Hon Hai Precision Industry Co., Ltd.

TWSE:2317.TW

180 (TWD) • At close August 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q22006 Q42005 Q42005 Q22004 Q41997 Q31997 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 937,108.093791,143.8691,048,679.661,163,447.5641,197,662.6951,208,030.1581,187,732.9061,119,530.4441,062,326.3241,200,621.6331,223,110.4721,184,629.961,059,417.0111,073,657.6351,112,649.2671,112,174.8281,232,794.0151,018,518.545953,161.485931,434.201857,864.362788,552.993816,868.213819,325.381788,662.325694,448.838728,813.888576,764.69642,496.059613,157.572595,905.894534,950.315633,155.301653,097.371629,265.253640,784.019657,137.721647,246.764614,522.028719,156.613679,037.301543,460.007567,985.516755,095.946694,027.045633,483.056602,490.947678,906.605505,526.956565,131.191637,339.044422,699.2329,793.633358,157.218296,963.446280,533.05254,241.323222,078.047249,758.233188,302.916177,543.14117,370.865125,055.29696,155.62299,142.368150,608.537177,434.582166,819.357144,376.145133,845.02886,170.07861,001.55946,414.70945,289.096150,608.537177,434.582
Kortetermijnbeleggingen 378,711.277353,361.992208,003.459141,991.094152,414.97690,685.76648,944.18835,103.58422,405.17839,513.2347,465.25768,466.03449,471.88468,213.48358,554.350,828.90845,069.1659,266.13452,891.25990,152.81255,906.92683,362.036117,384.344110,929.44283,960.504146,368.296128,747.471140,038.0537,009.8316,358.2949,386.1046,539.12514,114.6971,150.4441,333.5572,928.0916,742.42121,990.1792,480.3922,769.1174,473.9597,658.7657,516.0439,905.8022,285.2831,379.7271,265.215996.54917.634,685.13559,228.572179,327.175744.616138,052.604906.684877.7381,054.6491,102.8931,165.131,698.8641,599.8241,625.5551,552.0931,176.743845.3731,314.931,333.7411,524.7331,400.2171,467.9774,073.3252,611.2932,742.9692,209.8691,314.931,333.741
Liquide middelen en kortetermijnbeleggingen 1,315,819.371,144,505.8611,256,683.1191,305,438.6581,350,077.6711,298,715.9241,236,677.0941,154,634.0281,084,731.5021,240,134.8631,270,575.7291,253,095.9941,108,888.8951,141,871.1181,171,203.5671,163,003.7361,277,863.1751,077,784.6791,006,052.7441,021,587.013913,771.288871,915.029934,252.557930,254.823872,622.829840,817.134857,561.359716,802.743649,505.89619,515.866605,291.998541,489.44647,269.998654,247.815630,598.81643,712.11663,880.142669,236.943617,002.42721,925.73683,511.26551,118.767625,501.559765,001.748696,312.328634,862.783603,756.162679,903.145506,444.586569,816.326696,567.616602,026.375330,538.249496,209.822297,870.13281,410.788255,295.972223,180.94250,923.363190,001.78179,142.964118,996.42126,607.38997,332.36599,987.741151,923.467178,768.323168,344.09145,776.362135,313.00590,243.40363,612.85249,157.67847,498.965151,923.467178,768.323
Nettovorderingen 1,198,122.350921,576.776769,127.691936,977.713989,058.76790,933.187703,678.4531,156,412.4771,322,874.543993,485.767880,424.091,223,506.333928,304.535817,835.162775,620.843942,484.394717,042.794755,017.406651,191.1791,032,033.0421,026,076.0150695,906.4231,057,536.421,039,172.562001,380,822.675692,415.711554,354.535503,886.611731,057.875531,650.286435,951.95425,413.957590,908.59567,637.699437,997.778468,834.637772,380.781525,550.607454,502.554423,145.28747,709.8468,557.324445,059.811375,246.75632,012.714442,238.88200000058,290.0320000000000000000000
