Digital Arts Inc.
TSE:2326.T
5780 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,183 | 17,049 | 18,339 | 15,961 | 16,259 | 16,387 | 17,018 | 16,072 | 16,654 | 15,575 | 15,773 | 14,255 | 14,682 | 13,133 | 11,382 | 8,597.352 | 8,257.462 | 7,609.185 | 7,651.645 | 6,874.203 | 7,363.18 | 6,430.648 | 6,169.172 | 5,356.979 | 5,224.034 | 4,616.944 | 4,426.443 | 4,081.865 | 4,406.105 | 4,035.743 | 3,898.836 | 3,164.679 | 3,258.941 | 2,954.724 | 2,942.965 | 2,718.884 | 2,888.642 | 2,507.088 | 2,673.533 | 2,583.461 | 2,440.177 | 2,278.401 | 2,155.787 | 2,025.224 | 2,097.704 | 2,033.711 | 2,070.002 | 1,839.776 | 1,960.64 | 1,965.182 | 1,905.305 | 1,757.303 | 1,684.756 | 1,773.469 | 1,736.932 | 1,548.8 | 1,603.345 | 1,503.709 | 1,528.89 | 1,352.631 | 1,377.906 | 1,341.763 | 1,246.995 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -306 | 0 | 0 | 0 | 0 | 0.086 | 0.497 | 0.555 | 0 | 0.049 | 0.475 | 0.875 | 299.968 | 0.646 | 0.429 | 0.386 | 0 | 0.418 | 0.782 | 0.405 | 0 | 0.796 | 0.355 | 100.909 | 100.909 | 100.904 | 100.894 | 300.882 | 300.872 | 100.859 | 100.849 | 401.135 | 401.458 | 100.815 | 100.801 | 100.788 | 100.775 | 100.76 | 100.744 | 100.729 | 100.714 | 100.698 | 100.683 | 401.174 | 401.113 | 400.353 | 400.62 | 400.886 | 401.149 | 299.939 | 299.924 | 199.649 | 0.129 |
Liquide middelen en kortetermijnbeleggingen
| 18,183 | 17,049 | 18,339 | 15,961 | 16,259 | 16,387 | 17,018 | 16,072 | 16,654 | 15,575 | 15,773 | 14,255 | 14,682 | 13,133 | 11,382 | 8,597.352 | 8,257.462 | 7,609.185 | 7,651.645 | 6,874.203 | 7,363.18 | 6,430.648 | 6,469.14 | 5,356.979 | 5,224.034 | 4,616.944 | 4,426.443 | 4,081.865 | 4,406.105 | 4,035.743 | 3,898.836 | 3,164.679 | 3,258.941 | 3,055.633 | 3,043.874 | 2,819.788 | 2,989.536 | 2,807.97 | 2,974.405 | 2,684.32 | 2,541.026 | 2,679.536 | 2,557.245 | 2,126.039 | 2,198.505 | 2,134.499 | 2,170.777 | 1,940.536 | 2,061.384 | 2,065.911 | 2,006.019 | 1,858.001 | 1,785.439 | 2,174.643 | 2,138.045 | 1,949.153 | 2,003.965 | 1,904.595 | 1,930.039 | 1,652.57 | 1,677.83 | 1,541.412 | 1,247.124 |
Nettovorderingen
| 1,196 | 1,381 | 1,534 | 1,311 | 1,536 | 1,354 | 1,574 | 1,426 | 1,305 | 1,290 | 1,216 | 1,601 | 1,527 | 1,117 | 1,268 | 1,138.038 | 1,022.982 | 953.717 | 994.793 | 1,018.142 | 963.773 | 998.213 | 1,172.515 | 1,100.997 | 1,144.417 | 1,038.2 | 1,183.475 | 849.152 | 1,162.177 | 1,092.176 | 1,384.192 | 1,211.158 | 1,397.917 | 958.758 | 1,155.439 | 952.383 | 1,014.953 | 858.329 | 999.685 | 791.63 | 856.756 | 706.128 | 875.362 | 669.353 | 762.174 | 697.42 | 871.169 | 631.011 | 716.372 | 579.636 | 789.054 | 551.549 | 779.583 | 700.15 | 707.566 | 541.505 | 580.26 | 589.48 | 764.235 | 533.922 | 534.993 | 536.668 | 514.817 |
