Compal Electronics, Inc.

TWSE:2324.TW

33.75 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 86,570.22784,446.45172,479.4867,153.63564,525.91786,323.61579,665.30287,854.14584,858.80588,421.05375,162.10379,209.93479,469.86684,468.21989,126.92385,505.99858,264.46964,247.32666,559.39755,444.48365,769.47265,617.46770,296.54572,064.83370,263.26872,194.58770,062.71371,633.49267,237.00172,712.44672,950.59647,251.26657,451.96868,864.80362,751.54247,644.75848,513.45268,027.65574,708.1356,095.7358,502.35449,841.24346,965.85259,516.77652,433.06243,498.38344,154.58235,686.81143,333.59554,177.26252,348.30268,924.18273,701.90671,646.01963,574.577
Kortetermijnbeleggingen 43.7627.10752.062280.46111.5873.2060.187156.8354,147.2793,954.803400.7544,037.221,115.2484,497.7132,245.2545,519.1751,213.883,719.7951,346.3793,838.5164,817.8024,394.244,961.1344,243.3023,487.9882,036.201437.185397.859438.31405.771485.071478.924574.886520.032405.15557.376412.867653.08578.631495.274418.251,988.6081,909.04786.036109.436145.601964.018772.8721,100.553653.693757.2031,054.6032,267.859802.645911.351
Liquide middelen en kortetermijnbeleggingen 86,613.98984,453.55872,531.54267,434.09664,537.50486,326.82179,665.48988,010.9889,006.08492,375.85675,562.85783,247.15480,585.11488,965.93291,372.17791,025.17359,478.34967,967.12167,905.77659,282.99970,587.27470,011.70775,257.67976,308.13573,751.25674,230.78870,499.89872,031.35167,675.31173,118.21773,435.66747,730.1958,026.85469,384.83563,156.69248,202.13448,926.31968,680.73575,286.76156,591.00458,920.60451,829.85148,874.89959,602.81252,542.49843,643.98445,118.636,459.68344,434.14854,830.95553,105.50569,978.78575,969.76572,448.66464,485.928
Nettovorderingen 215,865.474179,311.553196,087.596224,486.381225,719.913176,019.528193,590.132254,237.15226,596.629242,886.581292,611.544260,865.821209,005.649217,732.121233,838.555194,037.684220,059.132156,412.315193,742.838206,555.701218,879.833185,484.876205,439.32211,520.644200,874.56162,566.751178,374.733179,217.855156,688.733161,472.825176,471.892182,839.873158,559.739132,830.103165,707.508187,134.273159,910.489147,749.965179,683.571178,818.439171,811.24164,208.515185,526.516152,616.055159,575.334156,195.303159,545.757148,248.755145,054.889142,806.077134,616.681149,572.844154,362.574143,948.249175,184.018
Voorraad 85,574.064102,548.82295,102.692113,430.785102,644.318118,002.88111,593.984132,633.974148,460.186136,180.904115,012.365130,715.602118,680.23891,459.58696,151.959104,673.85786,517.93788,009.60878,433.538111,059.75889,126.56592,043.68279,148.922102,939.50675,313.99367,945.18669,512.71275,724.66254,251.30852,888.848,105.12554,672.06144,717.59243,783.91546,520.02163,402.87654,822.3367,000.82667,270.87573,748.43863,163.18858,699.90951,219.12751,628.7944,737.79350,746.35551,707.46854,749.11650,080.38543,751.62846,912.68349,906.31346,103.99650,948.45345,503.86
Overige vlottende activa 6,353.8336,381.8295,202.4675,304.2775,282.1384,760.1675,856.8984,981.4164,703.9414,618.3863,928.6244,046.5513,713.0193,435.0033,097.9443,012.1652,447.0623,805.863,072.6612,960.5823,367.9063,056.9162,899.3293,402.2543,530.9063,580.1543,395.3113,166.6782,177.8882,231.0682,456.3233,316.6642,881.6052,361.5532,399.2552,631.5822,449.9452,147.6762,604.0422,618.1992,598.9652,358.2721,760.2781,860.9491,683.0661,593.6531,480.3421,841.4731,406.331,399.8881,428.3952,078.9161,578.5171,813.6481,533.52