Voorraad 835,016.178883,537.035808,458.797753,150.052730,765.401772,292.91758,844.903813,156.931939,022.052880,547.988750,872.484754,529.704672,145.365658,643.165531,219.556634,982.642582,113.735707,992.299504,872.238532,240.638515,772.177690,816.511571,193.83570,569.916625,025.794724,169.366610,758.468570,960.455560,954.855519,472.559375,334.239351,053.527387,274.061419,566.81370,696.608393,413.461424,625.017496,268.26453,710.737379,221.7369,196.813447,960.68331,259.509306,481.676312,785.092365,293.008325,423.059364,369.464349,882.643394,431.997309,969.848357,507.709380,521.794402,067.061323,578.155308,863.746259,383.715319,407.084253,195.564203,974.134180,979.701189,416.929167,106.229158,436.888166,725.194236,998.957180,610.415159,972.729158,403.052142,411.02126,334.57387,518.21363,832.58563,634.975236,998.957180,610.415
Overige vlottende activa 26,807.1781,268,181.60619,495.69520,560.33818,145.16690,902.04784,879.97488,225.60420,339.4924,125.67928,203.31196,499.14229,876.69388,592.74382,976.64582,400.4484,718.59694,591.85583,420.73793,322.405113,328.443121,598.76620,166.066123,298.142163,322.711171,462.79718,055.49524,471.351171,421.13278,447.70962,019.8658,305.10859,732.68760,691.27563,818.88153,193.4158,791.2160,263.67958,261.86759,606.75267,776.3566,641.58865,017.43761,825.76446,758.02450,821.75166,703.82286,873.4754,617.49961,288.48472,351.53487,803.537564,591.36428,352.644428,388.204426,206.53449,867.874426,965.428423,031.639359,748.732339,451.792342,532.481287,095.6241,985.732292,036.529355,885.737219,296.247210,891.182275,711.117212,149.835228,491.167209,086.654118,786.448115,166.26355,885.737219,296.247
Totaal vlottende activa 3,375,765.0763,296,224.5023,006,214.3872,848,276.7393,035,965.9513,150,562.9742,870,976.7472,759,479.8183,200,505.5213,467,683.0733,043,137.2912,984,175.6713,034,417.2862,815,435.4332,600,688.9922,654,394.1072,884,649.3022,596,491.5382,347,825.6932,296,934.12,573,692.9232,709,995.1462,397,072.512,318,826.122,706,482.7462,760,908.6432,355,573.3962,049,928.9262,746,136.1172,045,529.0281,734,512.9311,603,571.2221,931,201.3791,772,984.1971,633,835.861,588,990.9941,788,218.9731,844,790.8451,784,082.0211,666,906.1371,932,421.3551,675,430.7641,483,909.8551,556,454.4681,808,581.4881,521,989.2731,440,942.8541,506,392.8291,536,206.1081,467,775.6851,478,888.9941,447,337.6211,275,651.4031,326,629.5271,049,836.4891,016,481.0641,022,837.593969,553.452927,150.566753,724.646699,574.457650,945.83580,809.218497,754.985558,749.464744,808.161578,674.985539,208.001579,890.531489,873.86445,069.143360,217.719231,776.711226,300.2744,808.161578,674.985
Niet-vlottende activa:
Materiële vaste activa, netto 524,331.749485,932.043474,667.028455,821.659435,295.317424,565.067404,758.619408,450.394402,810.48387,636.986366,468.755359,819.963350,367.501338,883.112332,345.708335,166.141333,360.663323,498.005316,548.118324,117.79334,283.593313,060.505323,825.707328,709.587277,860.012267,228.627274,173.928278,442.473278,204.005297,492.912294,006.017290,076.851309,202.47306,954.132317,172.144326,574.458336,738.466328,890.569328,559.655341,208.38358,868.558347,190.993344,836.04363,411.267379,561.941384,658.914399,687.78408,053.543390,298.219366,359.656344,839.864343,705.596355,373.481347,320.252310,706.554289,769.414272,149.689263,360.06242,186.149235,603.017234,618.141238,890.606246,480.729254,429.744253,931.3241,387.799218,758.714208,388.436202,568.516157,943.984132,535.16496,419.21171,189.28459,171.405241,387.799218,758.714
