Cross Cat Co., Ltd.
TSE:2307.T
1104 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,880 | 3,447.79 | 3,863.021 | 3,701.109 | 3,458.905 | 3,447.786 | 3,427.734 | 3,426.04 | 3,534.189 | 3,326.048 | 3,166.969 | 2,986.881 | 2,639.467 | 2,866.494 | 2,458.112 | 2,291.947 | 2,009.483 | 2,794.004 | 2,247.597 | 2,528.729 | 2,104.609 | 2,801.754 | 2,264.529 | 2,550.654 | 2,152.612 | 2,857.392 | 2,259.241 | 2,459.516 | 2,137.299 | 2,879.628 | 2,376.915 | 2,785.459 | 2,111.174 | 2,774.444 | 2,328.529 | 2,445.229 | 1,848.436 | 2,368.897 | 1,893.609 | 2,234.122 | 1,677.896 | 2,486.551 | 2,130.29 | 2,288.631 | 1,720.743 | 2,432.736 | 1,808.388 | 2,007.214 | 1,519.865 | 2,220.792 | 1,786.39 | 2,054.802 | 1,481.794 | 1,922.319 | 1,605.677 | 1,873.353 | 1,529.454 | 2,102.297 | 1,720.324 | 2,103.215 | 1,623.164 | 2,438.184 | 1,704.633 | 2,040.882 |
Kosten van de omzet
| 2,961 | 2,765.84 | 2,922.935 | 2,818.091 | 2,618.427 | 2,765.84 | 2,597.975 | 2,609.799 | 2,659.332 | 2,627.991 | 2,436.823 | 2,305.026 | 2,048.701 | 2,235.617 | 1,953.219 | 1,854.135 | 1,577.984 | 2,207.572 | 1,723.88 | 1,991.868 | 1,633.351 | 2,099.305 | 1,791.905 | 2,030.483 | 1,683.181 | 2,260.95 | 1,768.724 | 1,919.613 | 1,662.003 | 2,249.725 | 1,925.354 | 2,293.73 | 1,716.585 | 2,238.381 | 1,841.119 | 1,937.828 | 1,445.538 | 1,885.1 | 1,587.143 | 1,814.423 | 1,374.137 | 2,029.323 | 1,764.225 | 1,912.096 | 1,545.995 | 2,060.284 | 1,537.386 | 1,631.894 | 1,268.911 | 1,863.6 | 1,469.063 | 1,723.946 | 1,208.576 | 1,568.906 | 1,328.95 | 1,549.864 | 1,244.774 | 1,699.125 | 1,420.367 | 1,753.717 | 1,356.204 | 1,969.354 | 1,372.85 | 1,672.734 |
Brutowinst
| 919 | 681.95 | 940.086 | 883.018 | 840.478 | 681.946 | 829.759 | 816.241 | 874.857 | 698.057 | 730.146 | 681.855 | 590.766 | 630.877 | 504.893 | 437.812 | 431.499 | 586.432 | 523.717 | 536.861 | 471.258 | 702.449 | 472.624 | 520.171 | 469.431 | 596.442 | 490.517 | 539.903 | 475.296 | 629.903 | 451.561 | 491.729 | 394.589 | 536.063 | 487.41 | 507.401 | 402.898 | 483.797 | 306.466 | 419.699 | 303.759 | 457.228 | 366.065 | 376.535 | 174.748 | 372.452 | 271.002 | 375.32 | 250.954 | 357.192 | 317.327 | 330.856 | 273.218 | 353.413 | 276.727 | 323.489 | 284.68 | 403.172 | 299.957 | 349.498 | 266.96 | 468.83 | 331.783 | 368.148 |
Brutowinstmarge
| 0.237 | 0.198 | 0.243 | 0.239 | 0.243 | 0.198 | 0.242 | 0.238 | 0.248 | 0.21 | 0.231 | 0.228 | 0.224 | 0.22 | 0.205 | 0.191 | 0.215 | 0.21 | 0.233 | 0.212 | 0.224 | 0.251 | 0.209 | 0.204 | 0.218 | 0.209 | 0.217 | 0.22 | 0.222 | 0.219 | 0.19 | 0.177 | 0.187 | 0.193 | 0.209 | 0.208 | 0.218 | 0.204 | 0.162 | 0.188 | 0.181 | 0.184 | 0.172 | 0.165 | 0.102 | 0.153 | 0.15 | 0.187 | 0.165 | 0.161 | 0.178 | 0.161 | 0.184 | 0.184 | 0.172 | 0.173 | 0.186 | 0.192 | 0.174 | 0.166 | 0.164 | 0.192 | 0.195 | 0.18 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1 | 4 