Li Ning Company Limited
HKEX:2331.HK
15.86 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,443.883 | 7,382.218 | 14,744.899 | 7,187.039 | 5,961.445 | 3,671.542 | 2,529.222 | 1,953.588 | 1,812.572 | 1,031.386 | 1,280.684 | 1,248.593 | 1,209.668 | 1,472.48 | 1,105.343 | 788.04 | 817.28 | 736.123 | 0 |
Kortetermijnbeleggingen
| 3,493.687 | 643.324 | 400.862 | -243.914 | -233.99 | -102.916 | 0 | 0 | 0 | 0 | 0 | -7.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,937.57 | 8,025.542 | 15,145.761 | 7,187.039 | 5,961.445 | 3,671.542 | 2,529.222 | 1,953.588 | 1,812.572 | 1,031.386 | 1,280.684 | 1,248.593 | 1,209.668 | 1,472.48 | 1,105.343 | 788.04 | 817.28 | 736.123 | 0 |
Nettovorderingen
| 1,205.532 | 1,109.735 | 982.662 | 725.076 | 727.208 | 966.435 | 1,477.901 | 1,730.429 | 2,710.797 | 1,639.408 | 1,736.449 | 1,745.042 | 0 | 0 | 1,263.85 | 1,273.514 | 798.798 | 689.094 | 0 |
Voorraad
| 2,493.206 | 2,428.04 | 1,772.803 | 1,345.539 | 1,407.257 | 1,239.741 | 1,102.538 | 965.422 | 959.652 | 1,289.332 | 942.368 | 919.58 | 1,132.965 | 805.598 | 631.528 | 650.715 | 513.947 | 350.544 | 290.617 |
Overige vlottende activa
| 423.53 | 831.578 | 770.628 | 518.902 | 443.406 | 508.536 | 0.721 | 1.001 | 0.495 | 2.593 | 2.149 | 13.688 | 2,438.967 | 1,915.509 | 159 | 1,379.189 | 43.774 | 113.048 | 1,104.755 |
Totaal vlottende activa
| 13,652.983 | 12,394.895 | 18,671.854 | 9,776.556 | 8,539.316 | 6,386.254 | 5,110.382 | 4,650.44 | 5,483.516 | 3,962.719 | 3,961.65 | 3,926.903 | 4,781.6 | 4,193.587 | 3,161.975 | 2,817.944 | 2,173.799 | 1,888.809 | 1,463.196 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 6,511.076 | 5,256.792 | 2,958.652 | 2,131.037 | 2,020.01 | 830.085 | 838.185 | 827.677 | 740.305 | 861.173 | 791.071 | 857.616 | 831.693 | 720.578 | 638.181 | 629.305 | 340.036 | 156.887 | 95.796 |
Goodwill
| 95.922 | 107.384 | 107.384 | 103.08 | 103.08 | 139.474 | 139.474 | 139.474 | 139.474 | 246.313 | 179.226 | 179.226 | 0 | 0 | 179.226 | 106.839 | 0 | 0 | 0 |
Immateriële activa
| 279.599 | 268.633 | 242.875 | 254.043 | 162.414 | 168.539 | 194.459 | 221.109 | 205.884 | 572.199 | 553.061 | 606.919 | 1,123.532 | 1,194.63 | 1,077.39 | 546.96 | 112.842 | 107.134 | 13.817 |
Goodwill en immateriële activa
| 375.521 | 376.017 | 350.259 | 357.123 | 265.494 | 308.013 | 333.933 | 360.583 | 345.358 | 818.512 | 732.287 | 786.145 | 1,123.532 | 1,194.63 | 1,256.616 | 653.799 | 112.842 | 107.134 | 13.817 |
Langetermijnbeleggingen
| 11,071.932 | 11,923.972 | 4,371.205 | 1,599.996 | 1,290.856 | 831.415 | 703.071 | 639.008 | 53.796 | 46.848 | 60.426 | 59.184 | 0 | 0 | 0 | 0 | 66.588 | 0 | 0 |
Belastingvorderingen