Goodwill 0021,404.89821,137.67420,398.37421,325.45418,296.9718,180.01418,269.7119,535.13518,617.15118,186.61416,186.0615,951.84414,597.12114,907.91214,916.89514,888.28315,419.0515,522.94215,406.54115,701.86315,459.30215,194.55415,051.00918,550.8893,881.8273,723.4043,799.6823,765.3283,899.2083,888.5824,115.291614.872623.896623.013629.29845.248829.714829.714820.816602.402541.7820519.385515.203522.695519.733505.969508.421551.166743.385695.266215.474215.474215.474215.474215.474215.4741,310.8371,317.3811,323.5811,345.6272,201.0282,291.6622,098.4532,135.80902,268.1022,294.8832,265.912,222.7861,637.42295.5332,098.4532,135.809
Immateriële activa 0019,520.59419,335.70319,202.76829,201.37427,840.05327,764.78128,938.24727,987.57527,845.23629,951.8729,897.33529,816.10131,632.92832,335.30533,125.90827,560.85428,790.04629,515.05829,783.07817,453.81817,564.00917,633.35618,786.28515,910.2998,623.447,576.4657,899.4128,393.6938,729.6658,909.6536,417.6652,196.6092,367.0152,467.4322,624.5473,387.6293,354.4963,461.4813,619.2752,916.9982,970.56912,792.39612,295.8933,195.9653,349.1273,436.233,448.500000067.032139.824228.823316.356393.048476.011559.758653.575760.941818.688884.0320008,139.7045,405.3642,266.5641,228.7431,205.765884.0320
Goodwill en immateriële activa 42,437.26541,056.00740,925.49240,473.37739,601.14250,526.82845,680.42545,442.53646,660.03946,929.13145,823.14947,453.58645,352.83745,767.94545,408.17146,375.67944,760.08339,175.54240,627.17141,431.58141,380.35329,963.42230,189.58530,200.26830,357.02530,946.6469,445.9559,200.9359,552.4449,731.12710,067.84210,401.03410,532.9562,811.4812,990.9113,090.4453,253.8374,232.8774,184.214,291.1954,440.0913,519.43,512.35112,792.39612,815.2783,711.1683,871.8223,955.9633,954.469508.421551.166743.385695.266215.474215.474282.506355.298444.297531.831,703.8851,793.3921,883.3391,999.2022,961.9693,110.352,982.4852,135.8092,108.8412,268.10210,434.5877,671.2744,489.352,866.1651,301.2982,982.4852,135.809
Langetermijnbeleggingen 18,879.85446,975.03408,809.737235,714.67393,278.888288,872.214330,612.305352,630.52402,981.704390,662.644380,952.502341,971.216369,771.32329,058.171339,339.203325,882.892319,671.586278,425.562276,799.657225,688.347276,721.227248,640.761213,001.137219,870.784234,118.785164,391.158177,640.912161,056.503272,331.924352,766.307359,071.885372,367.567290,651.864244,257.051128,706.338131,802.676128,684.799105,880.398124,850.322120,799.172117,523.439122,222.10136,527.18861,725.18866,695.77665,203.74565,192.33664,931.25361,567.24847,799.523-5,762.076-129,386.7581,636.13-91,179.703146,464.049118,768.181110,002.22495,506.03470,610.45374,052.26253,196.46744,716.80542,133.47237,186.75534,283.92544,308.92351,645.60453,094.18562,463.30459,186.00832,402.10114,381.33813,814.61812,380.08444,308.92351,645.604
Belastingvorderingen 24,013.86422,647.93920,312.45520,431.95920,203.94819,782.67420,748.29621,672.41620,761.53219,695.14321,679.96620,424.67920,443.45217,406.74618,033.75421,133.94419,946.85223,088.69623,414.8221,670.23318,701.46516,671.35119,525.90620,765.52216,229.30421,092.39619,486.11315,263.03515,048.37716,873.27516,463.4617,561.67414,590.71318,387.72617,654.85918,801.57418,303.57117,930.95417,343.00416,411.11217,376.15916,180.11815,822.83218,487.46815,837.04112,935.13413,036.05912,112.44810,951.90205,762.076129,386.75862,588.14491,179.70313,913.188,448.2277,836.8637,364.6126,680.3528,260.4527,176.7116,279.7386,727.6547,018.0987,076.7697,669.1946,477.8867,352.8895,185.7477,255.3247,547.198-14,381.3383,747.4483,600.6637,669.1946,477.886