Totaal vlottende activa 394,407.36372,695.762368,924.297410,655.539398,183.873385,109.396390,706.503479,863.52468,766.84476,061.727487,115.39478,875.128411,984.02401,592.642424,460.635392,748.879368,502.48316,194.904343,154.813379,859.04381,961.578350,597.181362,745.25394,170.539353,470.715308,322.879321,782.654330,140.546280,793.24289,710.91300,469.007288,558.788264,185.79248,360.406277,783.476301,370.865266,109.083285,579.202324,845.249311,776.08296,493.997277,096.547287,380.82265,708.606258,538.691252,179.295257,852.167241,299.027240,975.752242,788.548236,063.264271,536.858278,014.852269,159.014286,707.326
Niet-vlottende activa:
Materiële vaste activa, netto 44,419.08444,055.03142,834.49343,035.98341,795.37542,641.79942,513.52743,691.34942,616.51531,218.85230,056.58227,922.02927,016.36927,138.00725,582.29225,256.35323,325.75723,481.46323,322.51922,499.66323,349.12923,254.41820,418.22820,585.96619,906.51717,527.77518,179.36718,593.62719,093.15319,289.17320,952.67721,108.04522,653.98523,449.95624,308.63124,530.43124,022.05324,286.36624,472.73223,562.86222,775.26522,109.19521,209.22820,584.42520,817.16720,956.30721,386.51218,268.23217,172.90416,464.29316,951.18316,455.56115,019.67314,762.81214,979.473
Goodwill 0000000000000000000000000000000000000000000000561.587561.587561.587561.587561.587561.587561.587561.587561.587
Immateriële activa 1,932.0192,011.91,462.1621,614.3791,579.9971,693.4851,722.1651,800.5341,622.8961,648.2861,548.5081,630.6291,649.4771,646.3071,506.1011,554.5571,530.6571,624.4021,553.3421,647.5431,719.731,695.9031,516.2531,464.5091,430.0811,339.4931,284.661,297.5371,304.8761,205.3081,291.2811,274.4421,357.5841,316.8471,194.1931,074.6911,104.9981,184.6131,035.1621,116.8491,239.5631,214.0521,293.6431,479.1771,396.2991,355.815982.0381,032.904895.436895.542971.2421,046.1441,073.3061,136.6161,191.993
Goodwill en immateriële activa 1,932.0192,011.91,462.1621,614.3791,579.9971,693.4851,722.1651,800.5341,622.8961,648.2861,548.5081,630.6291,649.4771,646.3071,506.1011,554.5571,530.6571,624.4021,553.3421,647.5431,719.731,695.9031,516.2531,464.5091,430.0811,339.4931,284.661,297.5371,304.8761,205.3081,291.2811,274.4421,357.5841,316.8471,194.1931,074.6911,104.9981,184.6131,035.1621,116.8491,239.5631,214.0521,293.6431,479.1771,396.2991,355.8151,543.6251,594.4911,457.0231,457.1291,532.8291,607.7311,634.8931,698.2031,753.58
Langetermijnbeleggingen 21,289.44818,375.99317,781.87114,370.49613,809.62313,622.78814,032.19913,987.81610,082.3411,324.1614,463.3999,969.92713,114.48,731.20710,723.296,751.61210,494.8227,724.21711,016.1198,128.2737,842.7338,693.6967,645.0368,508.7119,697.14511,969.13219,421.08619,446.71819,466.58819,132.78321,569.5820,842.17420,870.76421,839.98821,599.8621,503.39922,651.42324,111.01825,001.43523,390.68822,898.717,782.4622,095.05525,969.00328,855.40729,221.47227,080.18823,887.37324,487.15824,155.96223,151.14620,604.32322,163.55625,769.99528,500.742