Voorraad
| 1 | 3 | 2 | 2 | 4 | 7 | 22 | 13 | 3 | 3 | 3 | 2 | 2 | 4 | 3 | 1.784 | 1.24 | 1.382 | 1.425 | 0.624 | 0.171 | 0.215 | 0.29 | 0.621 | 1.16 | 0.636 | 0.695 | 1.114 | 1.249 | 1.441 | 0.528 | 0.884 | 0.775 | 1.119 | 0.413 | 0.968 | 1.13 | 0.753 | 0.928 | 5.609 | 6.112 | 6.434 | 6.77 | 9.244 | 11.296 | 15.822 | 8.365 | 11.462 | 11.168 | 3.068 | 3.593 | 4.052 | 4.001 | 4.635 | 2.629 | 3.643 | 2.862 | 3.813 | 4.3 | 5.131 | 5.827 | 5.517 | 6.226 |
Overige vlottende activa
| 187 | 675 | 308 | 148 | 838 | 441 | 311 | 120 | 126 | 122 | 113 | 101 | 115 | 90 | 72 | 73.714 | 98.954 | 107.355 | 85.616 | 80.037 | 80.888 | 153.158 | 87.864 | 76.76 | 129.537 | 149.92 | 155.444 | 130.588 | 74.439 | 97.62 | 91.451 | 75.692 | 74.04 | 82.398 | 62.887 | 57.478 | 57.65 | 162.64 | 102.96 | 86.594 | 44.718 | 70.525 | 58.136 | 44.508 | 35.182 | 62.298 | 53.77 | 114.606 | 97.454 | 101.714 | 33.611 | 167.961 | 197.198 | 133.021 | 34.379 | 78.962 | 70.767 | 75.949 | 25.156 | 56.022 | 54.071 | 20.81 | 61.699 |
Totaal vlottende activa
| 19,567 | 19,108 | 20,183 | 17,422 | 18,637 | 18,189 | 18,925 | 17,631 | 18,088 | 16,990 | 17,105 | 15,959 | 16,326 | 14,344 | 12,725 | 9,810.888 | 9,380.638 | 8,671.639 | 8,733.479 | 7,973.006 | 8,408.012 | 7,582.234 | 7,729.809 | 6,535.357 | 6,499.148 | 5,805.7 | 5,766.057 | 5,062.719 | 5,643.97 | 5,226.98 | 5,375.007 | 4,452.413 | 4,731.673 | 4,097.908 | 4,262.613 | 3,830.617 | 4,063.269 | 3,829.692 | 4,077.978 | 3,568.153 | 3,448.612 | 3,462.623 | 3,497.513 | 2,849.144 | 3,007.157 | 2,910.039 | 3,104.081 | 2,697.615 | 2,886.378 | 2,750.329 | 2,832.277 | 2,581.563 | 2,766.221 | 3,012.449 | 2,882.619 | 2,573.263 | 2,657.854 | 2,573.837 | 2,723.73 | 2,247.645 | 2,272.721 | 2,104.407 | 1,829.866 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 204 | 206 | 211 | 211 | 222 | 231 | 209 | 211 | 217 | 197 | 206 | 217 | 215 | 222 | 233 | 235.192 | 234.47 | 244.869 | 249.474 | 246.842 | 249.679 | 257.535 | 261.087 | 164.306 | 166.753 | 168.011 | 156.508 | 153.766 | 163.911 | 157.489 | 125.326 | 123.31 | 118.468 | 122.942 | 127.257 | 131.725 | 140.915 | 144.832 | 145.117 | 104.695 | 111.246 | 119.45 | 127.329 | 131.578 | 141.134 | 118.245 | 126.674 | 136.12 | 141.774 | 147.039 | 149.614 | 161.847 | 69.618 | 89.026 | 85.103 | 89.174 | 94.036 | 85.286 | 60.345 | 65.307 | 69.811 | 61.007 | 62.472 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.875 | 25.751 | 51.502 | 64.378 |
Immateriële activa