Overige niet-vlottende activa 409,071.703379,447.02815,919.969172,921.30115,443.731129,079.43889,804.78771,643.56560,255.00476,302.15785,162.78139,611.04888,525.998102,154.7681,446.49673,398.8371,887.10483,419.58978,678.849112,834.28876,162.13796,750.871130,983.779122,495.228116,307.555192,247.892186,617.964208,342.1485,943.74640,261.98743,455.66138,363.77535,863.55833,654.23358,020.68459,490.49733,100.23168,079.24132,048.91231,373.18332,085.14736,856.71784,377.98337,039.16528,969.67927,937.99328,634.56829,887.74447,260.15946,508.69897,960.444215,383.19426,350.582179,060.86823,411.34823,060.154-32,649.54626,473.66826,574.14525,464.1425,586.12124,336.43722,763.36822,734.84421,469.36619,630.12417,520.5515,117.86914,920.8551,602.831,377.2696,783.7061,046.12608.94119,630.12417,520.55
Totaal niet-vlottende activa 1,018,734.435976,058.047960,634.681925,362.966903,823.026912,826.221891,604.432899,839.431933,468.759921,226.061900,087.152909,280.492874,461.108833,270.734816,573.332801,957.486789,626.288747,607.394736,068.615725,742.239747,248.775705,086.91717,526.114722,041.389674,872.681675,906.719667,364.872672,305.086661,080.496717,125.608723,064.865728,770.901660,841.561606,064.623524,544.936539,759.65520,080.904525,014.039506,986.103514,083.042530,293.394525,969.329485,076.394493,455.484503,879.715494,446.954510,422.565518,940.951514,031.997461,176.298437,589.398430,445.417446,643.603435,416.891494,710.605440,328.482357,694.528393,148.671346,582.929345,083.756322,370.832316,106.925320,104.425324,331.41319,871.71315,978.525296,538.563286,062.22287,406.524236,422.733181,533.006122,073.60592,663.63577,062.391315,978.525296,538.563
Totaal activa 4,394,499.5114,272,282.5493,966,849.0683,773,639.7053,939,788.9774,063,389.1953,762,581.1793,659,319.2494,133,974.284,388,909.1343,943,224.4433,893,456.1633,908,878.3943,648,706.1673,417,262.3243,456,351.5933,674,275.593,344,098.9323,083,894.3083,022,676.3393,320,941.6983,415,082.0563,114,598.6243,040,867.5093,381,355.4273,436,815.3623,022,938.2682,722,234.0123,407,216.6132,762,654.6362,457,577.7962,332,342.1232,592,042.942,379,048.822,158,380.7962,128,750.6442,308,299.8772,369,804.8842,291,068.1242,180,989.1792,462,714.7492,201,400.0931,968,986.2492,049,909.9522,312,461.2032,016,436.2271,951,365.4192,025,333.782,050,238.1051,928,951.9831,916,478.3921,877,783.0381,734,934.5641,762,046.4181,544,547.0941,456,809.5461,380,532.1211,362,702.1231,273,733.4951,098,808.4021,021,945.289967,052.755900,913.643822,086.395878,621.1741,060,786.686875,213.548825,270.221867,297.055726,296.593626,602.149482,291.324324,440.346303,362.5911,060,786.686875,213.548
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,133,052.4941,149,179.131891,114.182728,794.444893,119.168956,084.917774,257.699692,987.8671,068,940.9461,208,894.307823,474.594888,443.5731,076,178.202879,592.288758,856.358803,783.7251,065,592.564885,672.845668,733.657666,622.539906,188.1211,018,560.219702,696.611646,761.193948,023.2541,013,754.238702,012.178590,748.7051,216,484.763750,853.577563,005.612491,249.255709,663.186632,380.465487,240.944481,339.051644,057.776708,290.582593,472.886541,219.505735,329.86642,469.158486,413.763493,956.836712,704.148526,676.997478,119.727434,699.559638,370.641558,789.462499,851.659478,399.741548,494.279523,407.3432,279.307418,408.038427,153.31479,970.529419,305.329328,514.589300,529.552329,911.221275,952.295217,627.946252,445.959381,193.93241,531.239229,880.718256,389.454195,292.335196,859.941182,186.83893,495.42899,901.183381,193.93241,531.239
