Systena Corporation
TSE:2317.T
347 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 30,093 | 25,033 | 21,657 | 19,037 | 14,925 | 14,376 | 9,320 | 7,713 | 6,720 | 6,025 | 5,235 | 4,025 | 4,287 | 5,188 | 1,834.444 | 1,249.534 | 2,096.868 | 3,173.922 |
Kortetermijnbeleggingen
| 1,264 | -538 | 100 | -698 | -761 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.995 | -189.049 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 31,357 | 25,033 | 21,657 | 19,037 | 14,925 | 14,376 | 9,320 | 7,713 | 6,720 | 6,025 | 5,235 | 4,025 | 4,287 | 5,188 | 1,834.444 | 1,249.534 | 2,096.868 | 3,173.922 |
Nettovorderingen
| 14,916 | 14,998 | 14,322 | 12,826 | 13,883 | 13,486 | 13,579 | 11,673 | 10,735 | 10,596 | 9,170 | 8,630 | 9,181 | 9,414 | 1,889.597 | 2,268.006 | 2,067.98 | 1,641.919 |
Voorraad
| 1,220 | 1,501 | 1,151 | 834 | 1,126 | 906 | 1,301 | 2,556 | 1,384 | 911 | 814 | 762 | 933 | 408 | 109.504 | 64.245 | 181.616 | 47.782 |
Overige vlottende activa
| 595 | 743 | 872 | 723 | 906 | 398 | 605 | 410 | 430 | 31 | -12 | -1 | -74 | 326 | 71.931 | 110.666 | 34.892 | 61.597 |
Totaal vlottende activa
| 48,088 | 42,275 | 38,002 | 33,420 | 30,840 | 29,166 | 24,805 | 22,352 | 19,269 | 17,563 | 15,207 | 13,416 | 14,327 | 15,336 | 3,905.476 | 3,692.451 | 4,381.356 | 4,925.22 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 1,395 | 3,210 | 2,570 | 1,903 | 1,774 | 1,375 | 1,296 | 1,357 | 1,141 | 1,015 | 994 | 3,330 | 2,763 | 3,057 | 189.022 | 232.63 | 143.745 | 125.634 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251 | 570 | 858 | 1,000 | 4.289 | 6.038 | 21.226 | 1.917 |
Immateriële activa
| 254 | 317 | 277 | 306 | 302 | 307 | 112 | 30 | 40 | 52 | 59 | 50 | 51 | 52 | 10.592 | 14.066 | 63.906 | 15.946 |
Goodwill en immateriële activa
| 254 | 317 | 277 | 306 | 302 | 307 | 112 | 30 | 40 | 52 | 310 | 620 | 909 | 1,052 | 14.881 | 20.104 | 85.132 | 17.863 |
Langetermijnbeleggingen
| 1,546 | 2,674 | 1,775 | 2,589 | 2,405 | 2,312 | 2,082 | 882 | 1,115 | 932 | 710 | 549 | 430 | 320 | 0 | 4,151.851 | 3,629.479 | 0 |
Belastingvorderingen
| 974 | 905 | 817 | 710 | 595 | 707 | 91 | 548 | 1,315 | 1,844 | 3,023 | 2,079 | 2,997 | 4,081 | 0 | 10.619 | 35.242 | 0 |
Overige niet-vlottende activa
| 1,781 | -505 | 30 | -46 | 34 | 32 | 33 | 35 | 50 | 15 | 5 | 7 | 445 | 607 | 4,392.019 | 277.259 | 0.105 | 692.86 |
Totaal niet-vlottende activa
| 5,950 | 6,601 | 5,469 | 5,462 | 5,110 | 4,733 | 3,614 | 2,852 | 3,661 | 3,858 | 5,042 | 6,585 | 7,544 | 9,117 | 4,595.922 | 4,692.463 | 3,893.703 | 836.357 |
Totaal activa
| 54,038 | 48,879 | 43,477 | 38,886 | 35,956 | 33,904 | 28,424 | 25,207 | 22,932 | 21,425 | 20,255 | 20,005 | 21,871 | 24,453 | 8,501.398 | 8,384.914 | 8,275.059 | 5,761.577 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 6,438 | 6,096 | 5,696 | 5,257 | 5,868 | 6,056 | 5,259 | 5,510 | 4,773 | 3,996 | 3,090 | 2,732 | 3,552 | 2,836 | 69.536 | 174.213 | 208.264 | 191.597 |