| 0 | 1,633 | 1,602 | 1,583 | 1,538 | 1,526 | 1,508 | 1,505 | 1,504 | 1,516 | 1,526 | 1,524 | 1,522 | 1,417 | 1,403 | 1,403.233 | 1,364.527 | 1,393.996 | 1,410.661 | 1,414.555 | 1,422.888 | 1,436.782 | 1,411.553 | 1,380.351 | 1,363.128 | 1,296.875 | 1,285.895 | 1,270.625 | 1,273.441 | 1,207.226 | 1,156.279 | 1,101.964 | 1,050.191 | 1,016.672 | 995.526 | 984.286 | 960.261 | 949.607 | 935.674 | 960.566 | 877.169 | 879.7 | 888.453 | 885.558 | 868.171 | 809.157 | 784.209 | 757.202 | 710.547 | 654.144 | 613.033 | 576.177 | 535.329 | 487 | 471.442 | 439.687 | 418.701 | 384.722 | 373.282 | 374.941 | 377.578 | 352.317 | 342.057 |
Goodwill en immateriële activa
| 1,715 | 1,633 | 1,602 | 1,583 | 1,538 | 1,526 | 1,508 | 1,505 | 1,504 | 1,516 | 1,526 | 1,524 | 1,522 | 1,417 | 1,403 | 1,403.233 | 1,364.527 | 1,393.996 | 1,410.661 | 1,414.555 | 1,422.888 | 1,436.782 | 1,411.553 | 1,380.351 | 1,363.128 | 1,296.875 | 1,285.895 | 1,270.625 | 1,273.441 | 1,207.226 | 1,156.279 | 1,101.964 | 1,050.191 | 1,016.672 | 995.526 | 984.286 | 960.261 | 949.607 | 935.674 | 960.566 | 877.169 | 879.7 | 888.453 | 885.558 | 868.171 | 809.157 | 784.209 | 757.202 | 710.547 | 654.144 | 613.033 | 576.177 | 535.329 | 487 | 471.442 | 439.687 | 418.701 | 384.722 | 373.282 | 387.816 | 403.329 | 403.819 | 406.435 |
Langetermijnbeleggingen
| 0 | 523 | 100 | 499 | 498 | 498 | 101 | 492 | 495 | 499 | 407 | 532 | 524 | 492 | 102 | 457 | 457 | 458 | 103.626 | 452 | 453 | 453 | -195.869 | 1,088 | 1,113 | 782 | 436.135 | 717 | 772 | 775 | 436.512 | 719 | 724 | 654.295 | 359.959 | 605.651 | 610.563 | 308.422 | 56.592 | 484.245 | 557.491 | -44.626 | -338.749 | 513.897 | 509.801 | 511.175 | 257.966 | 424.955 | 417.436 | 417.702 | 251.114 | 401.624 | 400.536 | -265.746 | 0 | -294.284 | -295.951 | -296.188 | 0 | -108.785 | -109.962 | -98.557 | 187.374 |
Belastingvorderingen
| 0 | 0 | 136 | -499 | -498 | 0 | 116 | -492 | -495 | 0 | 96 | 0 | 0 | -492 | 123 | -457 | -457 | -458 | 85.282 | -452 | -453 | -453 | 80.886 | -1,088 | -1,113 | -782 | 15.476 | -717 | -772 | -775 | 31.07 | -719 | -724 | 100.908 | 48.356 | 100.902 | 100.892 | 300.879 | 62.565 | 100.857 | 100.847 | 401.133 | 64.868 | 100.813 | 100.798 | 100.787 | 18.527 | 100.758 | 0 | 100.729 | 16.923 | 100.698 | 100.683 | 401.174 | 13.996 | 400.353 | 400.62 | 400.886 | 8.195 | 299.939 | 299.924 | 2.096 | 0.129 |
Overige niet-vlottende activa