Kortlopende schulden 649,844.649603,540.811562,211.426582,589.257654,735.685709,146.904637,659.847632,091.063655,613.125794,092.946779,552.242717,469.75616,321.94609,633.128569,001.749517,415.817494,582.265569,235.912465,467.98411,915.843418,525.384467,591.988424,987.427407,635.518551,736.02570,421.267496,521.354426,923.87429,895.132314,389.678166,475.14125,324.726187,462.987106,760.532111,318.61592,811.62677,233.20984,181.823204,559.642174,998.976226,500.507209,637.029213,285.571331,726.753386,216.118343,364.319362,815.269448,894.967305,563.762378,588.925479,080.24487,735.51268,512.061371,045.713314,199.84258,205.673209,448.302168,450.002171,430.469110,557.05180,244.71135,376.20643,913.26631,018.76759,923.464118,081.563147,845.881115,600.207104,644.79682,474.11140,793.83624,188.79824,202.8729,080.064118,081.563147,845.881
Belastingschulden 27,479.81315,219.93813,518.66524,189.69224,744.82820,687.01617,081.30425,276.11424,602.39422,843.1920,268.24426,191.03126,474.02521,830.50917,258.51224,641.3824,004.31818,512.52711,506.05416,138.48918,531.28922,700.30118,194.31738,816.54336,400.15726,877.91920,750.72137,010.59738,439.1418,466.5823,096.41926,705.51930,653.70223,643.86425,942.83732,355.05532,684.11322,577.78724,508.23229,348.98131,690.22221,828.08319,205.36127,352.82424,158.47818,085.21118,099.6621,780.47719,177.20612,851.69111,644.80818,332.77819,939.50313,723.48412,285.39615,743.48614,626.00413,217.50412,811.55213,927.22313,237.8589,366.02610,677.77113,237.512,610.06212,046.66712,373.71616,545.28212,843.2799,820.4418,002.0414,670.0742,262.2442,094.41412,046.66712,373.716
Uitgestelde opbrengsten 0029,645.5858.43534,902.067-164.128-181.34525,977.91704,379.78826,300.00325,169.457-26,474.025028,231.90028,354.65300000014,706.245000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 364,440.611322,466.435374,953.804382,577.061336,735.013327,066.724391,094.161354,033.041364,657.054338,636.257349,944.037310,113.623278,706.104306,013.245305,741.564373,330.623332,078.164235,231.541342,309.015284,247.547314,216.567287,632.834322,425.402239,709.363273,702.125310,128.091268,217.227249,858.484340,683.232321,731.185381,136.904313,892.81324,865.356353,969.861333,242.792264,191.923302,147.103338,750.939304,076.259253,312.145309,081.208248,688.42252,237.085217,349.157235,882.027235,210.469243,709.029284,247.29289,256.279214,115.892167,080.911148,358.513156,580.11142,871.253139,491.903129,734.608120,024.759134,724.461103,589.23783,155.55681,223.82493,535.85883,722.93580,554.2497,109.73480,666.84262,977.7840,519.83170,028.58968,574.91458,261.28446,041.55230,585.79135,614.22680,666.84262,977.78
Totaal kortlopende verplichtingen 2,174,817.5672,090,406.3151,871,443.6571,718,150.4541,909,334.6942,012,985.5611,820,093.0111,730,366.0022,113,813.5192,368,846.4881,999,539.121,967,387.4341,997,680.2711,817,069.171,650,858.1831,719,171.5451,916,257.3111,737,007.4781,488,016.7061,378,924.4181,657,461.3611,796,485.3421,468,303.7571,332,922.6171,809,861.5561,921,181.5151,487,501.481,304,541.6562,025,502.2671,405,441.021,133,714.075957,172.311,252,645.2311,116,754.722957,745.188870,697.6551,056,122.2011,153,801.1311,126,617.019998,879.6071,302,601.7971,122,622.69971,141.781,070,385.571,358,960.7711,123,336.9961,102,743.6851,189,622.2931,252,367.8881,164,345.971,157,657.6181,132,826.542993,525.9531,051,047.75898,256.446822,091.805771,252.375796,362.496707,136.587536,154.419475,235.945468,189.311414,266.267342,438.453422,089.219591,989.002464,728.616402,546.038443,906.118356,161.801303,917.102257,087.262150,546.333166,689.887591,989.002464,728.616