Belastingvorderingen 3,582.2873,588.2953,615.9122,409.3822,414.5092,394.662,393.7781,585.3521,617.4291,658.2921,646.5241,552.151,540.6221,550.2741,514.2081,760.0921,648.3191,626.5861,637.6261,020.9661,035.9731,025.1191,023.9481,554.161,559.0051,551.671,351.3711,275.2481,269.9691,287.5141,262.9861,274.3441,377.0941,366.021,377.4651,620.5361,576.8181,562.2051,653.1411,206.931,167.2011,208.1641,174.203986.051957.369959.241964.018772.8721,100.553653.693757.2031,054.6032,267.859802.645911.351
Overige niet-vlottende activa 2,057.912,157.5582,152.2393,076.3442,571.2732,238.9082,116.2612,555.5446,463.8897,919.4532,264.9375,272.8342,350.855,482.5923,139.1726,245.4341,817.4474,286.0851,9644,534.9015,439.5455,003.4616,446.1085,659.3114,479.2332,968.111,337.2831,338.5061,405.2781,327.0491,470.581,515.5941,775.3461,756.7421,661.951,836.3261,624.5981,895.4941,742.9991,669.1151,537.0153,077.4982,949.8651,330.9321,202.0711,262.07457.002461.47438.966551.603390.674416.01617.471610.742371.127
Totaal niet-vlottende activa 73,280.74870,188.77767,846.67764,506.58462,170.77762,591.6462,777.9363,620.59562,403.06953,769.04349,979.9546,347.56945,671.71844,548.38742,465.06341,568.04838,817.00238,742.75339,493.60637,831.34639,387.1139,672.59737,049.57337,772.65737,071.98135,356.1841,573.76741,951.63642,539.86442,241.82746,547.10446,014.59948,034.77349,729.55350,142.09950,565.38350,979.8953,039.69653,905.46950,946.44449,617.74445,391.36948,721.99450,349.58853,228.31353,754.90551,431.34544,984.43844,656.60443,282.6842,783.03540,138.22841,703.45243,644.39746,516.273
Totaal activa 467,688.108442,884.539436,770.974475,162.123460,354.65447,701.036453,484.433543,484.115531,169.909529,830.77537,095.34525,222.697457,655.738446,141.029466,925.698434,316.927407,319.482354,937.657382,648.419417,690.386421,348.688390,269.778399,794.823431,943.196390,542.696343,679.059363,356.421372,092.182323,333.104331,952.737347,016.111334,573.387312,220.563298,089.959327,925.575351,936.248317,088.973338,618.898378,750.718362,722.524346,111.741322,487.916336,102.814316,058.194311,767.004305,934.2309,283.512286,283.465285,632.356286,071.228278,846.299311,675.086319,718.304312,803.411333,223.599
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 162,646.233154,540.058158,995.984189,774.102170,759.982158,017.882161,838.098208,658.636211,078.227206,075.308224,066.363217,928.252180,106.009181,793.784199,726.063192,175.019167,403.495142,195.045144,445.777174,946.24164,987.479153,299.683154,276.713170,568.096146,559.643118,057.639142,017.824160,589.811132,227.472123,752.326129,481.943126,995.538108,415.046107,370.936128,626.544151,816.713125,215.766135,683.03171,906.285175,672.168158,341.088135,464.924145,459.401131,050.043127,556.506132,926.906139,053.667139,449.728138,103.459133,489.329132,772.089140,399.992134,996.511142,803.615152,109.225
Kortlopende schulden 90,672.48877,602.10172,361.06482,935.0994,523.61994,939.05896,108.781140,401.541130,061.492141,119.862135,115.751141,382.025116,041.39395,325.463102,148.50986,841.94182,380.47858,235.64779,858.2485,311.66896,986.13378,480.11689,885.822103,014.02684,871.0868,965.03662,716.1554,242.0128,598.26548,198.50751,447.65249,163.87745,468.9634,251.06543,697.79348,768.75736,142.52144,331.93950,326.60636,068.540,957.646,480.53152,394.92146,205.85541,500.4631,327.936,581.17615,225.87311,321.14620,058.54314,989.37739,731.43845,634.08928,699.43839,069.852