| 530 | 1 | 286 | 499 | 498 | -2,255 | 288 | 492 | 495 | -2,212 | -2 | -2,273 | -2,261 | 492 | 268 | 457.086 | 457.497 | 458.555 | 269.709 | 452.049 | 453.475 | 453.875 | 571.878 | 1,088.646 | 1,113.429 | 782.386 | 268.459 | 717.418 | 772.782 | 775.405 | 256.761 | 719.796 | 724.355 | 0.001 | 340.146 | 0.002 | 0.002 | 0.003 | 471.3 | 0.002 | 0.002 | 0.002 | 633.969 | 0.002 | 0.003 | 0.001 | 271.283 | 0.002 | 100.744 | 0.002 | 238.446 | 0.002 | 0.002 | 0.002 | 97.372 | 0.001 | 0.003 | 0.003 | 88.32 | 0.002 | 0.002 | 285.201 | 0.002 |
Totaal niet-vlottende activa
| 2,449 | 2,363 | 2,335 | 2,293 | 2,258 | 2,255 | 2,222 | 2,208 | 2,216 | 2,212 | 2,233 | 2,273 | 2,261 | 2,131 | 2,129 | 2,095.511 | 2,056.494 | 2,097.42 | 2,118.752 | 2,113.446 | 2,126.042 | 2,148.192 | 2,129.535 | 2,633.303 | 2,643.31 | 2,247.272 | 2,162.473 | 2,141.809 | 2,210.134 | 2,140.12 | 2,005.948 | 1,945.07 | 1,893.014 | 1,894.818 | 1,871.244 | 1,822.566 | 1,812.633 | 1,703.743 | 1,671.248 | 1,650.365 | 1,646.755 | 1,355.659 | 1,375.87 | 1,631.848 | 1,619.907 | 1,539.365 | 1,458.659 | 1,419.037 | 1,370.501 | 1,319.616 | 1,269.13 | 1,240.348 | 1,106.168 | 711.456 | 667.913 | 634.931 | 617.409 | 574.709 | 530.142 | 644.279 | 663.104 | 653.566 | 656.412 |
Totaal activa
| 22,016 | 21,471 | 22,518 | 19,717 | 20,896 | 20,446 | 21,149 | 19,840 | 20,305 | 19,204 | 19,341 | 18,233 | 18,588 | 16,476 | 14,856 | 11,906.4 | 11,437.133 | 10,769.06 | 10,852.234 | 10,086.454 | 10,534.056 | 9,730.427 | 9,859.347 | 9,168.662 | 9,142.459 | 8,052.974 | 7,928.532 | 7,204.529 | 7,854.104 | 7,367.1 | 7,380.958 | 6,397.484 | 6,624.689 | 5,992.728 | 6,133.859 | 5,653.185 | 5,875.903 | 5,533.438 | 5,749.229 | 5,218.519 | 5,095.368 | 4,818.284 | 4,873.387 | 4,480.993 | 4,627.066 | 4,449.404 | 4,562.743 | 4,116.653 | 4,256.879 | 4,069.945 | 4,101.407 | 3,821.911 | 3,872.389 | 3,723.905 | 3,550.532 | 3,208.194 | 3,275.263 | 3,148.546 | 3,253.872 | 2,891.924 | 2,935.825 | 2,757.973 | 2,486.278 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 32 | 23 | 54 | 115 | 94 | 119 | 238 | 71 | 53 | 55 | 44 | 40 | 19 | 80 | 32 | 46.605 | 35.258 | 24.372 | 32.469 | 26.46 | 18.311 | 10.513 | 22.744 | 22.812 | 15.857 | 14.821 | 22.106 | 25.123 | 13.591 | 17.682 | 18.068 | 24.373 | 7.187 | 11.24 | 5.844 | 3.873 | 3.395 | 2.488 | 3.72 | 0.293 | 3.263 | 0.294 | 6.911 | 1.707 | 6.209 | 0.027 | 2.178 | 0.756 | 1.942 | 1.264 | 6.643 | 5.773 | 2.135 | 5.137 | 3.907 | 4.299 | 1.381 | 0.92 | 0.49 | 0.577 | 2.312 | 1.476 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 283 | 1,354 | 301 | 725 | 297 | 839 | 429 | 744 | 337 | 760 | 474 | 678 | 244 | 688 | 317.121 | 443.37 | 179.585 | 469.079 | 228.212 | 371.121 | 145.979 | 330.672 | 305.078 | 402.883 | 134.061 | 305.391 | 102.696 | 351.162 | 138.886 | 475.013 | 