Kortlopende schulden
| 1,550 | 1,550 | 1,550 | 1,550 | 1,550 | 1,550 | 1,550 | 1,550 | 1,550 | 1,262 | 1,928 | 2,002 | 2,307 | 3,375 | 280 | 600 | 400 | 0 |
Belastingschulden
| 1,656 | 2,318 | 2,316 | 2,531 | 2,170 | 2,318 | 1,410 | 794 | 731 | 907 | 184 | 166 | 123 | 246 | 653.811 | 541.279 | 569.916 | 283.583 |
Uitgestelde opbrengsten
| 1,656 | 6,237 | 0 | 5,630 | 5,267 | 5,359 | 4,025 | 2,979 | 2,840 | 2,819 | 1,861 | 2,016 | 1,967 | 2,377 | 1,469.339 | 1,358.446 | 904.582 | 0 |
Overige kortlopende verplichtingen
| 5,629 | 205 | 5,929 | 309 | 209 | 262 | 279 | 145 | 124 | 152 | 146 | 154 | 130 | 173 | 32.901 | 22.771 | 379.216 | 817.842 |
Totaal kortlopende verplichtingen
| 15,273 | 14,088 | 13,175 | 12,746 | 12,894 | 13,227 | 11,113 | 10,184 | 9,287 | 8,229 | 7,025 | 6,904 | 7,956 | 8,761 | 1,851.776 | 2,155.43 | 1,892.062 | 1,009.439 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 21 | 118 | 677 | 460 | 1,000 | 1,400 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.269 |
Overige niet-vlottende verplichtingen
| 163 | 141 | 129 | 146 | 108 | 87 | 91 | 90 | 84 | 87 | 89 | 233 | 211 | 323 | 0 | 0 | 138.852 | 3.24 |
Totaal niet-vlottende verplichtingen
| 163 | 141 | 129 | 146 | 108 | 87 | 91 | 90 | 84 | 87 | 92 | 254 | 329 | 1,000 | 460 | 1,000 | 1,538.852 | 5.509 |
Totaal passiva
| 15,436 | 14,229 | 13,304 | 12,892 | 13,002 | 13,314 | 11,204 | 10,274 | 9,371 | 8,316 | 7,117 | 7,158 | 8,285 | 9,761 | 2,311.776 | 3,155.43 | 3,430.914 | 1,014.948 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 55 | 43 | 101 | 82 | 116 | 147 | 45 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,513 | 1,513 | 1,513 | 1,513 | 1,513 | 1,513 | 1,513 | 1,513 | 1,513 | 1,513 | 1,513 | 1,513 | 1,513 | 1,513 | 1,513.75 | 1,513.75 | 1,513.75 | 1,513.75 |
Ingehouden winsten
| 35,440 | 31,709 | 27,309 | 23,261 | 20,232 | 16,667 | 13,326 | 10,737 | 9,372 | 7,896 | 7,721 | 6,708 | 6,369 | 6,250 | 3,798.326 | 3,051.295 | 2,201.578 | 1,728.047 |
Overige gereserveerde algehele resultaten
| 142 | -55 | -43 | -101 | -82 | -116 | -147 | -45 | -59 | 64 | 23 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,005 | 947 | 940 | 856 | 909 | 2,118 | 2,088 | 2,409 | 2,396 | 3,372 | 3,590 | 4,292 | 5,383 | 6,451 | 836.345 | 623.429 | 1,062.291 | 1,433.027 |
Totaal eigen vermogen van aandeelhouders
| 38,100 | 34,169 | 29,762 | 25,630 | 22,654 | 20,298 | 16,927 | 14,659 | 13,281 | 12,845 | 12,847 | 12,531 | 13,265 | 14,214 | 6,148.421 | 5,188.474 | 4,777.619 | 4,674.824 |
Totaal eigen vermogen
| 38,601 | 34,650 | 30,173 | 25,994 | 22,954 | 20,590 | 17,220 | 14,933 | 13,561 | 13,109 | 13,138 | 12,847 | 13,586 | 14,692 | 6,189.622 | 5,229.484 | 4,844.145 | 4,746.629 |
Totaal passiva en aandeelhoudersvermogen
| 54,037 | 48,879 | 43,477 | 38,886 | 35,956 | 33,904 | 28,424 | 25,207 | 22,932 | 21,425 | 20,255 | 20,005 | 21,871 | 24,453 | 8,501.398 | 8,384.914 | 8,275.059 | 5,761.577 |