Rectron Limited
TWSE:2302.TW
17.9 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 620.555 | 579.185 | 561.703 | 223.183 | 296.628 | 303.505 | 245.962 | 166.851 | 230.385 | 199.559 | 187.464 | 239.681 | 240.786 | 210.806 | 296.666 | 382.401 | 191.599 | 197.22 | 178.129 | 188.032 | 149.84 | 155.013 | 146.701 | 166.751 | 189.898 | 184.636 | 139.011 | 97.513 | 434.101 | 250.774 | 319.247 | 160.831 | 147.305 | 139.417 | 172.047 | 77.09 | 62.201 | 49.847 | 56.399 | 53.837 | 64.675 | 108.98 | 127.937 | 53.553 | 108.277 | 53.692 | 77.702 | 87.404 | 109.854 | 169.754 | 202.521 | 244.325 | 114.08 | 159.428 | 152.575 |
Kortetermijnbeleggingen
| 32.116 | 15.452 | 34.517 | 19.061 | 29.667 | 23.457 | 25.657 | 16.154 | 19.909 | 13.472 | 0.691 | -986.01 | -988.327 | -991.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.776 | 15.861 | 14.096 | 14.978 | 14.353 | 4.961 | 5.809 | 5.894 | 5.923 | 5.81 | 5.819 | 5.714 | 4.7 | 0 | 0 | 5.018 | 0 | 0 | 1.355 | 0 | 44.12 | 50.238 | 57.795 | 47.489 | 60.443 | 13.514 | 20.679 | 6.79 | 5.457 |
Liquide middelen en kortetermijnbeleggingen
| 652.671 | 594.637 | 596.22 | 242.244 | 326.295 | 326.962 | 271.619 | 183.005 | 250.294 | 213.031 | 188.155 | 239.681 | 240.786 | 210.806 | 296.666 | 382.401 | 191.599 | 197.22 | 178.129 | 188.032 | 149.84 | 155.013 | 146.701 | 166.751 | 189.898 | 184.636 | 184.787 | 113.374 | 448.197 | 265.752 | 333.6 | 165.792 | 153.114 | 145.311 | 177.97 | 82.9 | 68.02 | 55.561 | 61.099 | 53.837 | 64.675 | 113.998 | 127.937 | 53.553 | 108.277 | 53.692 | 121.822 | 137.642 | 167.649 | 217.243 | 262.964 | 257.839 | 134.759 | 166.218 | 158.032 |
Nettovorderingen
| 153.69 | 130.119 | 92.72 | 162.49 | 178.425 | 148.012 | 186.692 | 202.149 | 161.108 | 192.298 | 198.784 | 198.586 | 180.677 | 157.31 | 163.201 | 160.328 | 129.197 | 102.863 | 123.894 | 126.155 | 136.328 | 115.07 | 145.598 | 139.57 | 140.183 | 117.371 | 128.545 | 117.946 | 107.564 | 103.741 | 127.933 | 139.328 | 145.799 | 142.894 | 183.24 | 356.287 | 452.687 | 454.696 | 510.378 | 235.144 | 191.654 | 218.723 | 166.624 | 178.983 | 180.916 | 251.466 | 112.01 | 127.135 | 125.824 | 184.317 | 161.028 | 215.124 | 171.302 | 165.609 | 177.811 |
Voorraad
| 116.813 | 132.144 | 135.578 | 141.413 | 125.978 | 121.835 | 141.704 | 156.187 | 191.002 | 186.494 | 176.443 | 162.184 | 148.949 | 139.45 | 128.631 | 120.149 | 124.285 | 115.141 | 120.211 | 130.298 | 135.107 | 138.027 | 131.145 | 132.775 | 118.344 | 111.798 | 108.152 | 106.898 | 95.898 | 102.561 | 102.381 | 101.085 | 116.597 | 125.396 | 132.137 | 130.508 | 151.27 | 139.398 | 120.041 | 128.513 | 144.406 | 142.313 | 175.228 | 160.563 | 170.638 | 159.654 | 156.805 | 176.004 | 180.861 | 194.783 | 202.846 | 203.303 | 178.69 | 204.658 | 208.738 |
Overige vlottende activa
| 16.397 | 12.19 | 10.144 | 2.485 | 3.013 | 2.448 | 2.166 | 4.43 | 7.797 | 4.334 | 3.587 | 3.218 | 7.197 | 5.229 | 4.598 | 8.223 | 8.09 | 5.904 | 5.252 | 5.242 | 5.689 | 6.51 | 6.507 | 7.587 | 9.156 | 9.549 | 9.319 | 10.78 | 10.248 | 10.472 | 10.324 | 11.534 | 12.862 | 12.197 | 11.678 | 12.126 | 12.415 | 12.16 | 10.784 | 16.162 | 16.716 | 16.259 | 14.859 | 8.464 | 8.328 | 8.507 | 10.676 | 16.418 | 15.259 | 6.856 | 10.667 | 13.56 | 16.723 | 9.635 | 9.787 |
