Al-Babtain Power and Telecommunication Co.
TADAWUL:2320.SR
42.9 (SAR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 146.072 | 280.671 | 192.786 | 204.705 | 149.425 | 166.472 | 178.653 | 164.085 | 239.818 | 174.74 | 210.709 | 161.026 | 179.89 | 145.485 | 143.359 | 150.357 | 229.735 | 196.383 | 135.951 | 161.785 | 166.732 | 135.317 | 102.97 | 95.96 | 113.87 | 116.756 | 89.686 | 88.995 | 159.463 | 115.885 | 125.083 | 88.052 | 94.642 | 113.531 | 72.316 | 114.194 | 128.023 | 108.984 | 80.539 | 83.071 | 61.291 | 102.79 | 87.193 | 61.342 | 76.803 | 55.952 | 87.139 | 74.8 |
Kortetermijnbeleggingen
| 0 | 5.136 | 6.343 | 6.048 | 6.822 | 19.596 | 17.966 | 0.161 | 0.433 | -29.077 | 0.38 | -29.077 | -29.077 | -29.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 146.072 | 285.807 | 199.129 | 210.754 | 156.246 | 186.068 | 196.618 | 164.246 | 240.25 | 174.74 | 210.709 | 161.026 | 179.89 | 145.485 | 143.359 | 150.357 | 229.735 | 196.383 | 135.951 | 161.785 | 166.732 | 135.317 | 102.97 | 95.96 | 113.87 | 116.756 | 89.686 | 88.995 | 159.463 | 115.885 | 125.083 | 88.052 | 94.642 | 113.531 | 72.316 | 114.194 | 128.023 | 108.984 | 80.539 | 83.071 | 61.291 | 102.79 | 87.193 | 61.342 | 76.803 | 56.952 | 88.139 | 74.8 |
Nettovorderingen
| 1,217.031 | 1,142.805 | 1,246.934 | 1,117.111 | 1,114.32 | 986.722 | 1,106.397 | 1,088.095 | 963.603 | -528.743 | 947.698 | 1,003.091 | 854.785 | 732.821 | 767.76 | 570.957 | 585.138 | 599.459 | 632.515 | 517.705 | 397.996 | 361.972 | 458.001 | 458.22 | 453.9 | 354.917 | 520.59 | 424.605 | 438.524 | 388.07 | 462.985 | 336.272 | 402.964 | 417.958 | -447.857 | 414.468 | 454.338 | 418.784 | 571.842 | 407.881 | 439.851 | 0 | 595.22 | 439.191 | 419.582 | 373.366 | 431.78 | 0 |
Voorraad
| 810.921 | 889.091 | 845.512 | 981.79 | 908.678 | 798.857 | 833.561 | 978.916 | 1,056.19 | 876.044 | 697.876 | 650.469 | 554.143 | 467.813 | 460.954 | 554.698 | 524.447 | 443.738 | 436.39 | 534.148 | 469.113 | 487.249 | 413.877 | 437.296 | 449.552 | 416.467 | 436.203 | 461.599 | 477.035 | 422.917 | 416.251 | 431.546 | 367.084 | 387.221 | 447.857 | 509.815 | 551.297 | 521.297 | 544.146 | 567.599 | 503.279 | 524.072 | 620.374 | 543.143 | 494.393 | 450.793 | 471.964 | 537.88 |
Overige vlottende activa
| 39.95 | 35.25 | 30.993 | 42.083 | 50.309 | 99.477 | 42.308 | 1,158.088 | 1,044.217 | 1,578.193 | 1,000.736 | 74.81 | 79.714 | 968.09 | 890.085 | 1,379.202 | 1,338.497 | 1,294.561 | 1,216.937 | 1,274.798 | 1,104.523 | 1,034.41 | 1,023.512 | 1,088.734 | 1,048.284 | 915.675 | 1,002.705 | 1,090.225 | 1,107.524 | 1,008.83 | 970.759 | 1,013.036 | 1,003.154 | 1,010.107 | 1,117.064 | 223.037 | 238.938 | 277.726 | 117.29 | 298.469 | 261.175 | 690.102 | 77.98 | 219.942 | 205.015 | 194.115 | 77.214 | 543.454 |