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 294 | 0 | 0 | 0 | 319 | 0 | 0 | 0 | 276 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 183 | 351.982 | 0 | 0 | 177 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 155.637 | 0 | 0 | 0 | 103.43 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 143.377 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 614 | 449.637 | 461.74 | 444.949 | 596 | 422.43 | 406.775 | 380.955 | 493 | 296 | 382 | 363 | 445.931 | 348.377 | 405 | 331 | 407 | 301 | 346 | 315 | 401 | 315 | 351.982 | 322 | 426 | 286 | 327 | 329 | 422 | 326 | 341 | 337 | 376 | 393 | 369 | 323 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 3.22 | 6.485 | 4.313 | 20.165 | 5.901 | 6.488 | 2.38 | 7.218 | 17.375 | 7.264 | 3.338 | 16.112 | 6.309 | 15.372 | 2.745 | 3.704 | 1.176 | 4.396 | 11.268 | 3.57 | 1.726 | 4.107 | 1.794 | 8.121 | -10.538 | 10.05 | 7.176 | 11.654 | 4.749 | 7.955 | 1.836 | 7.977 | 5.247 | 3.387 | 7.129 | 7.307 | 4.473 | 2.322 | 1.019 | 18.773 | 3.66 | 1.606 | 6.325 | 12.404 | 2.79 | 1.698 | 2.203 | 4.29 | 3.676 | 1.834 | 6.053 | 6.812 | 36.889 | 1.445 | 0.888 | 2.964 | 7.675 | 3.421 | 1.889 | 7.411 | 3.727 | 2.234 | 1.368 |
Bedrijfskosten
| 615 | 434.9 | 474.211 | 457.42 | 596.303 | 434.901 | 419.247 | 393.426 | 493.999 | 378.403 | 382.599 | 362.379 | 467.784 | 367.818 | 405.209 | 331.174 | 407.398 | 334.052 | 346.323 | 314.909 | 401.303 | 348.709 | 351.982 | 322.043 | 426.01 | 318.654 | 327.093 | 329.122 | 422.377 | 358.6 | 340.662 | 337.142 | 376.729 | 418.194 | 369.729 | 322.819 | 307.245 | 233.763 | 254.068 | 230.968 | 287.012 | 244.419 | 229.616 | 227.189 | 273.123 | 236.468 | 244.566 | 227.458 | 253.141 | 242.684 | 237.077 | 240.37 | 295.109 | 240.918 | 243.562 | 243.428 | 330.287 | 265.845 | 278.759 | 269.676 | 315.06 | 290.212 | 295.17 | 281.35 |
Bedrijfsresultaat
| 304 | 247.05 | 465.873 | 425.598 | 244.175 | 247.046 | 410.511 | 422.816 | 380.857 | 319.655 | 347.547 | 319.476 | 122.981 | 263.058 | 99.684 | 106.638 | 24.1 | 252.38 | 177.395 | 221.951 | 69.954 | 353.74 | 120.643 | 198.127 | 43.42 | 277.788 | 163.424 | 210.78 | 52.919 | 271.303 | 110.899 | 154.586 | 17.86 | 117.869 | 117.68 | 184.583 | 95.652 | 250.034 | 52.399 | 188.732 | 16.745 | 212.809 | 136.449 | 149.345 | -98.375 | 135.984 | 26.435 | 147.861 | -2.186 | 114.508 | 80.25 | 90.485 | -21.891 | 112.494 | 33.164 | 80.059 | -45.607 | 137.328 | 21.197 | 79.821 | -48.101 | 178.618 | 36.612 | 86.796 |
Bedrijfsresultaat ratio
| 0.078 | 0.072 | 0.121 | 0.115 | 0.071 | 0.072 | 0.12 | 0.123 | 0.108 | 0.096 | 0.11 | 0.107 | 0.047 | 0.092 | 0.041 | 0.047 | 0.012 | 0.09 | 0.079 | 0.088 | 0.033 | 0.126 | 0.053 | 0.078 | 0.02 | 0.097 | 0.072 | 0.086 | 0.025 | 0.094 | 0.047 | 0.055 | 0.008 | 0.042 | 0.051 | 0.075 | 0.052 | 0.106 | 0.028 | 0.084 | 0.01 | 0.086 | 0.064 | 0.065 | -0.057 | 0.056 | 0.015 | 0.074 | -0.001 | 0.052 | 0.045 | 0.044 | -0.015 | 0.059 | 0.021 | 0.043 | -0.03 | 0.065 | 0.012 | 0.038 | -0.03 | 0.073 | 0.021 | 0.043 |