Belastingschulden 6,696.4698,242.8147,594.6946,587.0455,727.0417,648.6177,202.0336,320.5165,744.0687,463.5557,013.9765,956.9845,430.7036,022.1685,378.6514,492.1234,248.0274,610.1734,428.7163,898.5743,836.6063,926.9743,722.1914,437.0874,164.2834,664.074,362.3953,828.6773,645.0283,914.1823,795.9253,308.8533,370.6874,622.614,196.9783,332.82,814.6662,670.3472,180.9851,381.1681,300.2521,623.8441,006.058326.458977.6831,549.0441,064.2611,216.255903.1231,198.951,192.9421,666.6261,251.0133,356.2063,597.557
Uitgestelde opbrengsten 3,802.01345,425.434767.32739,310.81937,419.227854.401784.238969.0471,020.81998.06538,986.72234,683.70431,374.99339,301.52830,605.20926,925.81330,199.34529,697.6828,143.39927,173.97231,354.39523,633.32725,210.39630,638.60433,243.15822,945.91224,150.5224,078.25128,741.50822,718.86125,402.9325,664.52429,961.13825,261.38526,503.66527,114.0631,288.21923,480.66424,797.94523,462.1224,144.76521,188.61220,183.28918,505.578977.6831,549.0442,904.3783,733.8439,873.4753,883.6894,303.9624,866.24716,505.8076,853.0497,770.772
Overige kortlopende verplichtingen 46,144.5387,184.54845,127.6876,365.2276,307.30847,931.05643,653.79442,481.12943,720.80850,275.0054,073.2593,632.3594,465.8123,078.983,044.9352,679.6233,008.493,338.8073,372.6174,197.0244,859.2034,351.7794,834.9673,579.8824,073.083,948.3613,071.2383,013.9723,137.442,813.6592,899.6743,509.3923,402.6314,368.3923,929.0733,804.5694,679.0914,880.7793,233.4313,500.3772,829.1413,288.5562,559.655,625.84724,593.60119,169.18814,370.40713,867.98913,442.69811,966.40712,462.12514,513.95212,027.87311,409.00612,817.582
Totaal kortlopende verplichtingen 303,265.272284,752.141277,252.062318,385.238309,010.136301,742.397302,384.911392,510.353385,881.337398,468.24402,242.095397,626.34331,988.207319,499.755335,524.716308,622.396282,991.808233,467.179255,820.033291,628.904298,187.21259,764.905274,207.898307,800.608268,746.961213,916.948231,955.732241,924.044192,704.685197,483.353209,232.199205,333.331187,247.775171,251.778202,757.075231,504.099197,325.597208,376.412250,264.267238,703.165226,272.594206,422.623220,597.261201,387.323194,628.25184,973.038192,909.628172,277.433172,740.778169,397.968164,527.553199,511.629209,164.28189,765.108211,767.431
Langlopende verplichtingen:
Langetermijnschulden 14,435.76322,174.56315,285.5921,864.52322,659.22621,410.24221,207.53119,955.12921,596.32811,529.1310,898.5368,184.53310,621.83513,007.81113,292.55811,797.66412,378.310,384.65810,075.62210,922.1329,763.55913,507.16510,998.43811,458.28112,741.87519,506.76921,252.26321,132.65623,937.523,196.09423,954.68820,245.78116,531.87515,004.21914,356.56311,412.65615,741.89519,628.30220,504.30123,627.13123,787.46117,783.40614,107.3672,482.9131,301.261627.38550.604521.07449512.52545.56686.5107
Uitgestelde opbrengsten niet-vlottend 6,871.253645.9158,329.451638.31641.34200000822.033770.328775.131780.028786.173725.564729.52733.459738.164700.118703.015706.649710.146696.84699.707702.406705.81633.665624.236624.861631.821536.393539.217542.241545.46454.649457.102459.577674.794644.392648.912653.553658.41665.895673.136633.405-668.842000-375.3380000