| 800.96 | 693.402 | 707.575 | 590.635 | 431.715 | 239.047 | 234.327 | 207.458 | 230.868 | 311.081 | 345.61 | 364.951 | 445.857 | 297.86 | 193.109 | 69.441 | 29.601 | 12.455 | 0 |
Overige niet-vlottende activa
| 1,795.331 | 3,001.441 | 3,215.271 | 138.518 | 0.083 | 132.491 | 101.451 | 95.328 | 43.615 | 39.473 | 125.807 | 37.211 | 146.136 | 155.137 | 127.989 | 166.44 | 57.985 | 0 | 10.002 |
Totaal niet-vlottende activa
| 20,554.82 | 21,251.624 | 11,602.962 | 4,817.309 | 4,008.158 | 2,341.051 | 2,210.967 | 2,130.054 | 1,413.942 | 2,077.087 | 2,055.201 | 2,105.107 | 2,547.218 | 2,368.205 | 2,215.895 | 1,518.985 | 607.052 | 276.476 | 119.615 |
Totaal activa
| 34,207.803 | 33,646.519 | 30,274.816 | 14,593.865 | 12,547.474 | 8,727.305 | 7,321.349 | 6,780.494 | 6,897.458 | 6,039.806 | 6,016.851 | 6,032.01 | 7,328.818 | 6,561.792 | 5,377.87 | 4,336.929 | 2,780.851 | 2,165.285 | 1,582.811 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 1,789.796 | 1,584.424 | 1,599.282 | 1,227.129 | 1,348.206 | 1,133.314 | 1,145.113 | 1,047.323 | 997.473 | 953.429 | 913.988 | 960.982 | 1,462.398 | 1,190.96 | 826.433 | 863.47 | 490.417 | 424.46 | 214.162 |
Kortlopende schulden
| 716.665 | 667.762 | 366.968 | 360.895 | 336.87 | 0 | 0 | 767.986 | 378.999 | 715.388 | 212.5 | 1,459.657 | 838.059 | 382.914 | 259.97 | 607.48 | 100 | 0 | 0 |
Belastingschulden
| 1,042.307 | 1,400.031 | 1,495.986 | 733.15 | 610.28 | 223.344 | 136.992 | 44.523 | 32.745 | 32.546 | 18.354 | 4.78 | 28.481 | 151.744 | 219.975 | 45.281 | 33.201 | 45.725 | 29.157 |
Uitgestelde opbrengsten
| 3,953.035 | 0 | 0 | 0 | 0 | 0 | 0 | 50.721 | 875.877 | -94.217 | 0 | 0 | 0 | 0 | 73.172 | -533.452 | -53.565 | 0 | 0 |
Overige kortlopende verplichtingen
| 808.98 | 4,988.647 | 5,737.598 | 3,427.033 | 3,031.544 | 1,644.157 | 982.697 | 807.885 | 219.437 | 1,104.541 | 891.235 | 855.926 | 762.61 | 797.768 | 705.353 | 1,149.345 | 440.577 | 263.992 | 190.353 |
Totaal kortlopende verplichtingen
| 7,268.476 | 7,240.833 | 7,703.848 | 5,015.057 | 4,716.62 | 2,777.471 | 2,127.81 | 2,673.915 | 2,471.786 | 2,679.141 | 2,017.723 | 3,276.565 | 3,063.067 | 2,371.642 | 1,864.928 | 2,086.843 | 977.429 | 688.452 | 404.515 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 1,825.288 | 1,473.905 | 956.475 | 688.642 | 557.451 | 1,044.909 | 1,069.958 | 1,751.686 | 910.033 | 974.662 | 845.727 | 651.632 | 2,158.158 | 1,426.042 | -63.618 | 0 | 57.604 | 59.754 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 71.586 | 65.591 | 62.517 | 64.435 | 53.821 | 53.675 | 56.832 | 56.824 | 65.71 | 62.718 | 64.012 | 59.736 | 61.03 | 62.324 | 63.618 | 0 | -57.604 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 