WUS Printed Circuit Co., Ltd.
TWSE:2316.TW
46.8 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 743.874 | 809.101 | 884.691 | 891.335 | 931.204 | 808.709 | 1,089.698 | 1,205.129 | 1,403.636 | 1,434.252 | 1,447.92 | 1,473.751 | 1,253.57 | 1,174.472 | 1,207.252 | 1,173.565 | 1,310.216 | 1,093.94 | 1,301.292 | 1,324.138 | 1,275.494 | 1,193.532 | 1,496.655 | 1,405.349 | 1,363.555 | 1,258.26 | 1,360.855 | 1,305.19 | 1,329.6 | 1,381.109 | 1,402.251 | 1,196.029 | 1,189.679 | 1,112.325 | 1,378.564 | 1,493.046 | 1,540.177 | 1,749.805 | 2,113.824 | 1,906.099 | 1,790.793 | 1,519.52 | 1,699.059 | 1,624.682 | 1,454.295 | 1,359.386 | 1,818.35 | 1,899.428 | 1,750.543 | 1,546.092 | 1,806.374 | 2,134.448 | 2,056.083 | 1,824.228 | 2,074.979 | 1,962.221 | 1,871.597 | 1,816.702 |
| Kosten van de omzet
| 785.205 | 835.877 | 960.225 | 962.191 | 987.44 | 885.477 | 1,090.477 | 1,197.751 | 1,312.924 | 1,350.412 | 1,347.433 | 1,325.294 | 1,141.161 | 1,094.03 | 1,154.47 | 1,182.098 | 1,215.974 | 1,041.895 | 1,224.286 | 1,220.88 | 1,157.816 | 1,149.684 | 1,312.469 | 1,310.72 | 1,290.474 | 1,201.744 | 1,251.979 | 1,229.527 | 1,235.684 | 1,277.033 | 1,225.149 | 1,101.244 | 1,076.712 | 1,023.073 | 1,231.36 | 1,337.269 | 1,343.905 | 1,554.856 | 1,885.953 | 1,666.166 | 1,529.468 | 1,343.099 | 1,484.824 | 1,430.431 | 1,317.77 | 1,286.141 | 1,612.831 | 1,745.233 | 1,611.503 | 1,434.53 | 1,618.781 | 1,972.317 | 1,905.547 | 1,727.838 | 1,888.569 | 1,806.406 | 1,777.446 | 1,721.838 |
| Brutowinst
| -41.331 | -26.776 | -75.534 | -70.856 | -56.236 | -76.768 | -0.779 | 7.378 | 90.712 | 83.84 | 100.487 | 148.457 | 112.409 | 80.442 | 52.782 | -8.533 | 94.242 | 52.045 | 77.006 | 103.258 | 117.678 | 43.848 | 184.186 | 94.629 | 73.081 | 56.516 | 108.876 | 75.663 | 93.916 | 104.076 | 177.102 | 94.785 | 112.967 | 89.252 | 147.204 | 155.777 | 196.272 | 194.949 | 227.871 | 239.933 | 261.325 | 176.421 | 214.235 | 194.251 | 136.525 | 73.245 | 205.519 | 154.195 | 139.04 | 111.562 | 187.593 | 162.131 | 150.536 | 96.39 | 186.41 | 155.815 | 94.151 | 94.864 |
| Brutowinstmarge
| -0.056 | -0.033 | -0.085 | -0.079 | -0.06 | -0.095 | -0.001 | 0.006 | 0.065 | 0.058 | 0.069 | 0.101 | 0.09 | 0.068 | 0.044 | -0.007 | 0.072 | 0.048 | 0.059 | 0.078 | 0.092 | 0.037 | 0.123 | 0.067 | 0.054 | 0.045 | 0.08 | 0.058 | 0.071 | 0.075 | 0.126 | 0.079 | 0.095 | 0.08 | 0.107 | 0.104 | 0.127 | 0.111 | 0.108 | 0.126 | 0.146 | 0.116 | 0.126 | 0.12 | 0.094 | 0.054 | 0.113 | 0.081 | 0.079 | 0.072 | 0.104 | 0.076 | 0.073 | 0.053 | 0.09 | 0.079 | 0.05 | 0.052 |