Langlopende verplichtingen:
Langetermijnschulden 311,713.769320,087.128315,890.642306,246.778288,336.417303,383.552301,851.56272,997.613318,478.886328,818.99313,264.422296,517.075293,816.598283,857.294253,404.763250,302.36253,675.5204,928.787240,078.33245,085.234237,956.939250,234.772267,329.841282,509.914215,278.368218,425.898196,199.839190,869.816188,480.007162,725.563151,960.278151,841.626178,232.638198,765.585155,957.395159,362.634172,010.429169,390.85177,738.348164,609.138158,842.14156,628.163149,505.147133,514.228132,163.516127,766.599105,289.623103,653.948105,688.418116,908.517130,831.781118,989.148119,036.3124,245.036107,278.08697,045.18587,955.22145,169.462,814.6562,452.462,649.0543,975.9550,638.3551,776.8533,94857,045.8428,988.22928,889.36-963.49228,628.22827,567.95711,214.94918,195.3518,735.40157,045.8428,988.229
Uitgestelde opbrengsten niet-vlottend 001,416.9487,093.9146,366.9116,813.4566,741.3817,366.009006,822.7617,335.1576,370.738000002,850.0022,952.993003,247.7940000393.3080000000000000000000001,098.761,108.191,084.3141,064.31,070.4081,048.221,097.6061,091.0121,080.5341,066.1041,076.2971,079.2431,059.2731,057.9581,106.22416,6801,023.2851,017.141940.969995.896910.472892.728704.998714.639643.4991,023.2851,017.141
Uitgestelde belastingverplichtingen niet-vlottend 37,388.24647,195.04741,880.43141,734.09940,673.72343,216.06540,965.88941,160.42439,123.80830,624.90533,381.63531,950.70432,228.22923,127.40521,161.19121,910.05818,805.11920,651.69322,583.01421,482.4418,261.50920,205.46121,567.56619,175.73214,649.50820,696.76820,484.99514,393.22612,541.54828,832.00829,983.6531,268.93818,607.5869,840.95909,242.1329,580.816000004,850.188000000925.74423.4411,809.2271,793.7472,507.0892,611.0372,468.5782,853.9992,735.5343,634.8235,257.895,341.8715,607.3845,626.8188,062.4028,156.978,076.1917,835.9268,023.7297,634.8696,030.0746,981.273,955.1882,615.5412,560.2578,076.1917,835.926
Overige niet-vlottende verplichtingen 18,991.88116,827.4589,016.08216,677.74815,200.49716,666.10415,370.33812,036.85512,027.02811,743.42711,999.85512,512.86411,893.17811,497.61910,931.92510,898.20311,391.2519,795.2297,495.6927,062.0117,636.4727,057.4027,039.2037,739.3259,132.1078,000.9258,780.2587,722.1888,900.3369,018.4379,059.9458,553.9198,768.88710,223.64319,610.48810,217.73410,195.35219,525.4216,097.5516,028.71616,594.0113,657.5657,778.78913,909.92915,412.31412,582.89414,272.40316,020.7866,959.6394,286.7275,990.3955,148.1777,796.3973,739.0753,513.0253,512.773,933.5093,127.3454,437.1832,860.2482,928.2012,047.5612,149.7722,416.709-13,253.8382,448.7772,418.5212,488.8362,463.1181,786.368933.99761.067882.9761,143.7032,448.7772,418.521
Totaal niet-vlottende verplichtingen 368,093.896384,109.633368,204.103364,658.625344,210.637363,265.721358,187.787326,194.892369,629.722371,187.322358,645.912340,980.643337,938.005318,482.318285,497.879283,110.621283,871.87235,375.709270,157.036273,629.685263,854.92277,497.635295,936.61309,424.971239,059.983247,123.591225,465.092213,378.538209,921.891200,576.008191,003.873191,664.483205,609.111218,830.187175,567.883178,822.5191,786.597188,916.27193,835.898180,637.854175,436.15170,285.728162,134.124147,424.157147,575.83140,349.493119,562.026119,674.734112,648.057124,318.504138,353.807127,030.866126,633.321131,561.608114,450.368104,124.13995,833.74152,112.81371,952.7671,646.83571,998.36552,690.16859,472.89863,362.18562,211.13268,594.09340,259.81740,342.89439,886.24537,355.14237,268.67317,654.12323,123.14613,082.8668,594.09340,259.817
