Advanced Petrochemical Company
TADAWUL:2330.SR
35.25 (SAR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 643 | 649 | 321.23 | 571.339 | 594.251 | 581.537 | 626.873 | 611.626 | 656.518 | 814.018 | 866.309 | 905.446 | 805.331 | 768.801 | 631.741 | 632.845 | 544.953 | 519.035 | 534.521 | 618.401 | 647.184 | 680.956 | 647.967 | 749.788 | 744.936 | 749.668 | 503.82 | 637.479 | 616.406 | 604.414 | 526.238 | 576.372 | 528.527 | 546.407 | 488.066 | 541.733 | 631.979 | 735.373 | 467.941 | 739.816 | 819.76 | 807.632 | 669.168 | 764.171 | 694.245 | 685.668 | 641.518 | 780.002 | 649.288 | 456.905 | 586.241 |
Kosten van de omzet
| 524 | 526 | 294.215 | 473.164 | 472.205 | 456.443 | 525.188 | 543.96 | 567.05 | 645.661 | 655.505 | 654.121 | 535.328 | 438.685 | 424.27 | 415.944 | 373.06 | 332.98 | 380.151 | 404.735 | 401.929 | 434.589 | 454.06 | 536.572 | 526.855 | 472.524 | 384.683 | 484.686 | 394.452 | 384.285 | 382.991 | 378.528 | 326.922 | 345.13 | 330.733 | 381.012 | 383.664 | 471.375 | 356.824 | 508.039 | 614.068 | 614.785 | 518.75 | 590.211 | 540.125 | 535.065 | 508.751 | 645.47 | 534.525 | 389.063 | 516.878 |
Brutowinst
| 119 | 123 | 27.015 | 98.175 | 122.046 | 125.094 | 101.685 | 67.666 | 89.468 | 168.357 | 210.804 | 251.325 | 270.003 | 330.116 | 207.471 | 216.901 | 171.893 | 186.055 | 154.37 | 213.666 | 245.255 | 246.367 | 193.907 | 213.216 | 218.081 | 277.144 | 119.137 | 152.793 | 221.954 | 220.129 | 143.247 | 197.844 | 201.605 | 201.277 | 157.333 | 160.721 | 248.315 | 263.998 | 111.117 | 231.777 | 205.692 | 192.847 | 150.418 | 173.96 | 154.12 | 150.603 | 132.767 | 134.532 | 114.763 | 67.842 | 69.363 |
Brutowinstmarge
| 0.185 | 0.19 | 0.084 | 0.172 | 0.205 | 0.215 | 0.162 | 0.111 | 0.136 | 0.207 | 0.243 | 0.278 | 0.335 | 0.429 | 0.328 | 0.343 | 0.315 | 0.358 | 0.289 | 0.346 | 0.379 | 0.362 | 0.299 | 0.284 | 0.293 | 0.37 | 0.236 | 0.24 | 0.36 | 0.364 | 0.272 | 0.343 | 0.381 | 0.368 | 0.322 | 0.297 | 0.393 | 0.359 | 0.237 | 0.313 | 0.251 | 0.239 | 0.225 | 0.228 | 0.222 | 0.22 | 0.207 | 0.172 | 0.177 | 0.148 | 0.118 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 35.645 | 44.997 | -58.836 | 33.655 | 36.393 | 30.24 | -45.106 | 27.042 | 28.569 | 19.641 | -71.518 | 31.706 | 40.24 | 38.222 | -43.758 | 24.974 | 26.72 | 23.217 | -73.001 | 36.344 | 33.499 | 35.695 | -51.134 | 24.612 | 27.642 | 22.149 | -45.888 | 24.249 | 25.383 | 23.565 | -18.015 | 6.18 | 7.232 | 10.511 | -14.012 | 5.244 | 8.264 | 8.222 | -13.198 | 4.93 | 5.748 | 7.714 | -17.057 | 6.134 | 6.49 | 7.459 | -15.547 | 5.178 | 7.233 | 5.751 |