Totaal vlottende activa
| 939.571 | 869.09 | 834.662 | 548.632 | 633.711 | 599.257 | 602.181 | 545.771 | 610.201 | 596.157 | 566.969 | 603.669 | 577.609 | 512.795 | 593.096 | 671.101 | 453.171 | 421.128 | 427.486 | 449.727 | 426.964 | 414.62 | 429.951 | 446.683 | 457.581 | 423.354 | 430.803 | 348.998 | 661.907 | 482.526 | 574.238 | 417.739 | 428.372 | 425.798 | 505.025 | 581.821 | 684.392 | 661.815 | 702.302 | 433.656 | 417.451 | 491.293 | 484.648 | 401.563 | 468.159 | 473.319 | 401.313 | 457.199 | 489.593 | 603.199 | 637.505 | 689.826 | 501.474 | 546.12 | 554.368 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 469.486 | 471.38 | 474.346 | 482.733 | 486.752 | 502.787 | 513.44 | 521.534 | 525.975 | 525.311 | 527.774 | 511.428 | 517.728 | 526.866 | 512.365 | 487.863 | 472.873 | 469.431 | 474.476 | 477.988 | 485.265 | 489.848 | 484.759 | 478.209 | 553.88 | 581.649 | 583.946 | 451.025 | 451.645 | 452.845 | 468.032 | 475.66 | 486.886 | 485.738 | 488.169 | 475.775 | 474.931 | 466.974 | 443.754 | 385.703 | 387.255 | 395.267 | 390.526 | 972.07 | 969.782 | 967.071 | 1,157.13 | 1,138.691 | 1,095.28 | 1,089.603 | 1,107.347 | 1,114.915 | 1,282.874 | 1,225.541 | 1,236.476 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.488 | 13.023 | 13 | 12.889 | 13.232 | 13.552 | 12.509 | 12.679 | 12.612 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 986.743 | 997.97 | -31.727 | -28.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 965.628 | 0 | 0 | 0 | 960.894 | 963.554 | 965.394 | 967.039 | 968.627 | 969.47 | 971.177 | 681.434 | -1.936 | -1.936 | 802.083 | -1.936 | -1.936 | -0.581 | -1.936 | 12.488 | 13.023 | 13 | 12.889 | 13.232 | 13.552 | 12.509 | 12.679 | 12.612 |
Langetermijnbeleggingen
| 1,016.976 | 1,021.98 | 1,021.525 | 36.889 | 24.931 | 31.727 | 28.572 | 37.759 | 32.667 | 42.468 | 57.729 | 1,048.561 | 1,041.516 | 1,044.06 | 38.161 | 38.034 | 38.709 | 38.112 | 37.461 | 37.068 | 49.037 | 43.561 | 40.807 | 41.587 | 44.429 | 43.398 | 0 | 13.396 | 0 | 0 | 0 | -3.025 | -3.873 | -3.958 | -3.987 | -3.874 | -3.883 | -3.778 | -2.764 | 1.936 | 1.936 | -3.082 | 1.936 | 1.936 | 0.581 | 1.936 | 225.975 | 220.847 | 213.292 | 227.565 | 214.717 | 260.248 | 252.569 | 268.179 | 269.495 |
Belastingvorderingen
| 0 | 0 | 0 | 0.232 | 0.44 | 1.321 | 1.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.508 | 1.516 | 1.512 | 1.577 | 2.703 | 2.781 | 2.768 | 2.821 | 2.81 | 2.635 | 2.676 | 3.612 | 11.859 | 12.897 | 12.954 | 11.659 | 11.645 | 11.699 | 11.677 | 137.111 | 144.699 | 151.188 | 143.932 | 145.18 | 99.062 | 106.411 | 94.922 | 91.714 |
Overige niet-vlottende activa