213.523 | 318.812 | 62.628 | 283.949 | 116.234 | 234.754 | 58.706 | 266.542 | 102.68 | 156.549 | 23.393 | 181.574 | 6.065 | 109.179 | 10.392 | 155.19 | 8.404 | 118.379 | 3.671 | 129.145 | 2.323 | 175.619 | 91.861 | 144.312 | 17.701 | 146.276 | 63.24 | 209.353 | 37.959 | 139.155 | 142.245 | 44.328 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,562 | 5,428 | 6,413 | 5,747 | 6,488 | 6,367 | 6,686 | 6,371 | 7,037 | 6,793 | 7,086 | 6,817 | 7,426 | 6,189 | 4,711 | 2,452.26 | 2,113.761 | 2,043.353 | 2,093.018 | 1,804.429 | 2,004.911 | 2,005.672 | 1,987.619 | 1,849.85 | 2,024.504 | 1,750.791 | 1,613.818 | 1,394.155 | 2,021.042 | 1,935.676 | 2,047.967 | 1,480.263 | 1,604.584 | 1,410.922 | 1,442.247 | 1,150.179 | 1,336.921 | 1,249.625 | 1,405.002 | 1,112.163 | 1,011.931 | 938.046 | 947.509 | 748.274 | 884.131 | 876.349 | 960.31 | 743.6 | 892.12 | 868.251 | 851.542 | 709.774 | 770.798 | 711.095 | 595.001 | 429.559 | 553.21 | 506.846 | 561.397 | 371.988 | 469.198 | 411.34 | 271.949 |
Totaal kortlopende verplichtingen
| 5,594 | 5,451 | 6,467 | 5,862 | 6,582 | 6,486 | 6,924 | 6,442 | 7,090 | 6,848 | 7,130 | 6,857 | 7,445 | 6,269 | 4,743 | 2,498.865 | 2,149.019 | 2,067.725 | 2,125.487 | 1,830.889 | 2,023.222 | 2,016.185 | 2,010.363 | 1,872.662 | 2,040.361 | 1,765.612 | 1,635.924 | 1,419.278 | 2,034.633 | 1,953.358 | 2,066.035 | 1,504.636 | 1,611.771 | 1,422.162 | 1,448.091 | 1,154.052 | 1,340.316 | 1,252.113 | 1,408.722 | 1,112.456 | 1,015.194 | 938.34 | 954.42 | 749.981 | 890.34 | 876.376 | 962.488 | 744.356 | 894.062 | 869.515 | 858.185 | 715.547 | 772.933 | 716.232 | 598.908 | 433.858 | 554.591 | 507.766 | 561.887 | 372.565 | 471.51 | 412.816 | 271.949 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 51 | 55 | 52 | 54 | 54 | 54 | 54 | 53 | 53 | 53 | 54 | 52 | 53 | 52 | 53 | 49.383 | 49.275 | 49.167 | 46.524 | 46.418 | 46.308 | 46.319 | 46.092 | 45.984 | 45.877 | 45.769 | 45.007 | 44.901 | 44.795 | 44.689 | 44.586 | 44.479 | 42.822 | 42.717 | 43.736 | 43.559 | 43.451 | 43.308 | 42.589 | 42.789 | 42.683 | 42.577 | 42.47 | 42.382 | 42.596 | 32.11 | 32.025 | 32.109 | 32.112 | 31.867 | 30.364 | 30.545 | 3.673 | 15.567 | 15.401 | 15.337 | 15.139 | 12.949 | 0.001 | 0.001 | 0.001 | 0 | 0.001 |
Totaal niet-vlottende verplichtingen
| 51 | 55 | 52 | 54 | 54 | 54 | 54 | 53 | 53 | 53 | 54 | 52 | 53 | 52 | 53 | 49.383 | 49.275 | 49.167 | 46.524 | 46.418 | 46.308 | 46.319 | 46.092 | 45.984 | 45.877 | 45.769 | 45.007 | 44.901 | 44.795 | 44.689 | 44.586 | 44.479 | 42.822 | 42.717 | 43.736 | 43.559 | 43.451 | 43.308 | 42.589 | 42.789 | 42.683 | 42.577 | 42.47 | 42.382 | 42.596 | 32.11 | 32.025 | 32.109 | 32.112 | 31.867 | 30.364 | 30.545 | 3.673 | 15.567 | 15.401 | 15.337 | 15.139 | 12.949 | 0.001 | 0.001 | 0.001 | 0 | 0.001 |