Verkoop- en marketingkosten
| 0 | 12.168 | 7.358 | 10.51 | 8.782 | 6.453 | 7.025 | 8.385 | 7.339 | 8.241 | 9.222 | 7.918 | 6.967 | 5.964 | 5.741 | 8.504 | 6.595 | 7.035 | 5.95 | 8.126 | 6.972 | 5.543 | 6.473 | 12.551 | 2.92 | 2.897 | 2.279 | 4.14 | 2.35 | 2.677 | 2.684 | 3.704 | 2.237 | 2.481 | 2.534 | 4.052 | 2.524 | 2.206 | 2.555 | 4.566 | 3.86 | 3.909 | 4.106 | 6.321 | 4.456 | 3.984 | 3.559 | 7.204 | 4.074 | 2.522 | 2.982 |
Verkoop-, algemene en administratieve kosten
| 43.075 | 47.813 | 52.355 | -48.326 | 42.437 | 42.846 | 37.265 | -36.721 | 34.381 | 36.81 | 28.863 | -63.6 | 38.673 | 46.204 | 43.963 | -35.254 | 31.569 | 33.755 | 29.167 | -64.875 | 43.316 | 39.042 | 42.168 | -38.583 | 27.532 | 30.539 | 24.428 | -41.748 | 26.599 | 28.06 | 26.249 | -14.311 | 8.417 | 9.713 | 13.045 | -9.96 | 7.768 | 10.47 | 10.777 | -8.632 | 8.79 | 9.657 | 11.82 | -10.736 | 10.59 | 10.474 | 11.018 | -8.343 | 9.252 | 9.755 | 8.733 |
Overige kosten
| 0 | -48 | 0.502 | 0.536 | 0.467 | 0.826 | 0.725 | 73.994 | 2.631 | 0.593 | 1.36 | 7.789 | 0.891 | 0.815 | 1.658 | 0.482 | 0.805 | 1.168 | 0.628 | 4.373 | 3.841 | 4.656 | 6.746 | 5.207 | 3.894 | 3.246 | 4.277 | 3.062 | 2.421 | 2.094 | 3.572 | 4.501 | 3.719 | 1.693 | 6.234 | 1.333 | -1.337 | -9.388 | 0.577 | 1.511 | 0.146 | 4.852 | 1.631 | 4.598 | 0.592 | 0.582 | 0.302 | 22.946 | -0.44 | -1.251 | -0.553 |
Bedrijfskosten
| 43 | 48 | 52.355 | 50.868 | 42.437 | 42.846 | 37.265 | 37.273 | 34.381 | 36.81 | 28.863 | 65.403 | 38.673 | 46.204 | 43.963 | 42.274 | 31.569 | 33.755 | 29.167 | 42.446 | 43.316 | 39.042 | 42.168 | 44.704 | 27.532 | 30.539 | 24.428 | 37.552 | 26.599 | 28.06 | 26.249 | 12.674 | 8.417 | 9.713 | 13.045 | 12.621 | 7.768 | 10.47 | 10.777 | 15.353 | 8.79 | 9.657 | 11.82 | 13.863 | 10.59 | 10.474 | 11.018 | 14.603 | 8.812 | 8.504 | 8.18 |
Bedrijfsresultaat
| 76 | 75 | -25.34 | 98.175 | 79.609 | 82.248 | 43.337 | -12.825 | 27.65 | 131.547 | 181.941 | 185.922 | 231.33 | 283.912 | 163.508 | 174.627 | 140.324 | 152.3 | 125.203 | 171.22 | 201.939 | 207.325 | 151.739 | 168.512 | 190.549 | 246.605 | 94.709 | 115.241 | 195.355 | 192.069 | 116.998 | 185.17 | 193.188 | 191.564 | 144.288 | 148.1 | 240.547 | 253.528 | 100.34 | 216.424 | 196.902 | 183.19 | 138.598 | 160.097 | 143.53 | 140.129 | 121.749 | 119.929 | 105.951 | 59.338 | 61.183 |
Bedrijfsresultaat ratio
