Birmingham Sports Holdings Limited
HKEX:2309.HK
2.28 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q1 | 2007 Q3 | 2007 Q1 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 145.305 | 79.95 | 14.749 | 27.899 | 35.708 | 30.744 | 44.755 | 46.09 | 38.804 | 51.346 | 83.652 | 70.401 | 69.221 | 49.814 | 131.188 | 270.996 | 26.982 | 44.733 | 58.816 | 89.819 | 143.008 | 67.266 | 49.996 | 68.78 | 72.604 | 19.295 | 7.966 | 18.473 | 1.404 | 2.968 | 6.667 | 7.055 | 2.272 | 6.757 |
Kortetermijnbeleggingen
| 129.298 | 21.161 | 6.417 | 77.68 | 10.765 | 236.959 | 8.714 | 169.973 | 5.693 | 86.102 | 5.791 | 46.453 | 9.628 | 68.924 | 10.659 | 42.965 | 24.715 | 28.84 | 34.544 | 16.012 | 33.685 | 12.728 | 15.704 | 17.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 145.305 | 79.95 | 14.749 | 27.899 | 35.708 | 30.744 | 44.755 | 46.09 | 38.804 | 51.346 | 89.443 | 116.854 | 78.849 | 118.738 | 141.847 | 313.961 | 51.697 | 73.573 | 93.36 | 105.831 | 176.693 | 79.994 | 49.996 | 68.78 | 72.604 | 19.295 | 7.966 | 18.473 | 1.404 | 2.968 | 6.667 | 7.055 | 2.272 | 6.757 |
Nettovorderingen
| 14.046 | 119.539 | 260.361 | 162.685 | 309.34 | 16.668 | 226.76 | 10.019 | 66.658 | 14.346 | 7.296 | 21.611 | 19.167 | 8.09 | 5.203 | 6.633 | 3.229 | 11.408 | 12.274 | 38.265 | 19.153 | 57.341 | 93.687 | 50.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.613 |
Voorraad
| 16.454 | 0.151 | 0 | 0.031 | 0.054 | 0.07 | 0.378 | 0.359 | 0.856 | 3.174 | 3.449 | 3.571 | 6.469 | 3.672 | 5.307 | 2.826 | 2.672 | 1.937 | 1.603 | 2.37 | 1.667 | 3.529 | 2.225 | 3.944 | 2.374 | 3.289 | 2.331 | 3.143 | 0 | 0 | 0 | 0 | 1.538 | 3.656 |
Overige vlottende activa
| 152.872 | 21.161 | 6.417 | 12.576 | 10.765 | 236.959 | 8.714 | 169.973 | 5.693 | 86.102 | 46.956 | 0 | 42.318 | 0 | 30.176 | 0 | 31.078 | 0 | 7.557 | 0.32 | 2.493 | 1.249 | 110.642 | 70.017 | 149.759 | 156.544 | 57.441 | 0 | 46.446 | 1.19 | 0.073 | 0.289 | 3.724 | 1.835 |
Totaal vlottende activa
| 351.513 | 220.801 | 281.527 | 203.191 | 355.867 | 284.441 | 280.607 | 226.441 | 112.011 | 154.968 | 147.144 | 142.036 | 146.803 | 130.5 | 182.533 | 323.42 | 88.676 | 86.918 | 114.794 | 146.786 | 200.006 | 142.113 | 162.863 | 142.741 | 224.737 | 179.128 | 67.738 | 153.786 | 742.604 | 4.158 | 12.308 | 8.987 | 7.534 | 17.861 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 243.154 | 227.617 | 123.152 | 101.609 | 104.603 | 117.691 | 119.459 | 209.252 | 195.284 | 201.883 | 191.135 | 197.759 | 211.007 | 205.449 | 199.007 | 185.953 | 203.008 | 226.869 | 246.912 | 264.267 | 281.425 | 278.284 | 264.119 | 278.023 | 277.389 | 281.886 | 298.649 | 300.71 | 1.177 | 2.992 | 3.216 | 2.78 | 5.612 | 4.594 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.386 | 6.522 | 8.