Totaal passiva 2,542,911.4632,474,515.9482,245,179.0052,082,809.0792,253,545.3312,376,251.2822,178,280.7982,056,560.8942,483,443.2412,740,033.812,358,185.0322,308,368.0772,335,618.2762,135,551.4881,936,356.0622,002,282.1662,200,129.1811,972,383.1871,758,173.7421,652,554.1031,921,316.2812,073,982.9771,764,240.3671,642,347.5882,048,921.5392,168,305.1061,712,966.5721,517,920.1942,235,424.1581,606,017.0281,324,717.9481,148,836.7931,458,254.3421,335,584.9091,133,313.0711,049,520.1551,247,908.7981,342,717.4011,320,452.9171,179,517.4611,478,037.9471,292,908.4181,133,275.9041,217,809.7271,506,536.6011,263,686.4891,222,305.7111,309,297.0271,369,324.3551,288,664.4741,296,011.4251,259,857.4081,120,159.2741,182,609.3581,012,706.814926,215.944867,086.116848,475.309779,089.347607,801.254547,234.31520,879.479473,739.165405,800.638484,300.351660,583.095504,988.433442,888.932483,792.363393,516.943341,185.775274,986.696173,669.479179,772.747660,583.095504,988.433
Eigen vermogen:
Preferente aandelen 000109,634.2590104,363.5810104,174.614103,857.864105,866.965109,777.627112,418.3480111,170.486109,694.67110,884.515113,045.658127,876.981263,495.468209,822.80100104,957.63430,968.014164,145.674164,145.674164,145.6740000000000000000000000000000000000000000000000000
Gewone aandelen 138,917.019138,907.293138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906138,629.906173,287.383173,287.383173,287.383173,287.383173,287.383173,287.383173,287.383173,287.383156,382.881156,382.881156,382.881159,932.881168,279.272147,934.068147,934.068147,934.068154,723.711131,287.068131,287.068131,287.068137,017.422118,358.665118,358.665118,358.665123,454.616106,890.967106,890.967106,890.967111,828.85896,612.48296,612.48296,612.48285,789.31985,789.31985,789.31985,789.31985,789.31974,146.23674,146.23674,146.23562,907.66662,907.66662,907.66651,681.38851,681.38842,082.79632,387.18932,310.23174,146.23562,907.666
Ingehouden winsten 1,024,330.213976,047.2911,025,314.776936,130.736987,703.855934,184.544995,799.701865,829.339925,890.351884,773.164846,065.842829,183.459871,193.344826,154.184788,733.445752,676.042779,836.38847,050.929708,370.677796,693.801794,615.182745,389.08715,121.148799,088.916779,409.554716,612.59691,698.632749,276.164717,885.835653,494.589747,993.685704,419.242676,604.988608,371.613568,611.081736,984.397616,227.711657,036.663526,342.232657,444.245627,058.978570,412.542536,628.172556,422.928536,880.165494,265.785392,799.144416,143.872399,791.359348,408.18318,152.053340,424.271340,192.127290,470.58271,293.597285,348.36270,947.354249,515.24228,531.22246,803.414228,813.896199,811.145181,506.26191,266.592208,944.248168,615.105150,795.114180,532.165187,713.167118,029.559138,111.36687,231.1261,294.76165,231.579168,615.105150,795.114
Overige gereserveerde algehele resultaten 00-54,100.995215,751.9390218,236.5580202,635.773192,581.705231,241.61207,806.892217,408.380165,043.646177,765.713183,331.074177,279.5950-142,594.893-132,776.068-102,451.72129,088.925169,338.229102,209.646-60,309.927-57,059.584-27,236.6396,116.0995,193.614154,698.618169,647.392146,002.183140,374.893122,366.13357,776.466000067,883.35483,597.1800031,728.8610000000000000000000000000000000
