STUDIO ALICE Co.,Ltd.
TSE:2305.T
2116 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 36,396.115 | 38,564.224 | 40,672.291 | 36,352.519 | 38,879.09 | 39,643.803 | 43,056.677 | 38,719.028 | 38,141.831 | 37,061.042 | 35,366.58 | 33,794.147 | 34,107.813 | 32,840.167 | 30,811.033 | 31,426.669 |
| Kosten van de omzet
| 28,177.119 | 28,363.525 | 28,054.659 | 25,642.401 | 28,427.468 | 28,361.411 | 31,020.529 | 27,027.765 | 26,186.604 | 26,116.691 | 25,142.086 | 22,925.053 | 22,196.721 | 21,560.033 | 21,186.593 | 21,504.101 |
| Brutowinst
| 8,218.996 | 10,200.699 | 12,617.632 | 10,710.118 | 10,451.622 | 11,282.392 | 12,036.148 | 11,691.263 | 11,955.227 | 10,944.351 | 10,224.494 | 10,869.094 | 11,911.092 | 11,280.134 | 9,624.44 | 9,922.568 |
| Brutowinstmarge
| 0.226 | 0.265 | 0.31 | 0.295 | 0.269 | 0.285 | 0.28 | 0.302 | 0.313 | 0.295 | 0.289 | 0.322 | 0.349 | 0.343 | 0.312 | 0.316 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 3,188.239 | 3,215.687 | 3,151.134 | 3,155.436 | 3,587.736 | 3,662.348 | 3,581.143 | 3,410.275 | 3,226.347 | 3,215 | 3,016 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 2,747 | 2,875 | 3,331 | 2,675 | 3,475 | 3,369 | 3,289.715 | 2,735 | 3,341 | 3,733 | 4,029 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 5,935.239 | 6,090.687 | 6,482.134 | 5,830.436 | 7,062.736 | 7,031.348 | 6,870.858 | 6,145.275 | 6,567.347 | 6,948 | 7,045 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 6,183.013 | 6,602.228 | 5,978.658 | 7,206.452 | 40.035 | 55.705 | 23.285 | 45.501 | -66.192 | 25.464 | 40.383 | 0.487 | -33.135 | -27.65 | -46.729 |
| Bedrijfskosten
| 5,935.239 | 6,183.013 | 6,602.228 | 5,978.658 | 7,206.452 | 7,175.884 | 8,185.707 | 6,238.929 | 6,618.487 | 7,015.769 | 7,131.017 | 6,437.239 | 6,013.326 | 6,495.85 | 6,674.304 | 6,767.987 |
| Bedrijfsresultaat
| 2,283.756 | 4,017.685 | 6,015.403 | 4,731.459 | 3,245.168 | 4,106.506 | 3,850.44 | 5,452.333 | 5,336.739 | 3,928.581 | 3,093.475 | 4,431.854 | 5,897.765 | 4,784.283 | 2,950.135 | 3,154.58 |
| Bedrijfsresultaat ratio
| 0.063 | 0.104 | 0.148 | 0.13 | 0.083 | 0.104 | 0.089 | 0.141 | 0.14 | 0.106 | 0.087 | 0.131 | 0.173 | 0.146 | 0.096 | 0.1 |
| Totaal overige inkomsten en kosten netto
| -369.472 | -477.921 | -345.93 | -846.587 | -1,111.225 | -689.277 | -200.467 | -301.621 | -473.617 | -611.989 | -412.776 | -547.563 | -894.965 | -1,982.701 | -398.982 | -510.569 |
| Inkomen voor belasting
| 1,914.284 | 3,539.764 | 5,669.473 | 3,884.872 | 2,133.943 | 3,417.229 | 3,098.676 | 5,150.712 | 4,863.122 | 3,316.592 | 2,680.699 | 3,884.291 | 5,002.8 | 2,801.582 | 2,551.153 | 2,644.011 |
| Inkomen voor belasting ratio
| 0.053 | 0.092 | 0.139 | 0.107 | 0.055 | 0.086 | 0.072 | 0.133 | 0.128 | 0.089 | 0.076 | 0.115 | 0.147 | 0.085 | 0.083 | 0.084 |
| Belastingkosten
| 754.368 | 1,267.218 | 1,991.143 | 1,392.532 | 849.258 | 1,304.005 | 1,270.069 | 2,013.156 | 2,042.302 | 1,457.801 | 1,321.723 | 2,089.819 | 2,201.844 | 1,568.463 | 1,181.69 | 1,153.129 |
| Nettowinst
| 1,157.441 | 2,257.664 | 3,614.022 | 2,434.022 | 1,209.62 | 2,036.832 | 1,705.574 | 3,015.318 | 2,709.175 | 1,750.383 | 1,237.21 | 1,720.121 | 2,680.505 | 1,206.016 | 1,322.767 | 1,402.167 |
| Nettowinstmarge
| 0.032 | 0.059 | 0.089 | 0.067 | 0.031 | 0.051 | 0.04 | 0.078 | 0.071 | 0.047 | 0.035 | 0.051 | 0.079 | 0.037 | 0.043 | 0.045 |
| WPA (Winst Per Aandeel)
| 68.15 | 132.93 | 212.79 | 143.31 | 71.22 | 119.93 | 100.42 | 177.54 | 159.51 | 102.96 | 72.02 | 100.13 | 156.03 | 70.2 | 77 | 81.62 |
| Verwaterde WPA
| 68.15 | 132.93 | 212.79 | 143.31 | 71.22 | 119.93 | 100.42 | 177.54 | 159.51 | 102.96 | 72.02 | 100.13 | 156.03 | 70.2 | 77 | 81.62 |
| EBITDA
| 6,185.145 | 7,526.751 | 9,285.233 | 7,264.056 | 5,502.906 | 7,376.963 | 5,667.655 | 8,468.041 | 8,009.08 | 6,330.093 | 5,577.092 | 6,531.974 | 7,618.557 | 5,362.96 | 4,535.72 | 4,413.057 |
| EBITDA ratio
| 0.17 | 0.208 | 0.237 | 0.229 | 0.172 | 0.186 | 0.172 | 0.227 | 0.222 | 0.186 | 0.169 | 0.21 | 0.248 | 0.217 | 0.157 | 0.151 |