Digital Arts Inc.
TSE:2326.T
5870 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,604 | 2,234 | 3,190 | 2,759 | 3,022 | 2,541 | 2,778 | 2,574 | 2,698 | 2,386 | 2,365 | 2,134 | 2,633 | 1,919 | 2,074.084 | 1,649.378 | 1,687.589 | 1,413.949 | 1,500.803 | 1,376.87 | 1,514.685 | 1,249.447 | 1,674.324 | 1,402.842 | 1,546.354 | 1,217.767 | 1,565.84 | 1,083.08 | 1,309.943 | 1,158.106 | 1,540.524 | 1,098.114 | 1,503.132 | 916.915 | 1,253.344 | 811.922 | 1,131.825 | 803.529 | 1,077.094 | 715.568 | 937.016 | 673.013 | 902.51 | 643.171 | 831.297 | 650.318 | 931.602 | 623.48 | 781.315 | 570.411 | 819.56 | 560.025 | 645.358 | 682.932 | 690.689 | 514.191 | 582.171 | 521.188 | 700.128 | 479.956 | 562.554 | 448.098 | 527.41 | 407.984 | 549.47 |
Kosten van de omzet
| 756 | 726 | 1,277 | 1,178 | 1,109 | 1,019 | 1,015 | 983 | 902 | 766 | 736 | 702 | 625 | 613 | 583.57 | 486.873 | 447.765 | 427.792 | 377.638 | 353.637 | 343.64 | 286.767 | 250.062 | 282.743 | 236.646 | 289.993 | 301.395 | 306.537 | 235.066 | 232.439 | 265.289 | 244.559 | 256.484 | 240.819 | 264.84 | 222.211 | 227.655 | 211.388 | 283.714 | 224.151 | 238.297 | 228.482 | 229.959 | 219.854 | 226.701 | 201.516 | 194.248 | 183.093 | 177.092 | 178.531 | 198.652 | 169.477 | 139.545 | 141.078 | 127.772 | 118.379 | 105.628 | 111.352 | 114.87 | 111.304 | 103.019 | 108.314 | 90.832 | 98.684 | 104.989 |
Brutowinst
| 1,848 | 1,508 | 1,913 | 1,581 | 1,913 | 1,522 | 1,763 | 1,591 | 1,796 | 1,620 | 1,629 | 1,432 | 2,008 | 1,306 | 1,490.514 | 1,162.505 | 1,239.824 | 986.157 | 1,123.165 | 1,023.233 | 1,171.045 | 962.68 | 1,424.262 | 1,120.099 | 1,309.708 | 927.774 | 1,264.445 | 776.543 | 1,074.877 | 925.667 | 1,275.235 | 853.555 | 1,246.648 | 676.096 | 988.504 | 589.711 | 904.17 | 592.141 | 793.38 | 491.417 | 698.719 | 444.531 | 672.551 | 423.317 | 604.596 | 448.802 | 737.354 | 440.387 | 604.223 | 391.88 | 620.908 | 390.548 | 505.813 | 541.854 | 562.917 | 395.812 | 476.543 | 409.836 | 585.258 | 368.652 | 459.535 | 339.784 | 436.578 | 309.3 | 444.481 |
Brutowinstmarge
| 0.71 | 0.675 | 0.6 | 0.573 | 0.633 | 0.599 | 0.635 | 0.618 | 0.666 | 0.679 | 0.689 | 0.671 | 0.763 | 0.681 | 0.719 | 0.705 | 0.735 | 0.697 | 0.748 | 0.743 | 0.773 | 0.77 | 0.851 | 0.798 | 0.847 | 0.762 | 0.808 | 0.717 | 0.821 | 0.799 | 0.828 | 0.777 | 0.829 | 0.737 | 0.789 | 0.726 | 0.799 | 0.737 | 0.737 | 0.687 | 0.746 | 0.661 | 0.745 | 0.658 | 0.727 | 0.69 | 0.791 | 0.706 | 0.773 | 0.687 | 0.758 | 0.697 | 0.784 | 0.793 | 0.815 | 0.77 | 0.819 | 0.786 | 0.836 | 0.768 | 0.817 | 0.758 | 0.828 | 0.758 | 0.809 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 10 | 8 | 5 | 6 | 6 | 9 | 5 | 4 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 275 | 0 | 0 | 0 | 288 | 0 | 0 | 0 | 318 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 