Sahara International Petrochemical Company

TADAWUL:2310.SR

26.2 (SAR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SAR.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,504.042,455.9352,690.392,496.8711,791.2771,013.5141,722.7541,815.6532,124.5592,458.752,857.6043,053.4543,629.8811,620.6441,831.2022,581.0341,562.0121,507.118
Kortetermijnbeleggingen 326150.01920.223318.115348.9321.833253.53323.673158.77491.772226.518186.508000000
Liquide middelen en kortetermijnbeleggingen 1,830.042,605.9542,710.6132,814.9862,140.1771,335.3471,976.2871,815.6532,124.5592,458.752,857.6043,053.4543,629.8811,620.6441,831.2022,581.0341,562.0121,507.118
Nettovorderingen 1,123.7891,182.4521,874.3331,132.315891.709659.895876.778623.568556.595861.521,087.813853.1682.996595.114305.9720328.357255.867
Voorraad 1,108.9661,398.551,145.427907.526957.467806.927668.355782.233698.345532.008302.726277.956281.081208.5378.682106.729101.76459.962
Overige vlottende activa 259.28236.279215.154189.867187.54229.625116.5385.13195.891207.931226.5184.1194.9131.2811.82153.862.6181.123
Totaal vlottende activa 4,322.0755,423.2355,945.8224,973.2974,127.5423,031.7933,637.953,306.5843,575.3894,060.214,474.6614,188.634,598.8712,425.5692,217.6772,841.6231,994.7511,824.071
Niet-vlottende activa:
Materiële vaste activa, netto 11,779.98812,048.64412,338.15913,076.86214,038.63311,274.55611,207.72413,030.61613,293.72512,888.11411,547.45710,648.9279,807.7029,505.5599,517.4037,682.1075,416.4193,199.861
Goodwill 630.483630.483630.483630.483630.48329.54429.54429.54429.54429.54429.54429.544000000
Immateriële activa 542.844553.087606.185379.388334.113352.948386.245103.734131.135169.069163.76569.249000000
Goodwill en immateriële activa 1,173.3271,183.571,236.6681,009.871964.596382.492415.789133.277160.678198.613193.30998.79339.16332.79331.092199.925168.143197.439
Langetermijnbeleggingen 4,043.4254,001.3884,195.0963,435.8213,440.408370.123709.12300000000000
Belastingvorderingen 4.9324.9322.1774.9738.4539.8729.56600000000000
Overige niet-vlottende activa 700.152813.537786.421,264.261,381.64311.08-9.566029.46562.16473.322252.577218.85162.62452.032109.733170.73940.836
Totaal niet-vlottende activa 17,701.82418,052.07118,558.5218,791.78419,863.7312,348.12212,332.63613,163.89413,483.86813,148.88712,214.08911,000.29710,065.7169,600.9769,600.5277,991.7655,755.3013,438.136
Totaal activa 22,023.89923,475.30624,504.34223,765.08123,991.27215,379.91515,970.58616,470.47717,059.25817,209.09716,688.7515,188.92714,664.58712,026.54611,818.20410,833.3887,750.0535,262.206
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 291.619251.003312.325222.597148.56183.578186.979108.852.326111.765168.938115.205144.3760000241.707
Kortlopende schulden 543.738288.064663.5592,076.562860.841,157.366930.8171,320.2311,093.796522.364540.643642.344542.395406.712263.421175.8751,050.861124.63
Belastingschulden 300.129489.053562.877219.845222.06195.652149.54796.12998.168124.2800000000
Uitgestelde opbrengsten 132.248135.2391,719.6751,004.015838.11295.652679.57196.12998.168124.2800000000
Overige kortlopende verplichtingen 1,285.9741,557.5211,378.581931.346669.4439.022582.634570.444545.515554.685575.528631.023630.52449.799600.697833.5281,112.692234.899
Totaal kortlopende verplichtingen 2,553.7082,720.882,936.2013,465.0961,931.0351,925.0041,860.4812,090.5061,789.8051,561.6541,288.3331,388.5721,317.29856.51903.1031,009.4032,163.554601.237
Langlopende verplichtingen:
Langetermijnschulden 2,176.0443,184.3024,875.465,456.5176,842.2145,897.0126,525.7566,679.2227,348.2387,682.2847,873.7356,028.3736,068.8964,201.9654,221.2883,106.3931,085.4961,688.005
Uitgestelde opbrengsten niet-vlottend 38.16342.788170.614149.5164.24625.30135.42250.60350.60350.6030065.92752.61140.31933.53119.80712.958
Uitgestelde belastingverplichtingen niet-vlottend 44.82455.83955.41749.442.71235.319329.407182.0030136.72800184.86962.62452.032109.733170.73940.836
Overige niet-vlottende verplichtingen 788.834734.674714.473808.692673.065372.293337.963292.833165.819-21.521105.644636.65972.004838.94750.014716.061418.286-27.878
Totaal niet-vlottende verplichtingen 3,047.8654,017.6035,872.5236,464.1097,722.2376,329.9256,899.1416,909.8467,564.6597,693.27,979.3796,665.0316,325.7695,156.145,083.1453,965.7171,694.3281,700.962
Totaal passiva 5,601.5736,738.4838,808.7249,929.2059,653.2728,254.9298,759.6229,000.3539,354.4649,254.8539,267.7118,053.6037,643.066,012.6515,986.2484,975.123,857.8822,302.199
Eigen vermogen:
Preferente aandelen 000000007.19504.0530000000
Gewone aandelen 7,333.3337,333.3337,333.3337,333.3337,333.3333,666.6673,666.6673,666.6673,666.6673,666.6673,666.6673,666.6673,666.6673,333.3333,333.3333,333.3332,0001,500
Ingehouden winsten 2,498.4172,891.1662,013.981397.522603.3261,010.867795.806966.44905.615868.398783.328960.458604.938488.497483.759692.5544.93787.955
Overige gereserveerde algehele resultaten 1,787.9381,615.7631,136.4931,170.7581,234.9171,211.8061,212.8441,211.9-7.19525.53-4.0530000000
Overige totale aandeelhoudersvermogen 3,949.5413,967.0014,101.3424,085.0634,170.60529.56727.391,232.46400-4.053998.707000938.761451.948117.551
Totaal eigen vermogen van aandeelhouders 15,569.22915,807.26314,585.14912,986.67613,342.1815,918.9075,702.7075,843.5385,812.3755,968.4985,793.2235,625.8315,630.224,921.4864,922.0814,964.5953,098.9272,405.505
Totaal eigen vermogen 16,422.32616,736.82315,695.61813,835.87614,3387,124.9867,210.9657,470.1257,704.7947,954.2447,421.0387,135.3247,021.5276,013.8955,831.9565,858.2683,892.172,960.007
Totaal passiva en aandeelhoudersvermogen 22,023.89923,475.30624,504.34223,765.08123,991.27215,379.91515,970.58616,470.47717,059.25817,209.09716,688.7515,188.92714,664.58712,026.54611,818.20410,833.3887,750.0535,262.206