NS Solutions Corporation

TSE:2327.T

3635 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 103,420101,3225,8655,2554,4593,2563,1982,8572,3082,0701,9713,32126,97228,03429,59526,63430,34521,24431,72523,098
Kortetermijnbeleggingen 5552,4722,0001,00053,79445,3842,000-3,914-3,7942,0008,0007,99911,90610,08212,51812,9928,8098,265-12,038-12,021
Liquide middelen en kortetermijnbeleggingen 103,975103,7947,8656,2554,4593,2565,1982,8572,3084,0709,97111,32038,87838,11642,11339,62639,15429,50931,72523,098
Nettovorderingen 85,92979,881157,174134,604128,307114,213117,221110,19398,67292,30393,04464,82738,27537,53337,18948,17738,25442,61537,45040,269
Voorraad 25,17621,52619,64728,38626,84935,17824,53021,47220,71318,47417,26912,99411,46510,10611,33911,50910,39510,7387,6337,501
Overige vlottende activa 13,1782,1823,0002,5893,2671,9731,8081,9711,4831,1341,0341,183860607436453498339552459
Totaal vlottende activa 228,258207,383187,686171,834162,882154,620148,757136,493123,176115,981121,31890,32489,47886,36291,07799,76588,30183,20177,36071,327
Niet-vlottende activa:
Materiële vaste activa, netto 51,70243,60023,74419,57021,44018,91720,36520,29521,04220,64621,20820,75818,86515,12010,7339,5949,6659,7994,8614,499
Goodwill 2,9232,9232,4582,9233,3893,8544,3204,8262,0822,2802,4532,5172,6822,8473,0123,1770000
Immateriële activa 3,8473,7314,4422,1162,9822,4783,3912,4071,4131,3611,5401,4421,4541,4681,086649423324522668
Goodwill en immateriële activa 6,7706,6546,9005,0396,3716,3327,7117,2333,4953,6413,9933,9594,1364,3154,0983,826423324522668
Langetermijnbeleggingen 83,80958,45474,36471,64945,71754,50336,69334,90624,34117,676-2,371492-5,085-3,426-7,721-8,247-6,607-5,89214,96616,516
Belastingvorderingen 3,9693,8144,0914,1274,0333,5731,5981,3763,2032,1686,3775,7115,3705,5365,1425,2144,4063,6683,1103,264
Overige niet-vlottende activa 12931-10-1,8739,2175024306,16612,25723,87327,71125,99428,63716,67123,89122,8972,2972,098
Totaal niet-vlottende activa 146,379112,525109,100100,38477,56181,45275,58464,31252,51150,29741,46454,79350,99747,53940,88927,05831,77830,79625,75627,045
Totaal activa 374,637319,908296,790272,223240,448236,078224,348200,809175,694166,282162,787145,119140,475133,901131,966126,823120,079113,997103,11698,372
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,55724,65617,82815,88417,69320,83018,50017,98516,73415,97216,24112,89115,10614,49116,05216,23817,4981,4671,6471,497
Kortlopende schulden 6,9367,2422,0349011,8621,0441,066100623569524754684454791490000
Belastingschulden 7,8576,4456,4763,7535,2255,2493,5734,7634,0124,5723,9491,9743,1992,8302,5594,1124,4994,3883,8063,766
Uitgestelde opbrengsten 24,52324,39841,63643,30147,13647,83739,84034,52133,00833,82727,34420,94219,82718,05019,17919,7490000
Overige kortlopende verplichtingen 32,22116,3236676081,4096577035923663523824134223295911,09118,47835,84731,72934,060
Totaal kortlopende verplichtingen 81,23772,61962,16560,69468,10070,36860,10953,19850,73150,72044,49134,32135,82333,31536,30137,22735,97637,31433,37635,557
Langlopende verplichtingen:
Langetermijnschulden 27,85517,7862,9181,3632,1531,5862,6117608371,1791,6236046691,1061,5391200000
Uitgestelde opbrengsten niet-vlottend 014,27114,49211,27810,2149,8548,68220,024000000000000
Uitgestelde belastingverplichtingen niet-vlottend 8,9433,35210,53410,2311,5682,7464,2871,013000000000000
Overige niet-vlottende verplichtingen 11,8144,0803,2522,5293,0214,0637,1329219,11616,94115,71514,62513,32912,02911,06110,6209,4288,5658,1127,296
Totaal niet-vlottende verplichtingen 48,61239,48931,19625,40116,95618,24922,71221,88919,95318,12017,33815,22913,99813,13512,60010,7409,4288,5658,1127,296
Totaal passiva 129,849112,10893,36186,09585,05688,61782,82175,08770,68468,84061,82949,55049,82146,45048,90147,96745,40445,87941,48842,853
Eigen vermogen:
Preferente aandelen 0175,903156,600141,500129,781000001,0541,20700000000
Gewone aandelen 12,95212,95212,95212,95212,95212,95212,95212,95212,95212,95212,95212,95212,95212,95212,95212,95212,95212,95212,95212,952
Ingehouden winsten 174,625153,016135,150118,600116,904105,40293,244100,53090,63482,48975,49670,54466,07163,00658,72254,67650,56444,12737,59931,265
Overige gereserveerde algehele resultaten 39,33024,62040,08638,32519,66623,72820,35014,0877,1908,167-1,054-1,20700000000
Overige totale aandeelhoudersvermogen 9,922-165,968-148,102-131,552-129,856-769,926-6,518-10,056-10,0548,8918,7388,5898,6138,7128,5978,8649,1109,4559,887
Totaal eigen vermogen van aandeelhouders 236,829200,523196,686179,825149,447142,006136,472121,051100,72093,55497,33992,23487,61284,57180,38676,22572,38066,18960,00654,104
Totaal eigen vermogen 244,783207,800203,427186,126155,391147,458141,527125,722105,01097,442100,95895,56990,65487,45183,06578,85674,67568,11861,62855,519
Totaal passiva en aandeelhoudersvermogen 374,632319,908290,047265,920234,503230,623224,348200,809175,694166,282162,787145,119140,475133,901131,966126,823120,079113,997103,11698,372