Totaal vlottende activa
| 2,213.974 | 2,352.953 | 2,353.501 | 2,380.629 | 2,254.327 | 2,071.125 | 2,210.102 | 2,301.249 | 2,340.657 | 2,100.234 | 1,909.322 | 1,889.396 | 1,668.531 | 1,581.387 | 1,494.398 | 1,529.559 | 1,568.232 | 1,490.944 | 1,352.888 | 1,436.582 | 1,271.255 | 1,169.727 | 1,126.481 | 1,184.693 | 1,162.155 | 1,032.43 | 1,092.391 | 1,179.22 | 1,266.986 | 1,124.716 | 1,095.842 | 1,101.088 | 1,097.796 | 1,123.638 | 1,189.38 | 1,261.514 | 1,372.597 | 1,326.791 | 1,313.816 | 1,357.022 | 1,265.595 | 1,316.964 | 1,380.766 | 1,263.618 | 1,195.793 | 1,075.225 | 1,069.097 | 1,156.134 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 410.674 | 417.173 | 431.025 | 432.419 | 416.854 | 418.719 | 395.174 | 424.712 | 417.709 | 420.364 | 424.055 | 431.83 | 425.383 | 427.918 | 408.63 | 411.932 | 410.835 | 408.921 | 368.359 | 453.96 | 406.168 | 409.316 | 409.996 | 397.429 | 390.415 | 374.883 | 367.455 | 342.184 | 323.054 | 315.569 | 320.552 | 346.024 | 339.555 | 337.189 | 344.037 | 328.722 | 334.595 | 337.47 | 370.4 | 291.501 | 295.395 | 301.976 | 425.997 | 431.681 | 433.792 | 423.746 | 427.264 | 351.948 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 20.292 | 0 | 0 | 0 | 20.292 | 0 | 0 | -29.369 | 20.292 | 0 | 0 | 0 | 20.292 | 0 | 0 | 0 | 20.292 | 0 | 0 | 0 | 20.292 | 0 | 0 | 0 | 20.292 | 0 | 0 | 0 | 20.292 | 0 | 0 | 0 | 20.292 | 0 | 0 | 0 | 20.292 | 20.292 | 0 | 20.292 | 0 | 0 |
Immateriële activa
| 4.113 | 4.641 | 5.177 | 25.997 | 26.528 | 27.059 | 32.556 | 26.127 | 26.607 | 27.082 | 7.282 | 27.423 | 27.787 | 57.376 | 6.186 | 26.863 | 27.256 | 27.593 | 17.217 | 20.823 | 20.975 | 21.172 | 0.388 | 21.614 | 22.092 | 22.355 | 0.971 | 21.637 | 22.089 | 22.053 | 1.443 | 24.28 | 24.642 | 25.238 | 2.439 | 26.276 | 26.839 | 27.201 | 4.739 | 26.212 | 26.806 | 0 | 7.28 | 19.341 | 0 | 12.296 | 9.093 | 0 |
Goodwill en immateriële activa
| 4.113 | 4.641 | 5.177 | 25.997 | 26.528 | 27.059 | 52.849 | 26.127 | 26.607 | 27.082 | 27.574 | 27.423 | 27.787 | 28.007 | 26.478 | 26.863 | 27.256 | 27.593 | 37.509 | 20.823 | 20.975 | 21.172 | 20.68 | 21.614 | 22.092 | 22.355 | 21.263 | 21.637 | 22.089 | 22.053 | 21.735 | 24.28 | 24.642 | 25.238 | 22.731 | 26.276 | 26.839 | 27.201 | 25.031 | 26.212 | 26.806 | 0 | 27.572 | 39.633 | 0 | 32.588 | 9.093 | 0 |
Langetermijnbeleggingen