Uitgestelde belastingverplichtingen niet-vlottend 2,470.7162,053.531,985.3241,309.3921,294.0781,261.8281,247.3421,127.5141,143.6371,232.9661,226.8051,032.5341,076.5271,050.711992.471,011.738970.492944.9171,009.218495.708508.138503.02478.169701.589664.941669.56614.437780.176755.732756.812746.962460.639466.867478.792481.4971,162.1741,159.2821,179.2831,136.411704.827697.927689.229678.587599.007604.842639.958668.842000375.3380000
Overige niet-vlottende verplichtingen 973.528427.8221,145.694431.359426.5381,072.5261,234.8061,327.7931,281.0111,276.29366.068436.198445.346444.936340.131303.108213.772216.21246.038231.246170.297194.473238.324200.215216.979243.41180.207139.667165.169159.974166.626169.958166.846189.407186.864155.516153.718120.183163.793133.144132.048131.22298.917212.744367.109362.428454.733364.061357.67189.767196.146190.193230.778360.021214.735
Totaal niet-vlottende verplichtingen 24,751.2625,301.8326,746.05924,243.58425,021.18423,744.59623,689.67922,410.43624,020.97614,038.38613,313.44210,423.59312,918.83915,283.48615,411.33213,838.07414,292.08412,279.24412,069.04212,349.20411,145.00914,911.30712,425.07713,056.92514,323.50221,122.14522,752.71722,686.16425,482.63724,737.74125,500.09721,412.77117,704.80516,214.65915,570.38413,184.99517,511.99721,387.34522,479.29925,109.49425,266.34819,257.4115,543.2813,960.5592,946.3482,263.1711,005.337885.135852.67202.267221.146235.693296.778446.521321.735
Totaal passiva 328,016.532310,053.971303,998.121342,628.822334,031.32325,486.993326,074.59414,920.789409,902.313412,506.626415,555.537408,049.933344,907.046334,783.241350,936.048322,460.47297,283.892245,746.423267,889.075303,978.108309,332.219274,676.212286,632.975320,857.533283,070.463235,039.093254,708.449264,610.208218,187.322222,221.094234,732.296226,746.102204,952.58187,466.437218,327.459244,689.094214,837.594229,763.757272,743.566263,812.659251,538.942225,680.033236,140.542205,347.882197,574.598187,236.209193,914.965173,162.568173,593.448169,600.235164,748.699199,747.322209,461.058190,211.629212,089.166
Eigen vermogen:
Preferente aandelen 000000000000007,266.7086,562.585,854.0764,657.2064,103.4493,457.7036,684.8716,700.1157,459.3887,466.3918,723.99910,751.6448,911.0047,790.3957,469.1688,210.1724,624.6536,334.0434,580.7324,610.553,926.8813,826.6135,691.3234,448.0743,139.0215,690.9676,642.8196,453.8317,707.5186,977.846,176.0696,103.211000000000
Gewone aandelen 44,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,071.46644,191.91644,202.80644,219.30644,224.34644,241.60644,245.10644,256.50644,704.86644,711.26644,721.96644,725.96644,725.96644,232.36644,208.77844,142.07144,136.30144,134.46744,127.96744,126.52644,126.52644,126.52644,124.84944,112.16944,094.96344,002.55443,949.21744,359.71244,348.64644,280.998
Ingehouden winsten 49,011.83844,774.69647,762.18846,193.28543,793.7636,171.43839,185.46337,991.35835,968.59636,135.24441,045.8237,932.46133,591.735,375.62438,049.69833,515.38531,329.58826,737.18530,539.62329,761.16231,606.84233,737.91932,401.41930,765.86328,533.3535,916.33833,964.73631,935.3829,606.68735,726.75134,649.96332,116.80829,936.92633,769.05932,167.17929,979.65927,090.58826,148.66547,509.08743,194.31840,609.82640,421.1619,820.92726,209.22828,975.78332,717.18732,680.12231,337.59529,704.18839,302.05137,435.47335,324.66733,966.50948,946.78245,450.01