Totaal overige inkomsten en kosten netto
| 37 | 4.68 | 274.587 | 3.238 | 35 | 4.676 | 19.485 | 2.008 | 20 | 14 | 15 | 3 | 27.448 | 52.515 | 30.198 | 2.64 | 15.774 | 4.488 | 10.697 | 10.793 | 14.772 | 1.982 | 8.198 | 11.119 | 79.081 | 2.231 | 9.911 | 7.131 | 11.455 | 19.126 | 7.383 | 1.532 | 7.318 | 4.667 | 3.238 | 6.468 | 6.91 | 4.652 | 7.311 | 3.822 | 18.399 | 3.641 | 0.807 | 4.26 | 11.62 | 1.533 | 1.087 | -7.425 | 3.633 | 0.144 | -0.616 | -9.393 | 2.239 | -16.442 | -11.423 | 0.616 | 141.522 | -7.336 | 1.851 | 0.313 | 5.421 | -5.831 | -1.051 | -2.867 |
Inkomen voor belasting
| 341 | 251.72 | 740.46 | 428.836 | 279.81 | 251.722 | 429.996 | 424.824 | 401.785 | 334.488 | 361.629 | 322.39 | 150.429 | 315.574 | 129.882 | 109.278 | 39.874 | 256.868 | 188.092 | 232.744 | 84.727 | 355.723 | 128.84 | 209.247 | 122.501 | 280.019 | 173.335 | 217.912 | 64.374 | 290.429 | 118.282 | 156.119 | 25.178 | 122.536 | 120.919 | 191.05 | 102.563 | 254.686 | 59.709 | 192.553 | 35.146 | 216.45 | 137.256 | 153.606 | -86.755 | 137.517 | 27.523 | 140.437 | 1.446 | 114.652 | 79.634 | 81.093 | -19.652 | 96.053 | 21.742 | 80.677 | 95.915 | 129.991 | 23.049 | 80.135 | -42.679 | 172.787 | 35.562 | 83.931 |
Inkomen voor belasting ratio
| 0.088 | 0.073 | 0.192 | 0.116 | 0.081 | 0.073 | 0.125 | 0.124 | 0.114 | 0.101 | 0.114 | 0.108 | 0.057 | 0.11 | 0.053 | 0.048 | 0.02 | 0.092 | 0.084 | 0.092 | 0.04 | 0.127 | 0.057 | 0.082 | 0.057 | 0.098 | 0.077 | 0.089 | 0.03 | 0.101 | 0.05 | 0.056 | 0.012 | 0.044 | 0.052 | 0.078 | 0.055 | 0.108 | 0.032 | 0.086 | 0.021 | 0.087 | 0.064 | 0.067 | -0.05 | 0.057 | 0.015 | 0.07 | 0.001 | 0.052 | 0.045 | 0.039 | -0.013 | 0.05 | 0.014 | 0.043 | 0.063 | 0.062 | 0.013 | 0.038 | -0.026 | 0.071 | 0.021 | 0.041 |
Belastingkosten
| 119 | 43.38 | 238.506 | 130.842 | 104.468 | 43.383 | 144.569 | 141.717 | 158.727 | 67.426 | 170.936 | 114.766 | 50.511 | 75.499 | 92.998 | 39.963 | 16.544 | 86.044 | 66.809 | 83.884 | 30.417 | 106.208 | 61.942 | 67.058 | 45.278 | 95.846 | 64.949 | 73.516 | 27.725 | 85.016 | 30.694 | 44.117 | 12.278 | 55.375 | 51.153 | 63.069 | 14.618 | 130.303 | 24.293 | 70.853 | 16.589 | 93.226 | 56.824 | 61.667 | -28.396 | 44.492 | 14.163 | 60.327 | 3.793 | 53.779 | 53.242 | 31.978 | -2.869 | -3.956 | 12.347 | 37.534 | 49.942 | 60.209 | 15.331 | 41.826 | -7.604 | 110.052 | 19.324 | 37.448 |
Nettowinst
| 222 | 208.34 | 501.954 | 297.994 | 175.341 | 208.339 | 285.427 | 283.107 | 243.057 | 267.062 | 190.693 | 207.623 | 99.918 | 240.076 | 36.883 | 69.315 | 23.33 | 170.823 | 121.283 | 148.86 | 54.31 | 249.514 | 66.899 | 142.188 | 77.223 | 184.173 | 108.386 | 144.397 | 36.648 | 205.414 | 87.588 | 112.001 | 12.9 | 67.16 | 69.766 | 127.981 | 87.945 | 124.384 | 35.415 | 121.7 | 18.557 | 123.224 | 80.432 | 91.937 | -58.358 | 93.026 | 13.36 | 80.108 | -2.346 | 60.873 | 26.392 | 49.113 | -16.782 | 100.009 | 9.394 | 43.143 | 45.973 | 69.782 | 7.717 | 38.308 | -35.074 | 62.735 | 16.237 | 46.483 |