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.185 | 0 | 22.185 | 0 | 0 | 22.769 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 60.056 | 80.876 | 68.199 | 68.667 | 72.936 | 105.686 | 140.983 | 181.097 | 170.957 | 227.407 | 142.743 | 178.599 | 197.024 | 237.661 | 141.589 | 90.12 | 82.259 | 47.171 | 41.756 | 43.334 | 43.627 | 41.617 | 15.711 | 65.006 | 71.257 | 164.339 | 246.344 | 848.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 60.056 | 80.876 | 68.199 | 68.667 | 72.936 | 105.686 | 140.983 | 182.483 | 177.479 | 236.275 | 142.743 | 178.599 | 197.024 | 237.661 | 141.589 | 90.12 | 82.259 | 47.171 | 41.756 | 43.334 | 43.627 | 41.617 | 37.896 | 65.006 | 71.257 | 164.339 | 246.344 | 870.787 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 43.705 | 484.692 | 478.692 | 470.652 | 484.398 | 480.246 | 535.712 | 535.126 | 583.263 | 553.02 | 553.493 | 0.987 | 1.073 | 1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -43.705 | 0 | 0 | 170.276 | 177.539 | 0 | 260.442 | -1.386 | 359.719 | -8.868 | -219.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 604.076 | 43.54 | 8.001 | -170.276 | -177.539 | 5.264 | -260.442 | 52.838 | -366.241 | 49.319 | -333.878 | -377.345 | -409.104 | -444.275 | -340.596 | -276.073 | -285.267 | -274.04 | -288.668 | -307.601 | -325.052 | -319.901 | 0.083 | 3.631 | 5.753 | 12.425 | 14.599 | 11.114 | 286.516 | 61.479 | 123.453 | 135.614 | 244.602 | 0.72 |
Totaal niet-vlottende activa
| 907.286 | 836.725 | 678.044 | 640.928 | 661.937 | 708.887 | 796.154 | 978.313 | 949.504 | 1,031.629 | 333.878 | 377.345 | 409.104 | 444.275 | 340.596 | 276.073 | 285.267 | 274.04 | 288.668 | 307.601 | 325.052 | 319.901 | 302.098 | 346.66 | 354.399 | 458.65 | 559.592 | 1,182.611 | 287.693 | 64.471 | 126.669 | 138.394 | 250.214 | 5.314 |
Totaal activa
| 1,258.799 | 1,057.526 | 959.571 | 844.119 | 1,017.804 | 993.328 | 1,076.761 | 1,204.754 | 1,061.515 | 1,186.597 | 1,034.515 | 1,049.241 | 949.815 | 996.728 | 525.699 | 603.738 | 374.537 | 364.825 | 404.085 | 455.288 | 526.392 | 464.136 | 464.961 | 489.401 | 579.136 | 637.778 | 627.33 | 1,336.397 | 1,030.297 | 68.629 | 138.977 | 147.381 | 257.748 | 23.175 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 35.541 | 23.436 | 14.69 | 19.166 | 18.983 | 14.255 | 10.104 | 14.04 | 16.42 | 23.576 | 23.394 | 18.073 | 13.507 | 17.744 | 14.347 | 10.635 | 6.878 | 15.896 | 14.91 | 30.818 | 26.284 | 29.911 | 28.705 | 33.213 | 28.302 | 25.631 | 41.639 | 27.442 | 9.524 | 5.88 | 3.826 | 5.588 | 5.862 | 3.066 |
Kortlopende schulden
| 20.831 | 57.061 | 242.208 | 118.486 | 84.115 | 98.139 | 196.121 | 362.704 | 518.21 | 291.662 | 156.697 | 0.004 | 66.201 | 52.178 | 39.135 | 0.139 | 0.259 | 223.1 | 139.974 | 66.236 | 298.296 | 151.367 | 178.442 | 109.58 | 105.083 | 96.527 | 172.181 | 80.128 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.154 | 18.703 | 20.675 | 22.212 | 21.321 | 23.757 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 20.337 | 20.415 | 20.415 | 19.997 | 19.997 |
Uitgestelde opbrengsten