| 157.795 | 153.369 | 68.376 | 98.682 | 70.103 | 77.052 | 79.831 | 106.284 | 105.907 | 124.697 | 124.637 | 112.505 | 113.148 | 111.944 | 83.991 | 155.94 | 156.14 | 157.115 | 158.1 | 151.276 | 156.113 | 156.113 | 162.71 | 150.108 | 167.684 | 167.684 | 167.484 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 138.674 | 143.411 | 143.411 | 142.697 | 142.697 | 246.716 | 291.716 | 301.716 | 141.492 | 143.741 | 143.741 | 143.741 | 143.741 | 138.213 |
Belastingvorderingen
| 2.249 | 2.247 | 0 | 0 | 0 | -77.052 | -79.831 | 0 | 0 | -124.697 | -124.637 | -112.505 | -113.148 | -111.944 | -83.991 | -594.735 | -594.231 | -593.629 | -563.967 | -172.099 | -177.088 | -177.285 | -183.39 | -171.722 | -189.776 | -190.039 | -188.747 | -160.311 | -160.762 | -160.727 | -160.409 | -162.954 | -163.316 | -163.912 | -161.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0 | 0 | 70.16 | 70.951 | 74.457 | 165.989 | 168.274 | 48.557 | 29.51 | 124.697 | 124.637 | 112.505 | 113.148 | 111.944 | 132.868 | 623.812 | 623.308 | 622.706 | 612.845 | 179.934 | 185.064 | 185.404 | 171.497 | 171.722 | 189.776 | 190.039 | 190.015 | 160.311 | 160.762 | 160.727 | 162.11 | 162.954 | 163.316 | 163.912 | 165.08 | 0 | 0 | 0 | 4.784 | 0 | 0 | 27.265 | 3.876 | 0 | 39.794 | 0 | -580.097 | -490.161 |
Totaal niet-vlottende activa
| 574.831 | 577.431 | 574.738 | 628.05 | 587.941 | 611.767 | 616.296 | 605.68 | 579.733 | 572.144 | 576.265 | 571.758 | 566.318 | 567.869 | 567.976 | 623.812 | 623.308 | 622.706 | 612.845 | 633.894 | 591.232 | 594.719 | 581.493 | 569.151 | 580.191 | 564.922 | 557.469 | 502.495 | 483.817 | 476.296 | 482.662 | 508.978 | 502.871 | 501.101 | 509.117 | 498.41 | 504.845 | 507.367 | 542.912 | 564.429 | 613.916 | 630.957 | 598.937 | 615.056 | 617.326 | 600.075 | 580.097 | 490.161 |
Totaal activa
| 2,788.804 | 2,930.384 | 2,928.239 | 3,008.679 | 2,842.268 | 2,682.892 | 2,826.399 | 2,906.929 | 2,920.39 | 2,672.378 | 2,485.587 | 2,461.154 | 2,234.849 | 2,149.256 | 2,062.374 | 2,153.371 | 2,191.54 | 2,113.65 | 1,965.733 | 2,070.477 | 1,862.487 | 1,764.446 | 1,707.974 | 1,753.844 | 1,742.346 | 1,597.352 | 1,649.86 | 1,681.715 | 1,750.803 | 1,601.012 | 1,578.503 | 1,610.065 | 1,600.667 | 1,624.739 | 1,698.496 | 1,759.924 | 1,877.443 | 1,834.158 | 1,856.728 | 1,921.451 | 1,879.511 | 1,947.921 | 1,979.703 | 1,878.674 | 1,813.119 | 1,675.3 | 1,652.456 | 1,670.396 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 117.444 | 231.089 | 136.337 | 106.584 | 91.382 | 101.489 | 90.139 | 93.435 | 79.7 | 221.604 | 117.639 | 252.78 | 147.317 | 108.286 | 97.226 | 131.379 | 132.432 | 147.114 | 123.216 | 231.002 | 160.514 | 134.789 | 142.22 | 89.551 | 107.329 | 178.722 | 110.769 | 290.396 | 272.302 | 232.409 | 89.656 | 122.657 | 114.094 | 123.513 | 66.47 | 85.828 | 117.878 | 115.08 | 87.929 | 170.491 | 89.259 | 0 | 160.379 | 166.71 | 129.363 | 105.03 | 81.437 | 0 |