| Onderzoek- en ontwikkelingskosten
| 11.243 | 13.088 | 10.343 | 11.114 | 10.617 | 10.565 | 11.536 | 11.122 | 11.562 | 12.586 | 11.343 | 11.557 | 11.304 | 11.659 | 10.399 | 10.543 | 11.31 | 11.568 | 12.827 | 13.741 | 12.896 | 12.7 | 54.58 | 14.035 | 14.289 | 13.63 | 14.243 | 13.983 | 15.207 | 12.314 | 13.787 | 14.095 | 14.986 | 16.231 | 16.415 | 17.627 | 23.241 | 23.279 | 25.472 | 19.254 | 24.633 | 23.107 | 26.878 | 22.051 | 22.78 | 20.294 | 23.222 | 24.831 | 25.06 | 22.945 | 27.447 | 29.317 | 27.653 | 24.515 | 32.545 | 21.105 | 31.911 | 26.369 |
| Algemene en administratieve kosten
| 58.746 | 66.864 | 63.811 | 62.085 | 60.218 | 59.178 | 62.687 | 59.453 | 60.124 | 61.281 | 61.096 | 58.779 | 58.429 | 57.364 | 55.925 | 56.412 | 56.782 | 56.971 | 60.011 | 58.428 | 56.77 | 55.207 | 64.835 | 57.959 | 54.681 | 53.029 | 62.741 | 53.398 | 51.7 | 44.99 | 53.133 | 45.829 | 49.285 | 46.569 | 45.862 | 55.32 | 56.935 | 53.523 | 50.82 | 61.91 | 64.591 | 57.515 | 53.868 | 54.944 | 50.077 | 45.452 | 57.89 | 56.051 | 52.825 | 53.909 | 60.342 | 54.417 | 49.277 | 51.715 | 48.009 | 65.323 | 48.159 | 68.315 |
| Verkoop- en marketingkosten
| 21.053 | 21.819 | 21.541 | 24.99 | 25.596 | 24.604 | 30.562 | 27.982 | 42.378 | 36.876 | 40.058 | 40.536 | 36.392 | 33.949 | 31.324 | 32.271 | 33.276 | 30.905 | 32.694 | 37.357 | 41.886 | 38.478 | 44.19 | 43.205 | 38.506 | 37.604 | 24.533 | 43.261 | 42.848 | 42.061 | 40.06 | 47.07 | 34.578 | 40.805 | 59.272 | 47.731 | 43.369 | 49.22 | 64.681 | 60.527 | 64.865 | 52.261 | 64.121 | 50.255 | 45.246 | 44.166 | 49.763 | 48.967 | 51.517 | 41.651 | 48.802 | 47.58 | 44.747 | 36.155 | 48.58 | 35.939 | 44.887 | 41.837 |
| Verkoop-, algemene en administratieve kosten
| 88.44 | 78.985 | 80.502 | 87.075 | 85.814 | 83.782 | 93.249 | 87.435 | 102.502 | 98.157 | 101.154 | 99.315 | 94.821 | 91.313 | 87.249 | 88.683 | 90.058 | 87.876 | 92.705 | 95.785 | 98.656 | 93.685 | 109.025 | 101.164 | 93.187 | 90.633 | 87.274 | 96.659 | 94.548 | 87.051 | 93.193 | 92.899 | 83.863 | 87.374 | 105.134 | 103.051 | 100.304 | 102.743 | 115.501 | 122.437 | 129.456 | 109.776 | 117.989 | 105.199 | 95.323 | 89.618 | 107.653 | 105.018 | 104.342 | 95.56 | 109.144 | 101.997 | 94.024 | 87.87 | 96.589 | 101.262 | 93.046 | 110.152 |
| Overige kosten