| 145.593 | 26.514 | 14.068 | 15.535 | 14.579 | 38.336 | 35.326 | 37.645 | 6.671 | 24.813 | 29.136 | -0.004 | -66.201 | -52.178 | -39.135 | -0.139 | -0.259 | -223.1 | -139.974 | -66.236 | -298.296 | -151.367 | 39.03 | 0 | 0 | 0 | 239.612 | 393.793 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 69.442 | 75.72 | 371.448 | 306.541 | 326.234 | 312.796 | 306.08 | 370.353 | 144.164 | 157.374 | 124.922 | 158.321 | 200.985 | 229.941 | 149.851 | 97.012 | 102.953 | 320.848 | 245.523 | 221.885 | 413.448 | 340.611 | 75.324 | 141.603 | 160.668 | 225.634 | 0.711 | 0.686 | 753.582 | 25.715 | 25.799 | 30.998 | 24.42 | 19.997 |
Totaal kortlopende verplichtingen
| 271.407 | 182.731 | 642.414 | 459.728 | 443.911 | 463.526 | 547.631 | 784.742 | 685.465 | 497.425 | 334.149 | 176.394 | 214.492 | 247.685 | 164.198 | 107.647 | 109.831 | 336.744 | 260.433 | 252.703 | 439.732 | 370.522 | 321.501 | 284.396 | 294.053 | 347.792 | 454.143 | 502.049 | 763.106 | 31.595 | 29.625 | 36.586 | 30.282 | 23.063 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 511.938 | 269.504 | 20.296 | 53.317 | 274.395 | 171.141 | 109.325 | 60.929 | 4.821 | 110.689 | 79.876 | 367.013 | 99.814 | 4.73 | 0.188 | 39.29 | 150.527 | 0.379 | 43.869 | 0.7 | 0.834 | 203.309 | 2.025 | 2.892 | 7.219 | 12.689 | 8.103 | 44.573 | 0 | 4.108 | 9.202 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 76.664 | 0.331 | 0.383 | 71.158 | 348.8 | 78.985 | 92.526 | 13.941 | 12.86 | 14.057 | 13.913 | 14.238 | 14.996 | 15.653 | 15.421 | 14.744 | 16.371 | 18.402 | 19.907 | -39.294 | -39.16 | 21.965 | 20.6 | 22.224 | 21.838 | 21.995 | 219.759 | 288.551 | 0 | 1.605 | -5.543 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.426 | 3.129 | 3.112 | 2.251 | 2.28 | 2.523 | 2.577 | 22.39 | 20.792 | 26.948 | 21.885 | 20.177 | 20.97 | 21.608 | 21.02 | 25.942 | 28.426 | 29.747 | 33.383 | 39.994 | 39.994 | 37.106 | 37.296 | 43.236 | 43.236 | 44.501 | 44.501 | 193.43 | 0 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 |
Overige niet-vlottende verplichtingen
| 190.465 | 273.554 | 91.93 | 15.335 | -274.395 | 7.468 | 19.888 | 7.656 | 24.488 | 1.789 | -35.798 | -34.415 | -35.966 | -37.261 | -36.441 | -40.686 | -44.797 | -48.149 | -53.29 | -0.7 | -0.834 | -59.071 | 182.808 | 190.056 | 191.156 | 193.8 | 23.189 | 22.746 | 47.913 | 96.377 | 103.525 | 97.982 | 140 | 0 |
Totaal niet-vlottende verplichtingen
| 781.493 | 546.518 | 115.721 | 142.061 | 351.08 | 260.117 | 224.316 | 104.916 | 62.961 | 153.483 | 79.876 | 367.013 | 99.814 | 4.73 | 0.188 | 39.29 | 150.527 | 0.379 | 43.869 | 0.7 | 0.834 | 203.309 | 242.729 | 258.408 | 263.449 | 272.985 | 295.552 | 549.3 | 47.913 | 102.257 | 107.351 | 98.149 | 140.167 | 0.167 |
Totaal passiva
