -534 | 53 | 78 |
Crediteuren
| -7,074 | 6,157 | 2,155 | 938 | -9,187 | 7,892 | 3,454 | -956 | -6,123 | 3,930 | 1,495 | -1,546 | -3,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5,901 | 1,418 | -11,036 | 1,035 | 9,270 | -5,177 | -4,825 | -970 | 1,040 | 9,466 | -11,708 | 3,939 | -6,022 | -6,528 | 4,737 | 2,463 | 8,998 | -9,248 | 192 | -1,290 | -1,396 | -4,952 | -4,650 | -5,343 | 3,883 | 1,414 | -5,995 | 6,570 | -12,408 | 17,285 | -8,133 | 5,660 | 1,355 | -14,360 | 143 | 2,791 | 2,466 | 4,744 | -10,708 | -5,759 | -4,954 | 4,717 | -3,069 | 963 | -4,743 | -327 | 2,437 | 124 | -5,169 | -6,613 | 9,480 | -3,780 | -4,901 | -7,177 | 4,549 | -1,147 | -4,031 | -5,986 | 2,281 | 5,531 | -8,533 | 73 | 2,259 |
Overige Niet-Contante Posten
| -8,261 | 14,279 | -10,453 | -638 | -3,443 | -62 | -7,273 | -291 | -5,433 | 1,030 | -2,757 | 1,833 | -11,026 | 5,537 | -6,960 | -531 | -8,856 | 4,178 | -4,391 | -1,071 | -6,573 | 2,484 | -8,805 | 834 | -6,331 | 3,157 | -8,653 | 1,528 | -7,395 | 2,842 | -6,590 | 1,519 | -5,285 | 1,981 | -4,426 | 143 | -11,498 | 5,614 | -4,998 | 1,228 | -1,905 | 4,406 | -5,759 | -1,125 | -5,769 | 5,692 | -9,760 | 2,642 | -3,057 | 16,425 | -16,317 | 2,424 | -3,484 | 13,060 | -13,119 | 2,646 | -3,848 | 17,704 | -11,715 | -5,107 | -3,382 | 8,701 | -3,716 |
Kasstroom uit Operationele Activiteiten
| 16,412 | 18,239 | -5,209 | 16,470 | 18,287 | 14,108 | 5,095 | 5,562 | 6,917 | 24,410 | -2,794 | 23,246 | -2,126 | 17,130 | 11,744 | 15,001 | 11,647 | 11,035 | 8,372 | 11,161 | 3,328 | 14,789 | -1,283 | 7,992 | 7,273 | 20,031 | -3,584 | 19,453 | -10,404 | 33,976 | -3,290 | 18,169 | 5,706 | 1,675 | 5,473 | 13,348 | -818 | 23,705 | -6,732 | 4,041 | -1,348 | 19,554 | -486 | 7,605 | -5,617 | 12,545 | -187 | 10,849 | -2,317 | 16,484 | -2,564 | 6,013 | -2,720 | 9,755 | -3,329 | 8,245 | -2,561 | 18,010 | -4,181 | 7,680 | -6,471 | 14,278 | 2,737 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,558 | -4,592 | -3,990 | -3,884 | -3,028 | -5,804 | -3,812 | -3,344 | -4,313 | -5,038 | -4,334 | -2,527 | -3,905 | -3,589 | -3,101 | -2,617 | -4,132 | -3,464 | -3,732 | -3,036 | -6,394 | -3,404 | -3,424 | -2,452 | -4,618 | -4,056 | -2,772 | -2,523 | -2,425 | -3,834 | -2,564 | -2,521 | -2,087 | -4,971 | -2,124 | -4,408 | -2,233 | -5,347 | -2,130 | -2,260 | -2,416 | -6,990 | -2,646 | -2,863 | -2,725 | -4,141 | -2,177 | -2,625 | -1,945 | -2,639 | -1,881 | -2,300 | -1,789 | -2,629 | -1,956 | -2,491 | -2,822 | -2,642 | -2,648 | -2,193 | -1,672 | -3,496 | -2,886 |
Netto Overnames
| 31 | -455 | -2,493 | -1,309 | -368 | -116 | -286 | -525 | -9,365 | -1,108 | -1,537 | 164 | 203 | -384 | -9,164 | 189 | -13,689 | -231 | -702 | -28 | 210 | -3 | -595 | -10 | -1,737 | 2 | -103 | -5,870 | -151 | -5,344 | -1,072 | 139 | -8 | 6 | 67 | 16 | 25 | -2,674 | -7,651 | -498 | -1,110 | 2 | 54 | -20 | 28 | 6 | -1,453 | 0 | 26 | -16 | 30 | -20 | 7 | -2,451 | 7 | -11 | 29 | 53 | -152 | 1 | -5 | -7 | -19 |