| 0.118 | 0.116 | -0.079 | 0.172 | 0.134 | 0.141 | 0.069 | -0.021 | 0.042 | 0.162 | 0.21 | 0.205 | 0.287 | 0.369 | 0.259 | 0.276 | 0.257 | 0.293 | 0.234 | 0.277 | 0.312 | 0.304 | 0.234 | 0.225 | 0.256 | 0.329 | 0.188 | 0.181 | 0.317 | 0.318 | 0.222 | 0.321 | 0.366 | 0.351 | 0.296 | 0.273 | 0.381 | 0.345 | 0.214 | 0.293 | 0.24 | 0.227 | 0.207 | 0.21 | 0.207 | 0.204 | 0.19 | 0.154 | 0.163 | 0.13 | 0.104 |
Totaal overige inkomsten en kosten netto
| -0.521 | -32.986 | -0.677 | -21.612 | -32.926 | -21.215 | -21.414 | -43.223 | -28.429 | -18.158 | -13.418 | -23.396 | -7.28 | 23.171 | 13.528 | 21.634 | 20.935 | 7.105 | -17.77 | 24.974 | 18.309 | -3.456 | 16.567 | 1.936 | 19.519 | 18.078 | 5.454 | -6.022 | 19.035 | 8.015 | 11.192 | 24.876 | -2.377 | -4.972 | -2.214 | -2.023 | -6.371 | -10.383 | -10.713 | -16.295 | 31.836 | 1.443 | -1.145 | 1.197 | -2.571 | -3.458 | -3.812 | -2.924 | -5.688 | -5.457 | -4.095 |
Inkomen voor belasting
| 75.479 | 74.883 | -26.017 | 25.657 | 46.683 | 61.033 | 43.006 | -12.83 | 26.658 | 113.389 | 168.523 | 162.526 | 224.05 | 307.083 | 177.036 | 196.261 | 161.259 | 159.405 | 107.433 | 196.194 | 220.248 | 203.869 | 168.306 | 170.448 | 210.068 | 264.683 | 100.163 | 109.219 | 214.39 | 200.084 | 128.19 | 210.046 | 188.47 | 186.592 | 145.552 | 146.077 | 234.176 | 243.145 | 89.627 | 200.129 | 228.738 | 184.633 | 137.453 | 161.294 | 140.959 | 136.671 | 117.937 | 117.005 | 100.263 | 53.881 | 57.088 |
Inkomen voor belasting ratio
| 0.117 | 0.115 | -0.081 | 0.045 | 0.079 | 0.105 | 0.069 | -0.021 | 0.041 | 0.139 | 0.195 | 0.179 | 0.278 | 0.399 | 0.28 | 0.31 | 0.296 | 0.307 | 0.201 | 0.317 | 0.34 | 0.299 | 0.26 | 0.227 | 0.282 | 0.353 | 0.199 | 0.171 | 0.348 | 0.331 | 0.244 | 0.364 | 0.357 | 0.341 | 0.298 | 0.27 | 0.371 | 0.331 | 0.192 | 0.271 | 0.279 | 0.229 | 0.205 | 0.211 | 0.203 | 0.199 | 0.184 | 0.15 | 0.154 | 0.118 | 0.097 |
Belastingkosten
| 3.174 | -42 | 58 | 3.812 | 2.581 | 1.883 | 1.202 | -6.699 | 1.011 | 4.246 | 4.799 | 4.477 | 6.294 | 42.466 | 5.675 | 16.453 | 4.764 | 4.45 | 3.102 | 4.188 | 7.129 | 11.562 | 6.43 | 6.581 | 7.869 | 11.34 | 2.612 | 5.387 | 5.979 | 5.578 | 3.823 | 29.473 | 17.985 | 9.678 | 6.234 | -1.713 | -1.337 | -9.388 | 0.577 | 0.981 | 0.146 | 4.852 | 1.631 | 4.598 | 0.592 | 0.582 | 0.302 | 3.278 | 0 | 0 | 0 |
Nettowinst
