China Mengniu Dairy Company Limited

HKEX:2319.HK

13.64 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Omzet 23,752.75923,752.75925,559.26225,559.26222,435.51322,435.51323,861.14823,861.14821,118.13321,118.13322,952.60522,952.60519,250.69319,250.69318,766.7318,766.7319,586.30919,586.30919,928.6219,928.6217,251.36517,251.36517,237.16817,237.16815,344.93415,344.93414,732.87814,732.87813,261.09313,261.09313,628.57713,628.57711,731.05411,731.05412,782.20512,782.20512,106.70512,106.70512,917.91712,917.91711,344.50511,344.50510,333.94910,333.9498,896.2738,859.89411,131.54511,239.8
Kosten van de omzet 15,398.26815,398.26815,755.54315,755.54314,885.10814,885.10815,185.68715,185.68713,749.17413,749.17414,218.37714,218.37712,282.71412,282.71411,468.03311,468.03312,550.44412,550.44412,162.41812,162.41811,089.74911,089.74910,524.6310,524.6310,028.07510,028.0759,500.8889,500.8889,070.2559,070.2559,066.6429,066.6428,124.7218,124.7218,722.7048,722.7048,594.1098,594.1098,857.5968,857.5968,255.2658,255.2657,574.7057,574.7056,762.3616,688.48,301.4868,382.217
Brutowinst 8,354.4918,354.4919,803.7199,803.7197,550.4067,550.4068,675.4618,675.4617,368.967,368.968,734.2288,734.2286,967.9796,967.9797,298.6977,298.6977,035.8657,035.8657,766.2027,766.2026,161.6176,161.6176,712.5396,712.5395,316.8595,316.8595,231.995,231.994,190.8384,190.8384,561.9354,561.9353,606.3333,606.3334,059.5014,059.5013,512.5963,512.5964,060.3214,060.3213,089.243,089.242,759.2452,759.2452,133.9122,171.4942,830.062,857.582
Brutowinstmarge 0.3520.3520.3840.3840.3370.3370.3640.3640.3490.3490.3810.3810.3620.3620.3890.3890.3590.3590.390.390.3570.3570.3890.3890.3460.3460.3550.3550.3160.3160.3350.3350.3070.3070.3180.3180.290.290.3140.3140.2720.2720.2670.2670.240.2450.2540.254
Onderzoek- en ontwikkelingskosten 247.754247.75400205.824205.82400177.754177.75400159.199159.19900102.521102.5210079.51879.5180066.68966.6890054.07154.0710040.9540.950033.48733.4870028.50428.5040027.322000
Algemene en administratieve kosten 1,279.0381,279.0381,092.2281,092.2281,230.5131,230.513990.41990.41944.981944.981817.171817.171846.983846.983719.491719.491860.784860.784792.875792.875776.996776.996680.222680.222704.857704.857543.75543.75664.764664.764567.967567.967388.8388.8546.826546.826489.315489.315481.024481.024379.337379.337400.7400.7298.514312.888343.763347.106
Verkoop- en marketingkosten 5,643.015,643.016,953.0966,953.0964,818.5724,818.5726,355.0866,355.0865,299.7795,299.7796,444.0596,444.0595,020.6395,020.6395,749.8245,749.8245,109.1825,109.1825,658.8455,658.8454,429.1124,429.1124,987.5424,987.5423,862.4813,862.4813,571.8973,571.8973,493.1593,493.1593,224.4443,224.4442,709.8832,709.8832,782.6372,782.6372,333.282,333.282,948.5682,948.5682,180.6732,180.6731,903.4461,903.4461,466.7421,564.1951,947.4971,966.437
Verkoop-, algemene en administratieve kosten 6,937.1016,937.1018,091.058,091.056,167.3166,167.3167,366.8197,366.8196,305.496,305.497,299.5427,299.5425,894.9425,894.9426,519.6936,519.6936,042.4916,042.4916,496.1236,496.1235,227.1915,227.1915,688.635,688.634,597.1964,597.1964,115.6474,115.6474,157.9224,157.9223,792.4113,792.4113,098.6823,098.6823,329.4633,329.4632,822.5952,822.5953,429.5913,429.5912,560.012,560.012,304.1462,304.1461,765.2561,877.0832,291.2612,313.543
Overige kosten 000000000000000000000000000000000000000000000000
Bedrijfskosten 7,046.177,046.178,009.0838,009.0836,449.3636,449.3636,655.3876,655.3876,189.7836,189.7837,121.4817,121.4815,727.9125,727.9126,717.556,717.555,674.7535,674.7536,562.7326,562.7325,321.3795,321.3795,789.3585,789.3584,822.7174,822.7174,505.2684,505.2685,185.2815,185.2813,877.4123,877.4123,021.5593,021.5593,256.3093,256.3092,747.1632,747.1633,360.9933,360.9932,551.6682,551.6682,301.632,301.631,739.3381,825.005-2,336.455-2,359.177