Nettowinstmarge
| 0.057 | 0.06 | 0.13 | 0.081 | 0.051 | 0.06 | 0.083 | 0.083 | 0.069 | 0.08 | 0.06 | 0.07 | 0.038 | 0.084 | 0.015 | 0.03 | 0.012 | 0.061 | 0.054 | 0.059 | 0.026 | 0.089 | 0.03 | 0.056 | 0.036 | 0.064 | 0.048 | 0.059 | 0.017 | 0.071 | 0.037 | 0.04 | 0.006 | 0.024 | 0.03 | 0.052 | 0.048 | 0.053 | 0.019 | 0.054 | 0.011 | 0.05 | 0.038 | 0.04 | -0.034 | 0.038 | 0.007 | 0.04 | -0.002 | 0.027 | 0.015 | 0.024 | -0.011 | 0.052 | 0.006 | 0.023 | 0.03 | 0.033 | 0.004 | 0.018 | -0.022 | 0.026 | 0.01 | 0.023 |
WPA (Winst Per Aandeel)
| 15.61 | 13.86 | 34.67 | 20.58 | 11.86 | 13.86 | 18.99 | 18.85 | 16.2 | 17.8 | 12.7 | 13.84 | 6.66 | 32 | 4.92 | 9.24 | 1.56 | 22.77 | 16.17 | 18.82 | 3.44 | 31.54 | 8.46 | 17.34 | 4.71 | 22.45 | 13.21 | 17.36 | 2.21 | 24.7 | 10.53 | 13.33 | 0.77 | 7.99 | 8.3 | 14.87 | 5.11 | 14.45 | 4.12 | 14.12 | 1.08 | 14.3 | 9.33 | 10.38 | -3.39 | 10.5 | 1.51 | 9.04 | -0.13 | 6.87 | 2.98 | 5.47 | -0.93 | 11.14 | 0.52 | 2.4 | 2.56 | 7.77 | 0.43 | 2.14 | -1.96 | 7.02 | 0.91 | 5.2 |
Verwaterde WPA
| 15.61 | 13.86 | 34.67 | 20.58 | 11.86 | 13.86 | 18.99 | 18.85 | 16.2 | 17.8 | 12.7 | 13.84 | 6.66 | 32 | 4.92 | 9.24 | 1.56 | 22.77 | 16.17 | 18.82 | 3.44 | 31.54 | 8.46 | 17.34 | 4.71 | 22.45 | 13.21 | 17.36 | 2.21 | 24.7 | 10.53 | 13.33 | 0.77 | 7.99 | 8.3 | 14.87 | 5.11 | 14.45 | 4.12 | 14.12 | 1.08 | 14.3 | 9.33 | 10.38 | -3.39 | 10.5 | 1.51 | 9.04 | -0.13 | 6.87 | 2.98 | 5.47 | -0.93 | 11.14 | 0.52 | 2.4 | 2.56 | 7.77 | 0.43 | 2.14 | -1.96 | 7.02 | 0.91 | 5.2 |
EBITDA
| 355 | 440.923 | 473.838 | 429.919 | 280.166 | 252.953 | 430.341 | 425.2 | 402.817 | 334.921 | 362.07 | 322.822 | 151.111 | 269.606 | 122.29 | 109.299 | 40.001 | 256.649 | 188.153 | 233.223 | 85.127 | 355.763 | 128.949 | 199.928 | 60.642 | 284.11 | 173.475 | 217.961 | 64.573 | 276.056 | 118.853 | 156.427 | 25.837 | 123.172 | 121.066 | 191.302 | 102.958 | 254.609 | 54.722 | 192.626 | 35.519 | 216.53 | 138.056 | 155.727 | -85.97 | 138.84 | 28.134 | 150.135 | 2.103 | 118.243 | 82.085 | 96.606 | -15.079 | 165.74 | 51.474 | 98.076 | -27.309 | 160.489 | 40.914 | 97.102 | -25.67 | 200.115 | 57.378 | 89.006 |
EBITDA ratio
| 0.091 | 0.128 | 0.123 | 0.116 | 0.081 | 0.073 | 0.126 | 0.124 | 0.114 | 0.101 | 0.114 | 0.108 | 0.057 | 0.094 | 0.05 | 0.048 | 0.02 | 0.092 | 0.084 | 0.092 | 0.04 | 0.127 | 0.057 | 0.078 | 0.028 | 0.099 | 0.077 | 0.089 | 0.03 | 0.096 | 0.05 | 0.056 | 0.012 | 0.044 | 0.052 | 0.078 | 0.056 | 0.107 | 0.029 | 0.086 | 0.021 | 0.087 | 0.065 | 0.068 | -0.05 | 0.057 | 0.016 | 0.075 | 0.001 | 0.053 | 0.046 | 0.047 | -0.01 | 0.086 | 0.032 | 0.052 | -0.018 | 0.076 | 0.024 | 0.046 | -0.016 | 0.082 | 0.034 | 0.044 |