| 1,052.9 | 729.249 | 758.135 | 601.789 | 794.991 | 723.643 | 771.947 | 889.658 | 748.426 | 650.908 | 459.006 | 577.822 | 383.805 | 323.356 | 229.593 | 203.336 | 308.643 | 388.366 | 357.888 | 313.507 | 504.083 | 634.036 | 564.23 | 542.804 | 557.502 | 620.777 | 749.695 | 1,051.349 | 811.019 | 133.852 | 136.976 | 134.735 | 170.449 | 23.23 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,610.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.011 | 73.993 | 66.331 | 59.708 | 70.083 | 85.408 | 0 | 0 | 0 | 0 | 0 | 14.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 203.814 | 192.89 | 192.89 | 192.89 | 192.89 | 192.89 | 192.89 | 182.264 | 177.1 | 177.1 | 177.1 | 118.067 | 109.741 | 95.94 | 62.932 | 62.932 | 96.811 | 96.811 | 96.811 | 96.811 | 54.811 | 38.878 | 38.878 | 38.878 | 38.878 | 38.878 | 38.878 | 31.878 | 12.261 | 9.852 | 8.599 | 7.603 | 6.912 | 3.84 |
Ingehouden winsten
| -1,627.465 | -1,481.564 | -1,457.603 | -1,460.319 | -1,431.946 | -1,401.576 | -1,392.726 | -1,246.547 | -1,332.365 | -1,136.718 | -1,071.881 | -879.896 | -710.954 | -472.515 | -285.927 | -169.597 | -1,472.895 | -1,467.093 | -1,414.321 | -1,434.924 | -1,410.16 | -1,325.962 | -1,264.492 | -1,219.461 | -1,147.229 | -1,148.22 | -1,284.14 | -735.807 | 0 | -271.167 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 254.456 | -7.711 | 1.664 | -1.848 | -56.034 | -49.815 | -47.963 | -56.202 | -81.721 | -60.499 | -72.011 | -73.993 | -66.331 | -59.708 | -70.083 | -85.408 | 168.908 | 72.897 | 88.074 | 205.99 | 185.216 | -14.632 | -58.838 | 0 | -47.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16.489 | 1,783.1 | 1,783.1 | 1,783.1 | 1,783.1 | 1,783.1 | 1,783.1 | 1,627.053 | 1,563.733 | 1,563.733 | 1,491.722 | 1,255.074 | 1,184.448 | 1,059.984 | 523.769 | 508.444 | 1,272.71 | 1,272.71 | 1,272.71 | 1,272.71 | 1,188.71 | 1,117.961 | 1,184.923 | 1,127.07 | 1,175.588 | 1,125.606 | 1,127.585 | 977.49 | 207.017 | 196.092 | -6.598 | 5.043 | 80.387 | -3.895 |
Totaal eigen vermogen van aandeelhouders
| 458.27 | 486.715 | 520.051 | 513.823 | 488.01 | 524.599 | 535.301 | 506.568 | 326.747 | 543.616 | 596.941 | 493.245 | 583.235 | 683.409 | 300.774 | 401.779 | 65.534 | -24.675 | 43.274 | 140.587 | 18.577 | -169.123 | -99.529 | -53.513 | 19.535 | 16.264 | -117.677 | 273.561 | 219.278 | -65.223 | 2.001 | 12.646 | 87.299 | -0.055 |
Totaal eigen vermogen
| 205.899 | 328.277 | 201.436 | 242.33 | 222.813 | 269.685 | 304.814 | 301.155 | 300.229 | 521.632 | 575.509 | 471.419 | 566.01 | 673.372 | 296.106 | 400.402 | 65.894 | -23.541 | 46.197 | 141.781 | 22.309 | -169.9 | -99.269 | -53.403 | 21.634 | 17.001 | -122.365 | 285.048 | 219.278 | -65.223 | 2.001 | 12.646 | 87.299 | -0.055 |
Totaal passiva en aandeelhoudersvermogen
| 1,258.799 | 1,057.526 | 959.571 | 844.119 | 1,017.804 | 993.328 | 1,076.761 | 1,204.754 | 1,061.515 | 1,186.597 | 1,034.515 | 1,049.241 | 949.815 | 996.728 | 525.699 | 603.738 | 374.537 | 364.825 | 404.085 | 455.288 | 526.392 | 464.136 | 464.961 | 489.401 | 579.136 | 637.778 | 627.33 | 1,336.397 | 1,030.297 | 68.629 | 138.977 | 147.381 | 257.748 | 23.175 |