| 49.21 | 55.618 | 897.632 | 59.995 | 7.747 | 3.274 | -88.544 | 71.665 | 10.58 | 83.958 | 18.211 | 4.301 | -40.01 | 24.962 | -61.893 | -81.454 | -53.73 | 29.841 | -47.713 | 1.664 | 49.359 | 66.615 | 71.207 | 14.128 | 144.523 | 0.386 | 35.763 | 47.848 | 56.091 | -172.524 | 85.472 | -107.058 | -14.675 | -44.152 | 32.614 | 330.767 | 5,177.38 | 377.523 | 61.294 | 28.281 | 5.385 | 34.915 | 12.709 | 9.737 | 1.325 | 19.329 | 9.114 | 12.974 | 30.266 | -1.732 | -5.492 | 10.845 | 12.441 | 10.975 | 3.795 | 2.936 | 0.143 | 7.753 |
| Bedrijfskosten
| 99.683 | 92.073 | 90.845 | 98.189 | 96.431 | 94.347 | 104.785 | 98.557 | 114.064 | 110.743 | 112.497 | 110.872 | 106.125 | 102.972 | 97.648 | 99.226 | 101.368 | 99.444 | 105.532 | 109.526 | 111.552 | 106.385 | 163.605 | 115.199 | 107.476 | 104.263 | 101.517 | 110.642 | 109.755 | 99.365 | 106.98 | 106.994 | 98.849 | 103.605 | 121.549 | 120.678 | 123.545 | 126.022 | 140.973 | 141.691 | 154.089 | 132.883 | 144.867 | 127.25 | 118.103 | 109.912 | 130.875 | 129.849 | 129.402 | 118.505 | 136.591 | 131.314 | 121.677 | 112.385 | 129.134 | 122.367 | 124.957 | 136.521 |
| Bedrijfsresultaat
| -141.014 | -118.849 | -166.379 | 173.631 | 41.638 | -34.503 | 81.722 | 219.832 | 172.293 | 212.748 | 185.689 | 37.585 | 6.284 | -22.53 | -44.866 | -107.759 | -7.126 | -47.399 | -28.526 | -6.268 | 6.126 | -62.537 | 20.581 | -20.57 | -34.395 | -47.747 | 7.359 | -34.979 | -15.839 | 4.711 | 70.122 | -12.209 | 14.118 | -14.353 | 25.655 | 35.099 | 72.727 | 68.927 | 86.898 | 98.242 | 107.236 | 43.538 | 69.368 | 67.001 | 18.422 | -36.667 | 74.644 | 24.346 | 9.638 | -6.943 | 51.002 | 30.817 | 28.859 | -15.995 | 57.276 | 33.448 | -30.806 | -41.657 |
| Bedrijfsresultaat ratio
| -0.19 | -0.147 | -0.188 | 0.195 | 0.045 | -0.043 | 0.075 | 0.182 | 0.123 | 0.148 | 0.128 | 0.026 | 0.005 | -0.019 | -0.037 | -0.092 | -0.005 | -0.043 | -0.022 | -0.005 | 0.005 | -0.052 | 0.014 | -0.015 | -0.025 | -0.038 | 0.005 | -0.027 | -0.012 | 0.003 | 0.05 | -0.01 | 0.012 | -0.013 | 0.019 | 0.024 | 0.047 | 0.039 | 0.041 | 0.052 | 0.06 | 0.029 | 0.041 | 0.041 | 0.013 | -0.027 | 0.041 | 0.013 | 0.006 | -0.004 | 0.028 | 0.014 | 0.014 | -0.009 | 0.028 | 0.017 | -0.016 | -0.023 |
| Totaal overige inkomsten en kosten netto
| 64.369 | 70.467 | 909.646 | -15.063 | -12.809 | -9.008 | -9.428 | -10.076 | -9.981 | -8.76 | -8.496 | 181.533 | 112.47 | 157.743 | 169.037 | 124.179 | 161.24 | 143.398 | 143.051 | 210.72 | 229.558 | 156.813 | 178.896 | 123.905 | 215.84 | 31.416 | 49.29 | 70.589 | 81.978 | -155.419 | 140.09 | -98.319 | -16.99 | -39.394 | 46.591 | 332.498 | 5,156.249 | 326.704 | 55.471 | -25.257 | -1.386 | 54.566 | -7.281 | 73.701 | 72.411 | 75.522 | 24.918 | 107.663 | 115.09 | 73.654 | 102.275 | 111.203 | 105.201 | 83.07 | 65.21 | 120.667 | 130.9 | 87.669 |