| 2.448 | 3.225 | 3.769 | 4.602 | 6.043 | 1,035.096 | 1,037.077 | 1,001.616 | 1,008.471 | 1,007.035 | 995.368 | 7.808 | 8.727 | 8.891 | 1,002.902 | 1,003.964 | 1,004.901 | 1,007.526 | 1,012.149 | 1,011.297 | 1,016.805 | 1,020.111 | 1,035.214 | 1,036.472 | 979.274 | 958.091 | 959.957 | 193.848 | 1,087.387 | 1,069.279 | 1,078.813 | 156.206 | 159.203 | 166.614 | 103.993 | 37.456 | 7.385 | 15.349 | 331.197 | 1,181.78 | 1,183.298 | 384.278 | 1,254.572 | 648.738 | 622.727 | 595.829 | 93.748 | 105.055 | 103.584 | 8.447 | 8.545 | 3.063 | 5.275 | 7.243 | 6.292 |
Totaal niet-vlottende activa
| 1,488.91 | 1,496.585 | 1,499.64 | 1,511.199 | 1,516.136 | 1,539.204 | 1,551.838 | 1,560.909 | 1,567.113 | 1,574.814 | 1,580.871 | 1,567.797 | 1,567.971 | 1,579.817 | 1,553.428 | 1,529.861 | 1,516.483 | 1,515.069 | 1,524.086 | 1,526.353 | 1,551.107 | 1,553.52 | 1,560.78 | 1,556.268 | 1,577.583 | 1,583.138 | 1,543.903 | 1,625.405 | 1,540.548 | 1,523.636 | 1,548.422 | 1,592.438 | 1,608.551 | 1,616.556 | 1,558.035 | 1,480.794 | 1,450.538 | 1,452.398 | 1,457.233 | 1,579.342 | 1,583.45 | 1,591.5 | 1,656.757 | 1,632.453 | 1,604.208 | 1,574.577 | 1,626.452 | 1,622.315 | 1,576.344 | 1,482.436 | 1,489.021 | 1,490.84 | 1,659.638 | 1,608.564 | 1,616.589 |
Totaal activa
| 2,428.481 | 2,365.675 | 2,334.302 | 2,059.831 | 2,149.847 | 2,138.461 | 2,154.019 | 2,106.68 | 2,177.314 | 2,170.971 | 2,147.84 | 2,171.466 | 2,145.58 | 2,092.612 | 2,146.524 | 2,200.962 | 1,969.654 | 1,936.197 | 1,951.572 | 1,976.08 | 1,978.071 | 1,968.14 | 1,990.731 | 2,002.951 | 2,035.164 | 2,006.492 | 1,974.706 | 1,974.403 | 2,202.455 | 2,006.162 | 2,122.66 | 2,010.177 | 2,036.923 | 2,042.354 | 2,063.06 | 2,062.615 | 2,134.93 | 2,114.213 | 2,159.535 | 2,012.998 | 2,000.901 | 2,082.793 | 2,141.405 | 2,034.016 | 2,072.367 | 2,047.896 | 2,027.765 | 2,079.514 | 2,065.937 | 2,085.635 | 2,126.526 | 2,180.666 | 2,161.112 | 2,154.684 | 2,170.957 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 105.465 | 79.181 | 75.697 | 137.02 | 127.134 | 109.541 | 129.538 | 110.619 | 129.237 | 89.672 | 111.294 | 108.188 | 119.257 | 97.748 | 123.135 | 102.99 | 95.931 | 70.394 | 70.73 | 72.442 | 75.892 | 72.767 | 76.817 | 93.794 | 93.724 | 86.663 | 87.858 | 91.203 | 77.298 | 88.884 | 90.514 | 99.343 | 90.864 | 94.345 | 104.926 | 108.33 | 133.858 | 130.312 | 126.795 | 140.012 | 139.994 | 156.059 | 189.181 | 170.25 | 115.123 | 84.818 | 76.5 | 103.973 | 86.874 | 80.021 | 127.733 | 142.744 | 123.305 | 98.503 | 114.99 |
Kortlopende schulden
| 8.718 | 12.157 | 19.419 | 16.182 | 21.868 | 32.357 | 33.018 | 42.346 | 62.095 | 119.396 | 119.346 | 128.864 | 119.611 | 119.931 | 161.516 | 159.882 | 160.845 | 160.105 | 150.019 | 150.414 | 138.122 | 137 | 147 | 157 | 157 | 157 | 157.144 | 157 | 132 | 197 | 190.066 | 108.382 | 126.085 | 109.816 | 110.166 | 110.268 | 104.252 | 104.235 | 114.219 | 114.201 | 120 | 120 | 120 | 100 | 100 | 103 | 80 | 73 | 13 | 20 | 10 | 7 | 30 | 24.798 | 31.149 |
Belastingschulden