Aankoop van Beleggingen
| -331 | -221 | -13 | -328 | -126 | -216 | -126 | -580 | -425 | -305 | -474 | -793 | -723 | -1,375 | 559 | -464 | -3,522 | -624 | -47 | -343 | -180 | -355 | -266 | -283 | -144 | -191 | -504 | -542 | -750 | -978 | -209 | -749 | -963 | -1,392 | -224 | -618 | -458 | -330 | -149 | -218 | -222 | -46 | -172 | -263 | -397 | -723 | -657 | -529 | -330 | -79 | -414 | -862 | -658 | -667 | -594 | -444 | -261 | -430 | -444 | -513 | -298 | -2,479 | -222 |
Verkoop/verval van Beleggingen
| 235 | 495 | 518 | 137 | 516 | 590 | 116 | 111 | 175 | 143 | 493 | 396 | 540 | 210 | 93 | 204 | 98 | 281 | 118 | 327 | 123 | 314 | 384 | 152 | 293 | 46 | 234 | 119 | 1,145 | 577 | 260 | 600 | 669 | 593 | 195 | 686 | 296 | 628 | 410 | 113 | 206 | 339 | 363 | 582 | 343 | 504 | 432 | 266 | 2,208 | 168 | 261 | 914 | 108 | 562 | 690 | 533 | 267 | 466 | 436 | 190 | 319 | 25 | 325 |
Overige Investeringsactiviteiten
| -659 | 798 | 398 | -135 | 1,167 | 676 | 240 | 45 | 2,141 | 1,066 | -1,149 | -146 | 1,948 | -322 | 240 | 530 | 1,784 | 2,138 | 616 | 40 | 1,533 | 1,236 | 98 | -51 | -46 | 633 | -697 | -1,813 | 1,093 | -108 | -3,579 | -292 | 8 | 982 | 445 | 92 | 217 | -342 | 177 | -539 | 57 | -885 | -83 | -1,389 | 67 | 1,818 | 145 | -3,608 | 70 | -694 | -816 | -1,131 | 952 | -919 | -329 | 1,192 | 29 | -6,608 | 116 | -427 | 597 | -629 | -391 |
Kasstroom uit Investeringsactiviteiten
| -4,217 | -3,975 | -5,580 | -5,519 | -1,839 | -4,870 | -3,868 | -4,293 | -11,787 | -5,242 | -3,993 | -2,921 | -1,937 | -5,460 | -11,373 | -2,158 | -19,461 | -1,900 | -3,747 | -3,040 | -4,708 | -2,212 | -3,803 | -2,644 | -6,252 | -3,566 | -3,842 | -10,629 | -1,088 | -9,687 | -7,164 | -2,823 | -2,381 | -4,782 | -1,641 | -4,232 | -2,153 | -8,065 | -9,343 | -3,402 | -3,485 | -7,580 | -2,484 | -3,953 | -2,684 | -2,536 | -3,710 | -6,496 | 29 | -3,260 | -2,820 | -3,399 | -1,380 | -6,104 | -2,182 | -1,221 | -2,758 | -9,161 | -2,692 | -2,942 | -1,059 | -6,586 | -3,193 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -89 | -7,416 | -212 | -215 | -272 | -812 | -691 | -731 | -711 | -780 | -686 | -756 | -758 | -831 | -734 | -858 | -850 | -195 | -431 | -740 | -624 | -801 | -807 | -863 | -870 | -858 | -900 | -823 | -929 | -972 | -594 | -993 | -880 | -907 | -855 | -908 | -913 | -981 | -866 | -818 | -839 | -859 | -779 | -871 | -889 | -934 | -1,018 | -934 | -992 | -2,058 | -907 | -2,047 | -1,001 | -1,544 | -327 | -1,438 | -332 | -1,525 | -258 | -2,654 | -425 | -2,824 | -350 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 3,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 25 |
Terugkoop van Gewone Aandelen
| -6,482 | 0 | -530 | -4,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,044 | 0 | 0 | 0 | 0 | 0 | -17 |
Uitgekeerde Dividenden