Totaal passiva
| 5,645 | 5,506 | 6,519 | 5,916 | 6,636 | 6,540 | 6,978 | 6,495 | 7,143 | 6,901 | 7,184 | 6,909 | 7,498 | 6,321 | 4,796 | 2,548.248 | 2,198.294 | 2,116.892 | 2,172.011 | 1,877.307 | 2,069.53 | 2,062.504 | 2,056.455 | 1,918.646 | 2,086.238 | 1,811.381 | 1,680.931 | 1,464.179 | 2,079.428 | 1,998.047 | 2,110.621 | 1,549.115 | 1,654.593 | 1,464.879 | 1,491.827 | 1,197.611 | 1,383.767 | 1,295.421 | 1,451.311 | 1,155.245 | 1,057.877 | 980.917 | 996.89 | 792.363 | 932.936 | 908.486 | 994.513 | 776.465 | 926.174 | 901.382 | 888.549 | 746.092 | 776.606 | 731.799 | 614.309 | 449.195 | 569.73 | 520.715 | 561.888 | 372.566 | 471.511 | 412.816 | 271.95 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 13,859 | 0 | 0 | 0 | 12,258 | 12,117 | 11,288 | 11,058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 713 | 713 | 713 | 713 | 713 | 713 | 713 | 713 | 713 | 713 | 713 | 713 | 713 | 713 | 713 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 713.59 | 697.989 | 697.588 | 697.588 | 697.388 | 697.388 | 692.477 | 692.477 | 691.81 | 683.365 | 683.054 | 683.054 | 683.054 | 683.054 |
Ingehouden winsten
| 16,897 | 16,063 | 16,029 | 13,814 | 13,728 | 12,821 | 12,768 | 11,941 | 11,756 | 10,899 | 10,758 | 9,939 | 9,712 | 8,785 | 8,699 | 8,002.805 | 7,899.149 | 7,324.643 | 7,340.668 | 6,878.728 | 6,846.544 | 6,382.036 | 6,518.256 | 5,977.149 | 5,787.168 | 4,970.706 | 4,991.931 | 4,487.532 | 4,523.063 | 4,162.595 | 4,098.92 | 3,667.692 | 3,567.832 | 3,122.385 | 3,220.233 | 3,034.318 | 3,086.128 | 2,829.1 | 2,896.517 | 2,667.94 | 2,645.633 | 2,450.671 | 2,490.168 | 2,300.877 | 2,303.422 | 2,158.099 | 2,215.241 | 1,985.69 | 1,978.679 | 1,814.476 | 1,894.54 | 1,765.053 | 1,791.097 | 1,692.941 | 1,645.898 | 1,490.13 | 1,445.741 | 1,338.461 | 1,311.032 | 1,128.856 | 1,082.576 | 978.07 | 851.544 |
Overige gereserveerde algehele resultaten
| 27 | 31 | 29 | 26 | 28 | 27 | 25 | 25 | 28 | 26 | 23 | 21 | 19 | 14 | 16 | 13 | 12 | 15 | 25 | 24 | 25 | 25 | 31 | 21 | 20 | 25 | 30 | 44 | 55 | 55 | 85 | 100 | 25 | 35 | 59 | 80 | 85 | 97 | 95 | 91 | 88 | 87 | 87 | 90 | 95 | 102 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,267 | -842 | -773 | -774 | -230 | -13,534 | 645 | 645 | 645 | -11,612 | -11,471 | -10,652 | -10,425 | 631 | 620 | 616.408 | 604.899 | 591.751 | 591.101 | 583.498 | 861.636 | 529.932 | 521.877 | 520.973 | 518.886 | 516.487 | 496.998 | 488.104 | 477.037 | 432.427 | 367.752 | 362.707 | 659.128 | 652.229 | 649.209 | 627.666 | 607.418 | 598.327 | 592.811 | 590.744 | 590.268 | 586.106 | 585.739 | 584.163 | 582.118 | 567.229 | 520.399 | 640.908 | 638.436 | 640.497 | 620.329 | 613.178 | 607.098 | 601.777 | 592.937 | 576.392 | 567.315 | 597.56 | 697.587 | 707.448 | 698.684 | 684.033 | 679.73 |