Kortlopende schulden
| 1,025.914 | 991.339 | 1,038.936 | 1,274.81 | 1,145.536 | 991.396 | 1,179.775 | 1,174.797 | 1,109.455 | 820.101 | 805.988 | 987.67 | 829.61 | 753.52 | 768.695 | 764.796 | 798.949 | 821.245 | 712.81 | 676.793 | 595.192 | 495.206 | 437.852 | 455.75 | 440.635 | 358.969 | 360.868 | 521.757 | 592.281 | 432.291 | 400.076 | 342.813 | 363.393 | 404.875 | 496.682 | 457.865 | 534.993 | 510.37 | 555.751 | 570.815 | 543.411 | 1,206.196 | 988.519 | 792.577 | 774.627 | 734.474 | 0 | 0 |
Belastingschulden
| 19.32 | 41.849 | 29.766 | 17.017 | 13.455 | 27.652 | 24.645 | 10.732 | 2.583 | 13.047 | 12.199 | 6.467 | 6.311 | 13.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 87.652 | 72.072 | 182.254 | 107.661 | 135.46 | 0.174 | 79.418 | 125.971 | 184.771 | 0 | 51.681 | 0 | 0 | 0 | 0 | -896.175 | -931.381 | -968.359 | -836.026 | -907.795 | -755.706 | -629.995 | -580.072 | -545.301 | -547.964 | -537.691 | -471.636 | -290.396 | -272.302 | -232.409 | -89.656 | -122.657 | -114.094 | -123.513 | -66.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 163.949 | 184.767 | 171.308 | 144.479 | 133.885 | 228.436 | 115.858 | 133.6 | 122.494 | 184.163 | 93.9 | 156.96 | 219.67 | 223.863 | 153.706 | 1,061.516 | 1,074.383 | 1,124.389 | 982.142 | 1,058.727 | 861.767 | 778.363 | 731.351 | 736.097 | 728.204 | 557.622 | 602.946 | 302.568 | 291.022 | 273.973 | 269.143 | 279.533 | 247.002 | 232.629 | 209.833 | 160.879 | 170.804 | 144.424 | 169.543 | 59.376 | 96.702 | 0 | 109.836 | 154.628 | 150.987 | 113.561 | 831.548 | 928.332 |
Totaal kortlopende verplichtingen
| 1,394.959 | 1,479.267 | 1,528.834 | 1,633.534 | 1,506.262 | 1,321.496 | 1,465.19 | 1,527.803 | 1,496.421 | 1,225.867 | 1,069.208 | 1,397.411 | 1,196.597 | 1,085.669 | 1,019.628 | 1,061.516 | 1,074.383 | 1,124.389 | 982.142 | 1,058.727 | 861.767 | 778.363 | 731.351 | 736.097 | 728.204 | 557.622 | 602.946 | 824.325 | 883.303 | 706.263 | 669.22 | 622.346 | 610.395 | 637.504 | 706.515 | 704.572 | 823.675 | 769.874 | 813.224 | 800.682 | 729.372 | 1,206.196 | 1,258.735 | 1,113.916 | 1,054.978 | 953.065 | 912.985 | 928.332 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 247.575 | 296.8 | 357.696 | 333.602 | 361.932 | 398.831 | 402.375 | 443.309 | 491.643 | 511.786 | 487.57 | 198.077 | 192.443 | 219.816 | 170.44 | 9.852 | 9.022 | 8.661 | 7.959 | 94.668 | 108.118 | 120.617 | 127.33 | 138.053 | 156.58 | 149.897 | 153.072 | 3.042 | 2.943 | 25.65 | 60.568 | 98.433 | 136.298 | 174.163 | 212.028 | 254.06 | 295.948 | 337.271 | 318.302 | 347.996 | 390.881 | 0 | 33.187 | 38.88 | 48.758 | 51.542 | 61.37 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 45.635 | 40.471 | 34.397 | 36.202 | 28.636 | 25.