Overige totale aandeelhoudersvermogen 481,954.333481,375.041416,573.142199,219.349366,775.341193,948.671258,277.821193,759.704193,442.954194,352.802198,263.464200,904.185370,634.06199,656.323198,180.507199,370.352201,531.49597,326.596465,212.316409,688.273409,190.978193,577.932193,443.471298,534.312354,148.936352,696.635350,726.55498,157.18397,853.98388,482.13-30,739.72988,482.1388,482.1388,482.13191,401.525132,888.581235,019.246153,916.006223,111.37972,850.30171,641.007142,655.187100,188.525101,257.03664,773.97289,303.83160,937.332144,015.136126,699.236138,667.391143,344.348134,111.431130,504.4145,679.417115,096.172114,765.11113,032.92133,831.746145,521.689123,436.067125,252.239126,677.32126,069.402115,657.39478,076.363120,738.043122,725.332106,987.424100,069.818136,233.62673,366.9252,828.96745,646.92122,744.902120,738.043122,725.332
Totaal eigen vermogen van aandeelhouders 1,645,201.5651,596,329.6251,526,416.8291,489,731.931,493,109.1021,484,999.6791,392,707.4281,400,854.7221,450,544.9161,448,997.4821,390,766.1041,386,125.931,380,457.311,329,484.0591,303,309.5711,274,007.3741,297,277.3761,210,884.4121,169,618.0061,212,235.9121,239,984.3461,206,685.8431,216,532.7541,267,221.1481,211,878.4691,150,879.5471,188,475.9391,116,836.821,084,220.8151,069,962.721,060,188.7311,112,190.9381,078,749.394992,507.259974,171.9531,026,255.8591,007,629.838970,885.55917,732.883946,111.968930,231.233861,001.797791,540.408788,967.032764,670.066714,856.683690,753.898678,517.673644,849.26605,434.236584,951.017581,426.669577,587.494543,040.964498,218.627496,725.952480,592.756479,959.468459,842.228456,028.8439,855.454412,277.784393,364.981381,070.222361,166.847363,499.383336,428.112350,427.255350,690.651305,944.573263,159.674182,142.883139,328.871120,286.712363,499.383336,428.112
Totaal eigen vermogen 1,851,588.0481,797,766.6011,721,670.0631,690,830.6261,686,243.6461,687,137.9131,584,300.3811,602,758.3551,650,531.0391,648,875.3241,585,039.4111,585,088.0861,573,260.1181,513,154.6791,480,906.2621,454,069.4271,474,146.4091,371,715.7451,325,720.5661,370,122.2361,399,625.4171,341,099.0791,350,358.2571,398,519.9211,332,433.8881,268,510.2561,309,971.6961,204,313.8181,171,792.4551,156,637.6081,132,859.8481,183,505.331,133,788.5981,043,463.9111,025,067.7251,079,230.4891,060,391.0791,027,087.483970,615.2071,001,471.718984,676.802908,491.675835,710.345832,100.225805,924.602752,749.738729,059.708716,036.753680,913.75640,287.509620,466.967617,925.63614,775.29579,437.06531,840.28530,593.602513,446.005514,226.814494,644.148491,007.148474,710.979446,173.276427,174.478416,285.757394,320.823400,203.591370,225.115382,381.289383,504.692332,779.65285,416.374196,089.781150,770.867123,589.844400,203.591370,225.115
Totaal passiva en aandeelhoudersvermogen 4,394,499.5114,272,282.5493,966,849.0683,773,639.7053,939,788.9774,063,389.1953,762,581.1793,659,319.2494,133,974.284,388,909.1343,943,224.4433,893,456.1633,908,878.3943,648,706.1673,417,262.3243,456,351.5933,674,275.593,344,098.9323,083,894.3083,022,676.3393,320,941.6983,415,082.0563,114,598.6243,040,867.5093,381,355.4273,436,815.3623,022,938.2682,722,234.0123,407,216.6132,762,654.6362,457,577.7962,332,342.1232,592,042.942,379,048.822,158,380.7962,128,750.6442,308,299.8772,369,804.8842,291,068.1242,180,989.1792,462,714.7492,201,400.0931,968,986.2492,049,909.9522,312,461.2032,016,436.2271,951,365.4192,025,333.782,050,238.1051,928,951.9831,916,478.3921,877,783.0381,734,934.5641,762,046.4181,544,547.0941,456,809.5461,380,532.1211,362,702.1231,273,733.4951,098,808.4021,021,945.289967,052.755900,913.643822,086.395878,621.1741,060,786.686875,213.548825,270.221867,297.055726,296.593626,602.149458,982.917324,440.346303,362.5911,060,786.686875,213.548