Overige gereserveerde algehele resultaten 31,449.05228,800.80924,869.51127,559.95824,249.67328,162.30728,840.49231,450.93826,649.06822,972.22220,399.3720,220.18820,446.80617,562.095-7,266.708-6,562.58-5,854.076-4,657.206-4,103.449-3,457.703-6,684.871-6,700.115-7,459.388-7,466.391-8,723.999-10,751.644-8,911.004-7,790.395-7,469.168-8,210.172-4,624.653-6,334.043-4,580.732-4,610.55-3,926.881-3,826.613-5,691.323-4,448.074-3,139.021-5,690.967-6,642.819-6,453.831-7,707.518-6,977.84-6,176.069-6,103.211000000000
Overige totale aandeelhoudersvermogen 2,098.4822,588.9842,918.833,389.2633,389.1633,377.5564,197.3334,196.8824,219.1524,206.6415,843.6095,797.835,784.7535,781.02824,711.34125,413.67926,120.85429,987.52731,361.54431,981.48128,761.08430,010.61429,250.76129,276.59228,018.99121,746.85623,738.93224,856.56325,180.01823,317.71326,912.8225,203.97626,974.52626,205.35226,897.3527,004.98425,140.49332,387.1019,432.6856,856.0955,420.9197,731.52830,917.75131,687.63732,485.8732,892.2929,769.81729,137.09129,769.23124,743.47624,622.44524,856.91724,410.19521,393.53323,425.038
Totaal eigen vermogen van aandeelhouders 126,630.838120,235.955119,621.995121,213.972115,504.062111,782.767116,294.754117,710.644110,908.282107,385.573111,360.265108,021.945103,894.725102,790.213106,832.505103,000.53101,521.908100,796.178105,972.633105,814.109104,439.392107,819.999105,723.646104,113.921100,623.807101,734.66101,895.584100,994.74999,006.011103,268.81105,804.389101,565.89101,167.958104,679.277103,775.795101,706.60996,957.047103,261.732101,174.13894,259.19190,172.81692,288.98994,873.145102,024.832105,588.179109,736.003106,576.465104,599.535103,585.588108,140.49106,060.472104,130.801102,736.416114,688.961113,156.046
Totaal eigen vermogen 139,671.576132,830.568132,772.853132,533.301126,323.33122,214.043127,409.843128,563.326121,267.596117,324.144121,539.803117,172.764112,748.692111,357.788115,989.65111,856.457110,035.59109,191.234114,759.344113,712.278112,016.469115,593.566113,161.848111,085.663107,472.233108,639.966108,647.972107,481.974105,145.782109,731.643112,283.815107,827.285107,267.983110,623.522109,598.116107,247.154102,251.379108,855.141106,007.15298,909.86594,572.79996,807.88399,962.272110,710.312114,192.406118,697.991115,368.547113,120.897112,038.908116,470.993114,097.6111,927.764110,257.246122,591.782121,134.433
Totaal passiva en aandeelhoudersvermogen 467,688.108120,235.955436,770.974475,162.123460,354.65447,701.036453,484.433543,484.115531,169.909529,830.77537,095.34525,222.697457,655.738446,141.029466,925.698434,316.927407,319.482354,937.657382,648.419417,690.386421,348.688390,269.778399,794.823431,943.196390,542.696343,679.059363,356.421372,092.182323,333.104331,952.737347,016.111334,573.387312,220.563298,089.959327,925.575351,936.248317,088.973338,618.898378,750.718362,722.524346,111.741322,487.916336,102.814316,058.194311,767.004305,934.2309,283.512286,283.465285,632.356286,071.228278,846.299311,675.086319,718.304312,803.411333,223.599