| Inkomen voor belasting
| -76.645 | -48.382 | 743.267 | 158.568 | 28.829 | -43.511 | 72.294 | 209.756 | 162.312 | 203.988 | 177.193 | 219.118 | 118.754 | 135.213 | 124.171 | 16.42 | 154.114 | 95.999 | 114.525 | 204.452 | 235.684 | 94.276 | 199.477 | 103.335 | 181.445 | -16.331 | 56.649 | 35.61 | 66.139 | -150.708 | 210.212 | -110.528 | -2.872 | -53.747 | 72.246 | 367.597 | 5,228.976 | 395.631 | 142.369 | 72.985 | 105.85 | 98.104 | 62.087 | 140.702 | 90.833 | 38.855 | 99.562 | 132.009 | 124.728 | 66.711 | 153.277 | 142.02 | 134.06 | 67.075 | 122.486 | 154.115 | 100.094 | 46.012 |
| Inkomen voor belasting ratio
| -0.103 | -0.06 | 0.84 | 0.178 | 0.031 | -0.054 | 0.066 | 0.174 | 0.116 | 0.142 | 0.122 | 0.149 | 0.095 | 0.115 | 0.103 | 0.014 | 0.118 | 0.088 | 0.088 | 0.154 | 0.185 | 0.079 | 0.133 | 0.074 | 0.133 | -0.013 | 0.042 | 0.027 | 0.05 | -0.109 | 0.15 | -0.092 | -0.002 | -0.048 | 0.052 | 0.246 | 3.395 | 0.226 | 0.067 | 0.038 | 0.059 | 0.065 | 0.037 | 0.087 | 0.062 | 0.029 | 0.055 | 0.069 | 0.071 | 0.043 | 0.085 | 0.067 | 0.065 | 0.037 | 0.059 | 0.079 | 0.053 | 0.025 |
| Belastingkosten
| 82.301 | 46.413 | 326.846 | 34.578 | 25.844 | -7.863 | 26.533 | 34.754 | 33.614 | 42.862 | 31.26 | 46.363 | 9.156 | 29.946 | 20.279 | -99.857 | 39.438 | 16.785 | 26.783 | 36.516 | 47.835 | -12.629 | 46.64 | 24.176 | 42.482 | 54.065 | 11.894 | 8.59 | 17.573 | -22.017 | 35.672 | -24.887 | -3.141 | -11.634 | 303.624 | 31.207 | 949.237 | 52.48 | 18.742 | 10.961 | 11.484 | 14.011 | 4.472 | 20.854 | 40.387 | -7.609 | 12.343 | 14.598 | 10.735 | 7.809 | 18.332 | 13.172 | 14.272 | 4.96 | 16.117 | 6.934 | 16.061 | 2.673 |
| Nettowinst
| 176.031 | 179.106 | 744.279 | 123.99 | 2.985 | -35.648 | 45.761 | 175.002 | 128.698 | 161.126 | 145.933 | 172.755 | 109.598 | 105.267 | 103.892 | 116.277 | 114.676 | 79.214 | 87.742 | 167.936 | 187.849 | 106.905 | 152.837 | 79.159 | 138.963 | -70.396 | 44.755 | 27.02 | 48.566 | -128.691 | 174.54 | -85.641 | 0.269 | -42.113 | -231.378 | 336.39 | 4,279.739 | 343.151 | 123.627 | 62.024 | 94.366 | 84.093 | 57.615 | 119.848 | 50.446 | 46.464 | 87.219 | 117.411 | 113.993 | 58.902 | 134.945 | 128.848 | 119.788 | 62.115 | 106.369 | 147.181 | 84.033 | 43.339 |