| -7,511 | 0 | -4,361 | 0 | -4,354 | 0 | -4,354 | 0 | -4,455 | 0 | -3,848 | 0 | -3,746 | 0 | -3,544 | 0 | -3,594 | -1 | -3,492 | 0 | -3,544 | 0 | -3,139 | 0 | -3,037 | 0 | -3,016 | 0 | -2,764 | 0 | -2,765 | 0 | -3,015 | 0 | -2,011 | 0 | -2,060 | 0 | -1,759 | 0 | -1,759 | 0 | -1,257 | 0 | -1,407 | 0 | -1,106 | 0 | -1,005 | 0 | -1,005 | 0 | -1,005 | 0 | -1,005 | 0 | -1,005 | 0 | -1,005 | 0 | -1,005 | -4 | -1,006 |
Overige Financieringsactiviteiten
| 4,874 | 1 | 438 | -4,315 | 664 | -5,044 | 1,553 | -3,556 | -579 | -5,581 | 1,657 | -5,840 | 2,155 | -7,077 | 3,930 | -7,537 | 8,381 | -5,313 | 1,899 | -6,251 | 3,580 | -9,143 | 9,259 | -4,987 | 3,454 | -10,847 | 3,782 | -4,672 | 7,599 | -13,116 | 1,648 | -5,411 | 5,517 | 5,320 | -363 | -8,726 | 2,247 | -10,664 | 19,171 | -2,100 | 7,211 | -6,550 | 4,206 | -4,614 | 3,878 | -5,780 | 5,103 | -3,228 | 1,758 | -6,228 | 5,482 | -2,828 | 1,689 | 6,514 | 5,445 | -1,896 | -1 | -5,229 | 5,242 | -2,737 | 1,894 | -5,373 | 5,632 |
Kasstroom uit Financieringsactiviteiten
| -9,208 | -7,415 | -1,126 | -9,000 | -3,962 | -5,856 | -3,492 | -4,287 | -5,745 | -6,361 | -2,877 | -6,596 | -2,349 | -7,908 | -348 | -8,395 | 3,937 | -5,509 | -2,024 | -6,992 | -588 | -9,944 | 5,313 | -5,850 | -453 | -11,706 | -134 | -5,495 | 3,906 | -14,088 | -1,712 | -6,404 | 1,622 | 4,413 | -3,229 | -9,634 | -726 | -11,645 | 16,546 | -2,918 | 4,613 | -7,409 | 2,170 | -5,485 | 1,582 | -6,714 | 2,979 | -4,162 | -239 | -8,286 | 3,570 | -4,875 | -317 | 4,970 | 4,113 | -3,334 | 720 | -6,754 | 3,979 | -5,391 | 464 | -8,201 | 4,284 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 80 | -26 | -49 | -42 | 61 | 19 | -53 | 32 | 45 | 30 | 14 | -8 | 5 | 9 | 0 | 3 | -14 | -14 | 2 | -23 | 2 | 4 | -3 | 10 | -17 | -3 | 2 | 1 | -7 | 14 | 2 | -9 | -11 | -11 | -14 | -3 | -10 | 17 | 23 | 5 | -5 | 11 | -1 | 3 | -11 | -7 | -2 | -8 | 6 | 5 | -4 | -5 | 379 | -3 | -3 | 0 | -2 | 3 | -1 | -1 | 0 | 1 | -3 |
Netto Kasstroomverandering
| 2,965 | -2,828 | -11,964 | 1,910 | 12,546 | 3,402 | -2,318 | -2,946 | -10,211 | 12,837 | -9,649 | 13,720 | -6,407 | 3,771 | 23 | 4,450 | -3,891 | 3,613 | 2,604 | 1,103 | -1,965 | 2,636 | 227 | -493 | 581 | 4,758 | -7,559 | 3,330 | -7,594 | 10,215 | -12,164 | 8,932 | 4,936 | 1,294 | 589 | -521 | -3,708 | 4,012 | 670 | -2,272 | -225 | 4,576 | -801 | -1,831 | -6,694 | 3,324 | -919 | 181 | -2,521 | 4,944 | -1,819 | -2,265 | -4,038 | 8,618 | -1,401 | 3,690 | -4,602 | 2,098 | -2,895 | -654 | -7,066 | -509 | 3,826 |
Kaspositie aan het Einde van de Periode
| 146,328 | 143,363 | 54,063 | 66,027 | 64,117 | 51,571 | 48,169 | 50,487 | 53,433 | 63,644 | 50,807 | 60,456 | 46,736 | 53,143 | 49,372 | 49,349 | 44,899 | 48,790 | 45,177 | 42,573 | 41,470 | 43,435 | 40,799 | 40,572 | 41,065 | 40,484 | 35,726 | 43,285 | 39,955 | 47,549 | 37,334 | 49,498 | 40,566 | 35,630 | 34,336 | 33,747 | 34,268 | 37,976 | 33,964 | 33,294 | 35,566 | 35,791 | 31,215 | 32,016 | 33,847 | 40,541 | 37,217 | 38,136 | 37,955 | 40,476 | 35,532 | 37,351 | 39,616 | 43,654 | 35,036 | 36,437 | 32,747 | 37,349 | 35,251 | 38,146 | 38,800 | 45,866 | 46,375 |