236 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 309 | 0 | 0 | 0 | 271 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 633 | 669 | 598 | 638 | 593 | 648 | 572 | 601 | 554 | 609 | 527 | 487 | 660 | 574 | 486 | 499 | 414 | 501 | 444 | 472 | 488 | 548 | 469 | 482 | 569 | 632 | 526 | 534 | 509 | 569 | 596 | 499 | 556 | 576 | 586 | 482 | 489 | 510 | 394 | 364 | 396 | 408 | 356 | 344 | 365 | 431 | 356 | 358 | 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 609 | 527 | 487 | 660 | 574 | -0.816 | 1.718 | 0.435 | 3.663 | 1.78 | 0.291 | 0.709 | 0.13 | 0.783 | 0.91 | 0.274 | 1.05 | 0.271 | 0.677 | 0.77 | 0.166 | 0.102 | -0.049 | 0.664 | -0.595 | 2.308 | 2.487 | 1.419 | 0.243 | -0.017 | 0.13 | 1.185 | 0.196 | 0.072 | 0.07 | 1.027 | -0.067 | -8.937 | 0.325 | 0.964 | 0.087 | -16.918 | -3.922 | 0.051 | 0.08 | 0.07 | 0.08 | -0.049 | -0.466 | 0.001 | 0.171 | 0.17 | -0.101 | 0.08 | 0.07 | 0.093 |
Bedrijfskosten
| 633 | 670 | 608 | 646 | 598 | 648 | 578 | 610 | 559 | 609 | 527 | 487 | 660 | 574 | 485.123 | 499.483 | 414.289 | 501.105 | 443.319 | 472.017 | 487.839 | 548.911 | 469.48 | 482.047 | 568.909 | 632.314 | 526.432 | 533.941 | 509.079 | 569.162 | 596.056 | 498.465 | 556.008 | 576.755 | 586.394 | 482.047 | 488.677 | 510.482 | 394.954 | 363.417 | 396.016 | 408.575 | 356.148 | 343.314 | 365.146 | 431.54 | 355.843 | 357.936 | 333.68 | 389.609 | 358.15 | 443.896 | 324.996 | 344.871 | 285.307 | 316.86 | 289.565 | 267.463 | 248.649 | 277.648 | 268.445 | 247.57 | 215.604 | 210.06 | 208.651 |
Bedrijfsresultaat
| 1,215 | 838 | 1,305 | 934 | 1,316 | 872 | 1,185 | 981 | 1,238 | 1,009 | 1,102 | 945 | 1,348 | 731 | 1,003.392 | 663.023 | 825.534 | 485.051 | 679.846 | 551.216 | 683.206 | 413.768 | 954.782 | 638.053 | 740.797 | 295.46 | 738.013 | 242.602 | 565.798 | 356.504 | 679.177 | 355.091 | 690.64 | 99.34 | 402.11 | 107.664 | 415.493 | 81.658 | 398.426 | 127.999 | 302.704 | 35.955 | 316.403 | 80.003 | 239.449 | 17.262 | 381.51 | 82.451 | 270.542 | 2.271 | 262.759 | -53.349 | 180.818 | 196.981 | 277.61 | 78.951 | 186.977 | 142.372 | 336.609 | 91.004 | 191.089 | 92.214 | 220.975 | 99.239 | 235.83 |
Bedrijfsresultaat ratio
| 0.467 | 0.375 | 0.409 | 0.339 | 0.435 | 0.343 | 0.427 | 0.381 | 0.459 | 0.423 | 0.466 | 0.443 | 0.512 | 0.381 | 0.484 | 0.402 | 0.489 | 0.343 | 0.453 | 0.4 | 0.451 | 0.331 | 0.57 | 0.455 | 0.479 | 0.243 | 0.471 | 0.224 | 0.432 | 0.308 | 0.441 | 0.323 | 0.459 | 0.108 | 0.321 | 0.133 | 0.367 | 0.102 | 0.37 | 0.179 | 0.323 | 0.053 | 0.351 | 0.124 | 0.288 | 0.027 | 0.41 | 0.132 | 0.346 | 0.004 | 0.321 | -0.095 | 0.28 | 0.288 | 0.402 | 0.154 | 0.321 | 0.273 | 0.481 | 0.19 | 0.34 | 0.206 | 0.419 | 0.243 | 0.429 |
Totaal overige inkomsten en kosten netto