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -25.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 146.057 | 130.998 | 80.932 | 71.578 | 74.671 | 72.105 | 68.517 | 79.753 | 82.779 | 79.47 | 78.218 | 80.177 | 79.676 | 80.831 | 80.588 | 250.188 | 293.48 | 160.252 | 169.231 | 82.856 | 84.195 | 81.04 | 73.513 | 73.382 | 61.517 | 94.676 | 94.214 | 100.058 | 99.715 | 95.146 | 80.918 | 80.894 | 81.346 | 79.33 | 78.563 | 77.219 | 77.294 | 65.823 | 73.468 | 62.752 | 61.942 | 0 | 78.827 | 71.102 | 72.643 | 86.921 | -61.37 | 0 |
Totaal niet-vlottende verplichtingen
| 393.632 | 447.693 | 479.099 | 439.578 | 472.805 | 499.572 | 495.897 | 523.062 | 574.422 | 591.256 | 565.788 | 278.254 | 272.12 | 300.648 | 251.028 | 260.04 | 302.502 | 168.914 | 177.19 | 177.524 | 192.313 | 201.657 | 200.844 | 211.435 | 218.097 | 244.572 | 247.287 | 103.1 | 102.658 | 120.796 | 141.486 | 179.327 | 217.645 | 253.493 | 290.592 | 331.279 | 373.243 | 403.095 | 391.77 | 410.748 | 452.823 | 0 | 112.014 | 109.981 | 121.4 | 138.463 | 61.37 | 0 |
Totaal passiva
| 1,788.591 | 1,926.96 | 2,007.934 | 2,073.112 | 1,979.067 | 1,821.068 | 1,961.087 | 2,050.865 | 2,070.844 | 1,817.123 | 1,634.996 | 1,675.665 | 1,468.717 | 1,386.316 | 1,270.656 | 2,153.371 | 2,191.54 | 2,113.65 | 1,965.733 | 2,070.477 | 1,862.487 | 1,764.446 | 1,707.974 | 1,753.844 | 1,742.346 | 1,597.352 | 1,649.86 | 927.424 | 985.961 | 827.059 | 810.706 | 801.673 | 828.04 | 890.997 | 997.107 | 1,035.851 | 1,196.918 | 1,172.968 | 1,204.993 | 1,211.43 | 1,182.194 | 1,206.196 | 1,370.748 | 1,223.897 | 1,176.378 | 1,091.528 | 1,053.604 | 1,082.001 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 156.099 | 0 | 159.03 | 127.014 | 28.27 | 10.397 | 0 | 0 | 0 | 0 | 0 | 29.114 | 36.734 | 24.517 | 152.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 639.47 | 639.47 | 639.47 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 658.483 | 426.313 | 426.313 | 426.313 | 426.313 | 426.313 | 588.395 |
Ingehouden winsten
| 497.378 | 507.002 | 424.398 | 622.276 | 451.01 | 431.643 | 417.445 | 394.997 | 376.608 | 386.493 | 377.767 | 375.616 | 362.963 | 345.213 | 374.596 | 474.244 | 458.933 | 462.487 | 320.365 | 488.43 | 467.48 | 446.646 | 404.881 | 448.777 | 439.626 | 440.449 | 431.366 | 413.999 | 426.659 | 429.877 | 390.779 | 423.911 | 388.414 | 349.356 | 308.775 | 330.001 | 284.167 | 261.526 | 263.019 | 305.267 | 290.347 | 0 | 208.516 | 244.772 | 228.427 | 179.038 | 163.444 | 0 |