627.231 | 518.731 | 426.873 | 102.738 | 45.002 | 34.73 | 18.323 | 6.799 | 11.503 | 76.41 | 75.316 | 79.318 | 81.269 | 85.508 | 90.401 | 79.141 | 1.217 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.581 | 15.531 | 20.996 | 33.576 | 50.387 | -1,003.07 | -1,025.171 | -1,705.879 | 27.886 | 77.434 | 122.309 | 152.518 | -1,699.365 | -943.106 | 560.43 | 81.997 | 57.604 | 0 | 214.162 |
Totaal niet-vlottende verplichtingen
| 2,532.686 | 2,073.758 | 1,466.861 | 889.391 | 706.661 | 130.244 | 119.942 | 109.43 | 1,015.132 | 1,191.224 | 1,107.364 | 943.204 | 601.092 | 630.768 | 650.831 | 161.138 | 58.821 | 59.754 | 214.162 |
Totaal passiva
| 9,801.162 | 9,314.591 | 9,170.709 | 5,904.448 | 5,423.281 | 2,907.715 | 2,247.752 | 2,783.345 | 3,486.918 | 3,870.365 | 3,125.087 | 4,219.769 | 3,664.159 | 3,002.41 | 2,515.759 | 2,247.981 | 1,036.25 | 748.206 | 404.515 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 239.546 | 240.32 | 238.759 | 228.285 | 214.3 | 204.435 | 203.347 | 188.021 | 177.492 | 141.698 | 136.613 | 111.622 | 111.604 | 111.364 | 110.898 | 110.323 | 110.023 | 109.503 | 0 |
Ingehouden winsten
| 13,010.871 | 10,896.819 | 7,021.583 | 3,695.232 | 2,482.676 | 1,217.456 | 660.895 | 146.302 | -472.602 | -469.056 | 330.934 | 737.703 | 2,730.169 | 2,681.811 | 2,040.918 | 1,411.84 | 1,113.948 | 650.959 | 0 |
Overige gereserveerde algehele resultaten
| 983.586 | 660.052 | 441.004 | 131.984 | 391.493 | -1,221.91 | -1,070.48 | -851.336 | -704.198 | -712.223 | -651.038 | -536.262 | -466.692 | -318.051 | 279.139 | 173.492 | 167.8 | 176.117 | 0 |
Overige totale aandeelhoudersvermogen
| 10,172.638 | 12,532.239 | 13,400.2 | 4,631.362 | 4,033.17 | 5,617.059 | 5,277.285 | 4,511.612 | 4,179.211 | 2,991.439 | 2,867.721 | 1,300.534 | 1,096.762 | 894.178 | 243.553 | 200.758 | 352.83 | 462.911 | 1,160.924 |
Totaal eigen vermogen van aandeelhouders
| 24,406.641 | 24,329.43 | 21,101.546 | 8,686.863 | 7,121.639 | 5,817.04 | 5,071.047 | 3,994.599 | 3,179.903 | 1,951.858 | 2,684.23 | 1,613.597 | 3,471.843 | 3,369.302 | 2,674.508 | 1,896.413 | 1,744.601 | 1,399.49 | 1,160.924 |
Totaal eigen vermogen
| 24,406.641 | 24,331.928 | 21,104.107 | 8,689.417 | 7,124.193 | 5,819.59 | 5,073.597 | 3,997.149 | 3,410.54 | 2,169.441 | 2,891.764 | 1,812.241 | 3,664.659 | 3,559.382 | 2,862.111 | 2,088.948 | 1,744.601 | 1,417.079 | 1,178.296 |
Totaal passiva en aandeelhoudersvermogen
| 34,207.803 | 33,646.519 | 30,274.816 | 14,593.865 | 12,547.474 | 8,727.305 | 7,321.349 | 6,780.494 | 6,897.458 | 6,039.806 | 6,016.851 | 6,032.01 | 7,328.818 | 6,561.792 | 5,377.87 | 4,336.929 | 2,780.851 | 2,165.285 | 1,582.811 |