| -8 | 8 | 1,936 | -2 | -1 | 15 | 3 | -2 | 6 | 8 | 4 | 3 | -1 | 3 | 4.74 | 4.472 | 1.653 | 13.135 | -3.178 | 5.696 | -2.774 | -1.754 | -65.883 | -3.293 | 5.122 | -1.806 | -6.353 | 5.521 | -0.368 | 4.755 | -9.472 | 10.786 | -2.191 | -20.376 | -19.796 | 3.111 | -2.014 | 10.465 | -4.699 | 27.202 | 20.922 | -0.03 | 1.576 | 7.911 | 1.666 | 2.891 | -8.411 | -2.505 | 5.315 | 1.235 | -18.118 | -3.528 | -0.658 | 0.21 | 0.361 | 1.087 | 0.513 | -6.182 | 0.386 | 0.847 | 0.923 | 0.553 | 0.858 | 0.487 | 1.075 |
Inkomen voor belasting
| 1,207 | 846 | 3,241 | 932 | 1,315 | 890 | 1,188 | 979 | 1,244 | 1,019 | 1,107 | 948 | 1,347 | 734 | 1,008.132 | 667.495 | 827.187 | 498.186 | 676.668 | 556.912 | 680.432 | 412.014 | 888.899 | 634.76 | 745.919 | 293.654 | 731.66 | 248.123 | 565.43 | 361.259 | 669.705 | 365.877 | 688.449 | 78.964 | 382.314 | 110.775 | 413.479 | 92.123 | 393.727 | 155.201 | 323.626 | 35.925 | 317.979 | 87.914 | 241.115 | 20.153 | 373.099 | 79.946 | 275.857 | 3.506 | 244.641 | -56.877 | 180.16 | 197.191 | 277.971 | 80.038 | 187.49 | 136.19 | 336.995 | 91.851 | 192.012 | 92.767 | 221.833 | 99.726 | 236.905 |
Inkomen voor belasting ratio
| 0.464 | 0.379 | 1.016 | 0.338 | 0.435 | 0.35 | 0.428 | 0.38 | 0.461 | 0.427 | 0.468 | 0.444 | 0.512 | 0.382 | 0.486 | 0.405 | 0.49 | 0.352 | 0.451 | 0.404 | 0.449 | 0.33 | 0.531 | 0.452 | 0.482 | 0.241 | 0.467 | 0.229 | 0.432 | 0.312 | 0.435 | 0.333 | 0.458 | 0.086 | 0.305 | 0.136 | 0.365 | 0.115 | 0.366 | 0.217 | 0.345 | 0.053 | 0.352 | 0.137 | 0.29 | 0.031 | 0.4 | 0.128 | 0.353 | 0.006 | 0.299 | -0.102 | 0.279 | 0.289 | 0.402 | 0.156 | 0.322 | 0.261 | 0.481 | 0.191 | 0.341 | 0.207 | 0.421 | 0.244 | 0.431 |
Belastingkosten
| 374 | 262 | 1,023 | 289 | 408 | 275 | 362 | 301 | 386 | 316 | 285 | 298 | 420 | 226 | 311.714 | 210.155 | 250.665 | 166.466 | 214.196 | 174.008 | 215.534 | 132.017 | 345.311 | 207.598 | -71.687 | 117.647 | 227.753 | 87.879 | 204.33 | 102.753 | 237.781 | 126.823 | 247.554 | 65.717 | 196.399 | 65.304 | 156.451 | 34.553 | 165.15 | 63.473 | 128.664 | 19.899 | 128.687 | 34.951 | 95.791 | 8.18 | 143.547 | 31.467 | 111.654 | 1.474 | 115.154 | -30.944 | 82.006 | 88.6 | 122.202 | 35.649 | 80.209 | 53.466 | 154.819 | 45.571 | 88.122 | 54.456 | 95.307 | 46.03 | 103.059 |
Nettowinst
| 833 | 584 | 2,215 | 641 | 907 | 614 | 827 | 677 | 856 | 702 | 819 | 648 | 927 | 506 | 695.903 | 454.192 | 574.506 | 334.399 | 461.94 | 383.536 | 464.508 | 280.8 | 542.724 | 426.434 | 816.839 | 175.279 | 504.124 | 159.105 | 360.556 | 258.139 | 431.228 | 239.22 | 440.994 | 13.601 | 185.915 | 45.471 | 257.027 | 57.57 | 228.577 | 91.728 | 194.961 | 16.026 | 189.291 | 52.964 | 145.323 | 11.973 | 229.551 | 48.479 | 164.203 | 2.032 | 129.487 | -25.933 | 98.155 | 108.59 | 155.768 | 44.388 | 107.28 | 82.723 | 182.176 | 46.28 | 103.889 | 38.311 | 126.525 | 53.696 | 133.846 |