| Nettowinstmarge
| 0.237 | 0.221 | 0.841 | 0.139 | 0.003 | -0.044 | 0.042 | 0.145 | 0.092 | 0.112 | 0.101 | 0.117 | 0.087 | 0.09 | 0.086 | 0.099 | 0.088 | 0.072 | 0.067 | 0.127 | 0.147 | 0.09 | 0.102 | 0.056 | 0.102 | -0.056 | 0.033 | 0.021 | 0.037 | -0.093 | 0.124 | -0.072 | 0 | -0.038 | -0.168 | 0.225 | 2.779 | 0.196 | 0.058 | 0.033 | 0.053 | 0.055 | 0.034 | 0.074 | 0.035 | 0.034 | 0.048 | 0.062 | 0.065 | 0.038 | 0.075 | 0.06 | 0.058 | 0.034 | 0.051 | 0.075 | 0.045 | 0.024 |
| WPA (Winst Per Aandeel)
| 0.97 | 0.99 | 4.1 | 0.68 | 0.016 | -0.2 | 0.25 | 0.96 | 0.71 | 0.89 | 0.81 | 0.95 | 0.6 | 0.58 | 0.55 | 0.61 | 0.57 | 0.39 | 0.45 | 0.78 | 0.93 | 0.53 | 0.83 | 0.39 | 0.77 | -0.39 | 0.2 | 0.12 | 0.21 | -0.57 | 0.78 | -0.38 | 0.001 | -0.18 | -0.93 | 1.31 | 16.65 | 1.33 | 0.49 | 0.25 | 0.37 | 0.33 | 0.23 | 0.47 | 0.2 | 0.19 | 0.34 | 0.46 | 0.43 | 0.22 | 0.5 | 0.47 | 0.42 | 0.22 | 0.38 | 0.52 | 0.26 | 0.14 |
| Verwaterde WPA
| 0.97 | 0.99 | 4.1 | 0.68 | 0.016 | -0.2 | 0.25 | 0.96 | 0.71 | 0.89 | 0.81 | 0.95 | 0.6 | 0.58 | 0.55 | 0.61 | 0.57 | 0.39 | 0.45 | 0.78 | 0.93 | 0.53 | 0.83 | 0.39 | 0.77 | -0.39 | 0.2 | 0.12 | 0.21 | -0.57 | 0.78 | -0.38 | 0.001 | -0.18 | -0.9 | 1.31 | 16.65 | 1.33 | 0.49 | 0.25 | 0.37 | 0.33 | 0.23 | 0.46 | 0.2 | 0.17 | 0.34 | 0.46 | 0.42 | 0.21 | 0.5 | 0.47 | 0.42 | 0.21 | 0.38 | 0.52 | 0.26 | 0.12 |
| EBITDA
| -49.093 | -24.447 | -71.925 | 267.503 | 132.304 | 55.961 | 175.246 | 311.512 | 264.077 | 304.647 | 274.273 | 312.839 | 212.45 | 229.673 | 217.668 | 110.049 | 248.745 | 192.729 | 211.33 | 303.586 | 336.938 | 192.665 | 285.75 | 197.4 | 278.081 | 76.122 | 146.936 | 124.299 | 154.95 | -60.195 | 302.069 | -19.167 | 87.944 | 39.051 | 167.095 | 465.897 | 5,324.887 | 487.537 | 240.258 | 173.074 | 202.618 | 190.097 | 158.436 | 240.319 | 190.287 | 132.178 | 235.724 | 237.307 | 228.961 | 172.195 | 255.834 | 251.198 | 242.316 | 181.436 | 298.262 | 207.929 | 176.414 | 162.363 |
| EBITDA ratio
| -0.066 | -0.03 | -0.081 | 0.3 | 0.142 | 0.069 | 0.161 | 0.258 | 0.188 | 0.212 | 0.189 | 0.212 | 0.169 | 0.196 | 0.18 | 0.094 | 0.19 | 0.176 | 0.162 | 0.229 | 0.264 | 0.161 | 0.191 | 0.14 | 0.204 | 0.06 | 0.108 | 0.095 | 0.117 | -0.044 | 0.215 | -0.016 | 0.074 | 0.035 | 0.121 | 0.312 | 3.457 | 0.279 | 0.114 | 0.091 | 0.113 | 0.125 | 0.093 | 0.148 | 0.131 | 0.097 | 0.13 | 0.125 | 0.131 | 0.111 | 0.142 | 0.118 | 0.118 | 0.099 | 0.144 | 0.106 | 0.094 | 0.089 |