Bedrijfsresultaat 1,223.4181,223.4181,503.9581,503.9581,171.8621,171.8621,127.9071,127.907851.739851.7391,275.7511,275.751688.291688.291378.985378.985818.542818.5421,063.8531,063.853778.608778.608873.063873.063574.99574.99982.483982.483-97.264-97.264691.401691.401456.839456.839665.741665.741559.349559.349579.844579.844401.528401.528416.206416.206373.628297.327543.182548.465
Bedrijfsresultaat ratio 0.0520.0520.0590.0590.0520.0520.0470.0470.040.040.0560.0560.0360.0360.020.020.0420.0420.0530.0530.0450.0450.0510.0510.0370.0370.0670.067-0.007-0.0070.0510.0510.0390.0390.0520.0520.0460.0460.0450.0450.0350.0350.040.040.0420.0340.0490.049
Totaal overige inkomsten en kosten netto 81.03781.037347.681347.6815.4485.448945.96945.96383.822383.822422.773422.773687.935687.935322.183322.183686.217686.217234.112234.112139.221139.221135.47135.47-6.975-6.975-238.017-238.017-882.205-882.20557.37557.375181.147181.147211.359211.359274.927274.927160.885160.885189.6189.694.91994.91966.42393.8957.5377.61
Inkomen voor belasting 1,304.4551,304.4551,851.6391,851.6391,177.311,177.312,073.8672,073.8671,235.5611,235.5611,698.5241,698.5241,376.2251,376.225701.168701.1681,504.7591,504.7591,297.9651,297.965917.829917.8291,008.5331,008.533568.015568.015744.466744.466-979.469-979.469748.776748.776637.986637.986877.1877.1834.276834.276740.729740.729591.127591.127511.125511.125440.051391.222550.719556.075
Inkomen voor belasting ratio 0.0550.0550.0720.0720.0520.0520.0870.0870.0590.0590.0740.0740.0710.0710.0370.0370.0770.0770.0650.0650.0530.0530.0590.0590.0370.0370.0510.051-0.074-0.0740.0550.0550.0540.0540.0690.0690.0690.0690.0570.0570.0520.0520.0490.0490.0490.0440.0490.049
Belastingkosten 390.461390.461322.145322.145406.458406.458252.317252.317237.406237.406214.85214.85192.828192.828133.769133.769437.117437.117217.649217.649145.25145.25179.251179.251110.219110.219186.923186.92319.17519.175156.515156.51594.34894.348160.672160.672103.396103.396126.251126.25190.51590.51592.84292.84245.39945.39994.37795.295
Nettowinst 894.361894.3611,510.2381,510.238775.786775.7861,875.7011,875.7011,039.51,039.51,473.2691,473.2691,156.7591,156.759605.763605.7631,014.2561,014.2561,038.4631,038.463740.509740.509781.007781.007459.97459.97563.95563.95-914.223-914.223538.645538.645514.246514.246669.339669.339651.118651.118524.316524.316435.524435.524367.84367.84351.753306.229393.36397.186
Nettowinstmarge 0.0380.0380.0590.0590.0350.0350.0790.0790.0490.0490.0640.0640.060.060.0320.0320.0520.0520.0520.0520.0430.0430.0450.0450.030.030.0380.038-0.069-0.0690.040.040.0440.0440.0520.0520.0540.0540.0410.0410.0380.0380.0360.0360.040.0350.0350.035
WPA (Winst Per Aandeel) 0.230.230.380.380.20.20.470.470.260.260.370.370.290.290.150.150.260.260.270.270.190.190.20.20.120.120.140.14-0.24-0.240.140.140.130.130.170.170.170.170.130.130.120.120.10.10.10.0870.110.11
Verwaterde WPA 0.230.230.380.380.20.20.470.470.260.260.370.370.290.290.150.150.260.260.270.270.190.190.20.20.120.120.140.14-0.24-0.240.140.140.130.130.170.170.170.170.130.130.120.120.10.10.10.0870.110.11
EBITDA 1,936.3421,936.3422,201.0262,201.0261,762.1771,762.1771,772.841,772.841,391.0281,391.0281,752.4821,752.4821,146.2931,146.293827.067827.0671,294.4641,294.4641,569.9711,569.9711,225.4541,225.4541,316.81,316.8985.089985.0891,401.8481,401.848294.342294.3421,083.4771,083.477820.494820.4941,016.0361,016.036906.609906.609898.894898.894716.614716.614706.22706.22625.235559.56833.778841.886
EBITDA ratio 0.0820.0820.0860.0860.0790.0790.0740.0740.0660.0660.0760.0760.060.060.0440.0440.0660.0660.0790.0790.0710.0710.0760.0760.0640.0640.0950.0950.0220.0220.080.080.070.070.0790.0790.0750.0750.070.070.0630.0630.0680.0680.070.0630.0750.075