| 12.331 | 11.108 | 6.915 | 8.633 | 9.688 | 28.284 | 25.821 | 17.693 | 12.278 | 6.304 | 3.115 | 5.135 | 4.052 | 7.157 | 5.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.838 | 0.032 | 0.068 | 50.377 | 181.968 | 3.971 | 1.941 | 3.979 | 1.649 | 4.507 | 41.026 | 92.501 | 88.716 | 98.327 | 40.959 | 216.228 | 33.443 | 29.674 | 32.207 | 39.616 | 28.755 | 29.984 | 32.09 | 32.452 | 78.935 | 64.078 | 27.913 | 27.518 | 301.418 | 27.846 | 81.627 | 42.122 | 36.967 | 39.87 | 45.086 | 32.427 | 118.282 | 40.775 | 57.492 | 54.609 | 60.841 | 96.024 | 119.944 | 98.343 | 170.497 | 192.095 | 195.929 | 0 | 124.59 | 115.602 | 108.271 | 0 | 120.718 | 114.116 | 99.348 |
Overige kortlopende verplichtingen
| 456.876 | 447.616 | 390.77 | 1.685 | 1.556 | 191.33 | 63.15 | 49.808 | 143.032 | 136.779 | 1.101 | 1.16 | 0.858 | 1.18 | 1.427 | 1.622 | 7.781 | 1.685 | 1.943 | 2.012 | 1.602 | 1.395 | 1.67 | 5.815 | 3.035 | 3.511 | 3.619 | 4.917 | 4.924 | 5.085 | 5.643 | 7.718 | 5.237 | 5.165 | 7.385 | 4.945 | 12.022 | 9.78 | 7.623 | 5.316 | 7.551 | 8.169 | 2.491 | 3.31 | 1.593 | 8.75 | 4.818 | 110.432 | 9.766 | 26.988 | 12.667 | 137.39 | 17.371 | 23.063 | 25.317 |
Totaal kortlopende verplichtingen
| 573.897 | 538.986 | 485.954 | 205.264 | 332.526 | 337.199 | 227.647 | 206.752 | 336.013 | 350.354 | 272.767 | 330.713 | 328.442 | 317.186 | 327.037 | 480.722 | 298 | 261.858 | 254.899 | 264.484 | 244.371 | 241.146 | 257.577 | 289.061 | 332.694 | 311.252 | 276.534 | 280.638 | 515.64 | 318.815 | 367.85 | 257.565 | 259.153 | 249.196 | 267.563 | 255.97 | 368.414 | 285.102 | 306.129 | 314.138 | 328.386 | 380.252 | 431.616 | 371.903 | 387.213 | 388.663 | 357.247 | 287.405 | 234.23 | 242.611 | 258.671 | 287.134 | 291.394 | 260.48 | 270.804 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.061 | 5.101 | 3.102 | 3.767 | 3.672 | 3.869 | 3.768 | 0.33 | 1.051 | 1.275 | 1.834 | 2.941 | 2.996 | 3.67 | 2.909 | 2.247 | 2.294 | 2.345 | 3.247 | 3.998 | 6.756 | 3.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.719 | 1.434 | 2.271 | 2.835 | 3.534 | 4.228 | 4.918 | 5.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | -0 | 0 | 2.38 | 2.752 | 0 | 0 | 0 | 0 | 0 | 5.583 | 5.243 | 6.159 | 6.186 | 6.631 | 5.469 | 5.501 | 5.531 | 5.561 | 4.749 | 6.171 | 6.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.485 | 6.513 | 8.113 | 11.17 | 10.821 | 10.803 | 11.532 | 12.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 62.684 | 62.684 | 62.684 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 62.679 | 71.061 | 72.167 | 72.155 | 70.934 | 70.934 | 70.934 | 70.934 | 20.539 | 8.896 | 11.965 | 12.504 | 9.829 | 0 | 10.152 | 10.642 | 10.191 |
Overige niet-vlottende verplichtingen
| 6.21 | 6.587 | 6.965 | 8.119 | 8.017 | 10.893 | 10.885 | 11.514 | 11.472 | 12.12 | 7.031 | 7.006 | 8.376 | 8.407 | 8.382 | 8.378 | 8.603 | 8.665 | 8.688 | 8.874 | 9.012 | 9.205 | 15.478 | 13.107 | 12.468 | 12.501 | 12.251 | 12.014 | 12.66 | 12.684 | 13.152 | 11.737 | 4.373 | 4.42 | 3.774 | 3.069 | 3.063 | 1.123 | 1.123 | 0.012 | 12.866 | 19.543 | 18.803 | 19.886 | 20.248 | 20.954 | 97.175 | 98.188 | 98.324 | 100.574 | 100.712 | 102.061 | 104.733 | 104.763 | 105.91 |
Totaal niet-vlottende verplichtingen