Overige gereserveerde algehele resultaten
| -156.099 | -159.428 | -159.03 | -127.014 | -28.27 | -10.397 | 7.424 | 19.806 | 32.234 | 27.125 | 31.083 | -29.114 | -36.734 | -24.517 | -152.325 | -82.778 | -83.344 | -75.972 | -75.557 | -83.433 | -86.766 | -90.268 | -71.277 | -73.166 | -74.013 | -74.407 | -60.768 | -87.817 | -89.865 | -83.55 | -76.069 | -42.977 | -43.295 | -43.185 | -34.923 | -34.006 | -31.678 | -28.376 | -38.909 | -22.885 | -20.692 | 0 | -27.366 | -20.772 | -19.458 | -23.438 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -156.099 | 0 | -159.03 | -127.014 | -28.27 | -10.397 | 0 | 0 | 0 | 0 | 0 | -29.114 | -36.734 | -24.517 | -24.431 | 0 | 0 | 0 | 127.894 | 0 | 0 | 0 | 12.973 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 25.449 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -10.827 | 0 |
Totaal eigen vermogen van aandeelhouders
| 980.749 | 987.045 | 904.837 | 921.575 | 849.054 | 847.559 | 851.183 | 841.116 | 835.155 | 839.931 | 835.164 | 772.815 | 752.543 | 747.009 | 776.478 | 817.779 | 801.903 | 812.828 | 799.016 | 831.311 | 807.027 | 782.691 | 772.889 | 801.924 | 791.926 | 792.355 | 796.91 | 752.495 | 763.107 | 772.641 | 766.472 | 807.247 | 771.433 | 732.484 | 700.164 | 722.308 | 678.803 | 659.463 | 650.423 | 708.696 | 695.968 | 658.483 | 607.463 | 650.313 | 635.282 | 581.913 | 578.93 | 588.395 |
Totaal eigen vermogen
| 1,000.213 | 1,003.424 | 920.305 | 935.567 | 863.201 | 861.824 | 865.312 | 856.064 | 849.547 | 855.255 | 850.591 | 785.49 | 766.132 | 762.94 | 791.718 | 831.815 | 814.655 | 820.348 | 806.401 | 834.225 | 808.407 | 784.425 | 775.78 | 806.312 | 796.045 | 795.157 | 799.627 | 754.291 | 764.842 | 773.952 | 767.798 | 808.392 | 772.627 | 733.742 | 701.39 | 724.073 | 680.524 | 661.19 | 651.735 | 710.021 | 697.317 | 659.907 | 608.954 | 654.777 | 636.741 | 583.772 | 598.853 | 588.395 |
Totaal passiva en aandeelhoudersvermogen
| 2,788.804 | 2,930.384 | 2,928.239 | 3,008.679 | 2,842.268 | 2,682.892 | 2,826.399 | 2,906.929 | 2,920.39 | 2,672.378 | 2,485.587 | 2,461.154 | 2,234.849 | 2,149.256 | 2,062.374 | 2,153.371 | 2,191.54 | 2,113.65 | 1,965.733 | 2,070.477 | 1,862.487 | 1,764.446 | 1,707.974 | 1,753.844 | 1,742.346 | 1,597.352 | 1,649.86 | 1,681.715 | 1,750.803 | 1,601.012 | 1,578.503 | 1,610.065 | 1,600.667 | 1,624.739 | 1,698.496 | 1,759.924 | 1,877.443 | 1,834.158 | 1,856.728 | 1,921.451 | 1,879.511 | 1,866.103 | 1,979.703 | 1,878.674 | 1,813.119 | 1,675.3 | 0 | 1,670.396 |