| 46 | 41.558 | -58.369 | 22.928 | 45.146 | 60.299 | 42.688 | -6.131 | 26.959 | 109.598 | 164.353 | 161.661 | 217.756 | 264.617 | 171.361 | 179.808 | 156.495 | 154.955 | 104.331 | 192.006 | 213.119 | 192.307 | 161.876 | 163.867 | 202.199 | 253.343 | 97.551 | 103.832 | 208.411 | 194.506 | 124.367 | 210.046 | 188.47 | 186.592 | 145.552 | 146.077 | 234.176 | 243.145 | 89.627 | 200.129 | 228.738 | 184.633 | 137.453 | 161.294 | 140.959 | 136.671 | 117.937 | 117.005 | 100.263 | 53.881 | 57.088 |
Nettowinstmarge
| 0.072 | 0.064 | -0.182 | 0.04 | 0.076 | 0.104 | 0.068 | -0.01 | 0.041 | 0.135 | 0.19 | 0.179 | 0.27 | 0.344 | 0.271 | 0.284 | 0.287 | 0.299 | 0.195 | 0.31 | 0.329 | 0.282 | 0.25 | 0.219 | 0.271 | 0.338 | 0.194 | 0.163 | 0.338 | 0.322 | 0.236 | 0.364 | 0.357 | 0.341 | 0.298 | 0.27 | 0.371 | 0.331 | 0.192 | 0.271 | 0.279 | 0.229 | 0.205 | 0.211 | 0.203 | 0.199 | 0.184 | 0.15 | 0.154 | 0.118 | 0.097 |
WPA (Winst Per Aandeel)
| 0.18 | 0.16 | -0.23 | 0.088 | 0.17 | 0.23 | 0.16 | -0.024 | 0.1 | 0.42 | 0.63 | 0.73 | 0.84 | 1.02 | 0.66 | 0.83 | 0.6 | 0.6 | 0.4 | 0.89 | 0.82 | 0.74 | 0.62 | 0.53 | 0.78 | 0.98 | 0.38 | 0.48 | 0.8 | 0.75 | 0.48 | 0.97 | 0.73 | 0.72 | 0.55 | 0.47 | 0.9 | 0.94 | 0.35 | 0.92 | 0.88 | 0.71 | 0.53 | 0.75 | 0.54 | 0.53 | 0.45 | 0.38 | 0.39 | 0.21 | 0.22 |
Verwaterde WPA
| 0.18 | 0.16 | -0.23 | 0.088 | 0.17 | 0.23 | 0.16 | -0.024 | 0.1 | 0.42 | 0.63 | 0.73 | 0.84 | 1.02 | 0.66 | 0.83 | 0.6 | 0.6 | 0.4 | 0.89 | 0.82 | 0.74 | 0.62 | 0.53 | 0.78 | 0.98 | 0.38 | 0.48 | 0.8 | 0.75 | 0.48 | 0.97 | 0.73 | 0.72 | 0.55 | 0.47 | 0.9 | 0.94 | 0.35 | 0.92 | 0.88 | 0.71 | 0.53 | 0.75 | 0.54 | 0.53 | 0.45 | 0.38 | 0.39 | 0.21 | 0.22 |
EBITDA
| 122.891 | 129.72 | -12.766 | 90.917 | 124.582 | 128.172 | 110.391 | 77.656 | 114.708 | 189.1 | 240.234 | 250.465 | 289.97 | 342.215 | 215.534 | 229.639 | 195.216 | 207.598 | 180.014 | 230.199 | 260.109 | 265.757 | 212.225 | 222.467 | 244.118 | 298.113 | 143.42 | 163.668 | 243.426 | 239.857 | 164.732 | 268.756 | 242.167 | 251.14 | 197.568 | 201.454 | 293.813 | 311.209 | 146.369 | 271.16 | 248.118 | 234.362 | 190.041 | 210.376 | 195.745 | 193.668 | 174.231 | 181.593 | 157.552 | 97.286 | 110.518 |
EBITDA ratio
| 0.191 | 0.18 | 0.066 | 0.121 | 0.156 | 0.184 | 0.141 | 0.052 | 0.129 | 0.21 | 0.26 | 0.248 | 0.354 | 0.479 | 0.366 | 0.4 | 0.399 | 0.413 | 0.303 | 0.416 | 0.442 | 0.395 | 0.359 | 0.314 | 0.367 | 0.433 | 0.313 | 0.258 | 0.437 | 0.418 | 0.349 | 0.455 | 0.483 | 0.466 | 0.417 | 0.369 | 0.463 | 0.41 | 0.314 | 0.368 | 0.303 | 0.296 | 0.286 | 0.281 | 0.283 | 0.282 | 0.272 | 0.233 | 0.243 | 0.213 | 0.189 |