Nettowinstmarge
| 0.32 | 0.261 | 0.694 | 0.232 | 0.3 | 0.242 | 0.298 | 0.263 | 0.317 | 0.294 | 0.346 | 0.304 | 0.352 | 0.264 | 0.336 | 0.275 | 0.34 | 0.237 | 0.308 | 0.279 | 0.307 | 0.225 | 0.324 | 0.304 | 0.528 | 0.144 | 0.322 | 0.147 | 0.275 | 0.223 | 0.28 | 0.218 | 0.293 | 0.015 | 0.148 | 0.056 | 0.227 | 0.072 | 0.212 | 0.128 | 0.208 | 0.024 | 0.21 | 0.082 | 0.175 | 0.018 | 0.246 | 0.078 | 0.21 | 0.004 | 0.158 | -0.046 | 0.152 | 0.159 | 0.226 | 0.086 | 0.184 | 0.159 | 0.26 | 0.096 | 0.185 | 0.085 | 0.24 | 0.132 | 0.244 |
WPA (Winst Per Aandeel)
| 60.88 | 42.47 | 161.05 | 46.42 | 65.1 | 43.8 | 58.91 | 48.22 | 60.97 | 50 | 58.34 | 46.18 | 66.03 | 36.13 | 49.6 | 32.37 | 40.94 | 23.86 | 32.96 | 27.36 | 33.14 | 20.19 | 39.03 | 30.66 | 58.74 | 12.61 | 36.28 | 11.45 | 25.95 | 18.65 | 31.16 | 17.29 | 31.87 | 0.98 | 13.34 | 3.26 | 18.45 | 4.14 | 16.46 | 6.6 | 14.04 | 1.15 | 13.64 | 3.82 | 10.47 | 0.87 | 16.59 | 3.5 | 11.87 | 0.15 | 9.4 | -1.88 | 7.13 | 7.94 | 11.39 | 3.19 | 7.72 | 6 | 13.11 | 3.34 | 7.5 | 2.76 | 9.13 | 3.87 | 9.78 |
Verwaterde WPA
| 60.88 | 41.96 | 157.49 | 45.77 | 63.96 | 43.02 | 57.85 | 47.29 | 59.84 | 48.99 | 57.16 | 45.08 | 64.52 | 35.29 | 48.53 | 31.68 | 40.07 | 23.33 | 32.23 | 26.76 | 32.41 | 20.15 | 38.95 | 30.6 | 58.62 | 12.59 | 36.21 | 11.43 | 25.9 | 18.57 | 31.02 | 17.21 | 31.72 | 0.97 | 13.26 | 3.24 | 18.33 | 4.13 | 16.4 | 6.58 | 13.99 | 1.15 | 13.64 | 3.82 | 10.47 | 0.86 | 16.49 | 3.48 | 11.79 | 0.15 | 9.39 | -1.88 | 7.12 | 7.9 | 11.32 | 3.19 | 7.72 | 5.93 | 13.11 | 3.34 | 7.5 | 2.76 | 9.13 | 3.87 | 9.73 |
EBITDA
| 1,442 | 1,060.5 | 1,533 | 934 | 1,316 | 869 | 1,184 | 980 | 1,238 | 1,010 | 1,101 | 945 | 1,349 | 730 | 1,004.722 | 661.687 | 825.525 | 476.066 | 681.163 | 551.208 | 682.876 | 413.694 | 1,022.373 | 637.67 | 740.254 | 296.525 | 737.946 | 239.773 | 572.607 | 355.497 | 686.279 | 356.402 | 690.521 | 99.331 | 395.409 | 107.935 | 415.493 | 75.483 | 393.814 | 157.099 | 323.566 | 35.919 | 314.195 | 75.917 | 238.322 | 17.13 | 379.995 | 82.376 | 266.025 | 2.12 | 262.997 | -53.564 | 181.236 | 196.983 | 340.1 | 141.311 | 242.884 | 208.204 | 411.96 | 166.918 | 262.907 | 157.954 | 288.49 | 160.664 | 236.212 |
EBITDA ratio
| 0.554 | 0.475 | 0.481 | 0.339 | 0.435 | 0.342 | 0.426 | 0.381 | 0.459 | 0.423 | 0.466 | 0.443 | 0.512 | 0.38 | 0.484 | 0.401 | 0.489 | 0.337 | 0.454 | 0.4 | 0.451 | 0.331 | 0.611 | 0.455 | 0.479 | 0.243 | 0.471 | 0.221 | 0.437 | 0.307 | 0.445 | 0.325 | 0.459 | 0.108 | 0.315 | 0.133 | 0.367 | 0.094 | 0.366 | 0.22 | 0.345 | 0.053 | 0.348 | 0.118 | 0.287 | 0.026 | 0.408 | 0.132 | 0.34 | 0.004 | 0.321 | -0.096 | 0.281 | 0.288 | 0.492 | 0.275 | 0.417 | 0.399 | 0.588 | 0.348 | 0.467 | 0.352 | 0.547 | 0.394 | 0.43 |