Totaal eigen vermogen van aandeelhouders
| 16,370 | 15,965 | 15,998 | 13,779 | 14,239 | 13,886 | 14,151 | 13,324 | 13,142 | 12,284 | 12,140 | 11,309 | 11,077 | 10,143 | 10,048 | 9,345.803 | 9,229.638 | 8,644.984 | 8,670.359 | 8,199.816 | 8,446.77 | 7,650.558 | 7,784.723 | 7,232.712 | 7,039.644 | 6,225.783 | 6,232.519 | 5,733.226 | 5,768.69 | 5,363.612 | 5,265.262 | 4,843.989 | 4,965.55 | 4,523.204 | 4,642.032 | 4,455.574 | 4,492.136 | 4,238.017 | 4,297.918 | 4,063.274 | 4,037.491 | 3,837.367 | 3,876.497 | 3,688.63 | 3,694.13 | 3,540.918 | 3,568.23 | 3,340.188 | 3,330.705 | 3,168.563 | 3,212.858 | 3,075.819 | 3,095.783 | 2,992.106 | 2,936.223 | 2,758.999 | 2,705.533 | 2,627.831 | 2,691.984 | 2,519.358 | 2,464.314 | 2,345.157 | 2,214.328 |
Totaal eigen vermogen
| 16,370 | 15,965 | 15,998 | 13,801 | 14,260 | 13,906 | 14,171 | 13,345 | 13,162 | 12,303 | 12,157 | 11,324 | 11,090 | 10,155 | 10,060 | 9,358.152 | 9,238.839 | 8,652.168 | 8,680.223 | 8,209.147 | 8,464.526 | 7,667.923 | 7,802.892 | 7,250.016 | 7,056.221 | 6,241.593 | 6,247.601 | 5,740.35 | 5,774.676 | 5,369.053 | 5,270.337 | 4,848.369 | 4,970.096 | 4,527.849 | 4,642.032 | 4,455.574 | 4,492.136 | 4,238.017 | 4,297.918 | 4,063.274 | 4,037.491 | 3,837.367 | 3,876.497 | 3,688.63 | 3,694.13 | 3,540.918 | 3,568.23 | 3,340.188 | 3,330.705 | 3,168.563 | 3,212.858 | 3,075.819 | 3,095.783 | 2,992.106 | 2,936.223 | 2,758.999 | 2,705.533 | 2,627.831 | 2,691.984 | 2,519.358 | 2,464.314 | 2,345.157 | 2,214.328 |
Totaal passiva en aandeelhoudersvermogen
| 22,016 | 21,471 | 22,517 | 19,717 | 20,896 | 20,446 | 21,149 | 19,840 | 20,305 | 19,204 | 19,341 | 18,233 | 18,588 | 16,476 | 14,856 | 11,906.4 | 11,437.133 | 10,769.06 | 10,852.234 | 10,086.454 | 10,534.056 | 9,730.427 | 9,859.347 | 9,168.662 | 9,142.459 | 8,052.974 | 7,928.532 | 7,204.529 | 7,854.104 | 7,367.1 | 7,380.958 | 6,397.484 | 6,624.689 | 5,992.728 | 6,133.859 | 5,653.185 | 5,875.903 | 5,533.438 | 5,749.229 | 5,218.519 | 5,095.368 | 4,818.284 | 4,873.387 | 4,480.993 | 4,627.066 | 4,449.404 | 4,562.743 | 4,116.653 | 4,256.879 | 4,069.945 | 4,101.407 | 3,821.911 | 3,872.389 | 3,723.905 | 3,550.532 | 3,208.194 | 3,275.263 | 3,148.546 | 3,253.872 | 2,891.924 | 2,935.825 | 2,757.973 | 2,486.278 |