| 71.955 | 74.372 | 72.751 | 76.945 | 77.12 | 77.441 | 77.332 | 74.523 | 75.202 | 76.074 | 77.127 | 77.869 | 80.21 | 80.942 | 80.601 | 78.773 | 79.077 | 79.22 | 80.175 | 80.3 | 84.618 | 81.319 | 78.157 | 75.786 | 75.147 | 75.18 | 74.93 | 74.693 | 75.339 | 75.363 | 75.831 | 74.416 | 74.256 | 75.046 | 76.837 | 79.753 | 80.097 | 78.833 | 80.252 | 89.375 | 85.033 | 91.698 | 89.737 | 90.82 | 91.182 | 91.888 | 117.714 | 107.084 | 110.289 | 113.078 | 110.541 | 102.061 | 114.885 | 115.405 | 116.101 |
Totaal passiva
| 645.852 | 613.358 | 558.705 | 282.209 | 409.646 | 414.64 | 304.979 | 281.275 | 411.215 | 426.428 | 349.894 | 408.582 | 408.652 | 398.128 | 407.638 | 559.495 | 377.077 | 341.078 | 335.074 | 344.784 | 328.989 | 322.465 | 335.734 | 364.847 | 407.841 | 386.432 | 351.464 | 355.331 | 590.979 | 394.178 | 443.681 | 331.981 | 333.409 | 324.242 | 344.4 | 335.723 | 448.511 | 363.935 | 386.381 | 403.513 | 413.419 | 471.95 | 521.353 | 462.723 | 478.395 | 480.551 | 474.961 | 394.489 | 344.519 | 355.689 | 369.212 | 389.195 | 406.279 | 375.885 | 386.905 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.526 | 20.578 | 58.466 | 73.08 | 86.264 | 82.145 | 76.418 | 75.573 | 54.99 | 44.314 | 38.314 | 49.251 | 42.061 | 32.925 | 42.743 | 51.507 | 63.973 | 71.225 | 21.145 | 25.639 | 2.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.366 | 9.257 | 3.535 | 12.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,663.029 | 1,613.029 | 1,613.029 | 1,613.029 | 1,613.029 | 1,600.029 | 1,600.029 | 1,600.029 | 1,600.029 | 1,600.029 | 1,600.029 | 1,600.029 | 1,600.029 | 1,600.029 | 1,600.029 | 1,600.029 | 1,600.029 | 1,573.283 | 1,573.283 |
Ingehouden winsten
| 50.424 | 54.347 | 87.64 | 80.251 | 52.94 | 54.343 | 176.788 | 148.494 | 93.042 | 20.939 | 85.554 | 63.144 | 77.416 | 52.024 | 97.228 | 14.423 | -21.283 | -22.86 | -7.208 | 6.745 | 3.948 | -10.135 | -6.813 | -12.769 | -30.74 | -47.139 | -34.139 | -29.545 | -24.675 | 3.104 | 20.019 | 23.73 | 26.067 | 20.903 | 12.091 | 6.414 | -11.602 | 105.313 | 125.91 | -10.316 | -20.26 | 2.984 | 17.993 | -23.875 | -6.918 | -24.737 | -255.277 | -134.986 | -115.754 | -95.799 | -75.258 | -39.956 | -17.885 | 29.323 | 43.874 |
Overige gereserveerde algehele resultaten
| 69.167 | 34.932 | 24.919 | 34.333 | 24.223 | 6.44 | 9.214 | 13.873 | 10.019 | 60.566 | 49.354 | 36.702 | -3.526 | -20.578 | -58.466 | -73.08 | -86.264 | -82.145 | -76.418 | -75.573 | -54.99 | -44.314 | -38.314 | -49.251 | -42.061 | -32.925 | -42.743 | -51.507 | -63.973 | -71.225 | -21.145 | -25.639 | -2.658 | 17.604 | 26.964 | 40.873 | 68.416 | 27.323 | 34.206 | 19.763 | 7.704 | 7.821 | -2.366 | -9.257 | -3.535 | -12.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | -3.517 | -20.569 | -21.371 | -35.985 | -49.169 | -45.05 | -39.323 | -38.478 | -17.895 | -7.219 | -1.219 | -12.156 | -4.966 | 4.17 | -5.648 | -14.412 | -26.878 | -54.149 | -4.069 | -8.563 | 14.418 | 16.576 | 16.576 | 16.576 | -33.424 | 4.613 | 0.009 | -12.991 | -12.991 | 0.009 | 2.03 | -4.861 | 0.861 | -7.947 | 208.052 | 219.982 | 237.143 | 225.716 | 232.543 | 231.398 | 172.689 | 176.193 | 166.895 |
Totaal eigen vermogen van aandeelhouders
| 1,782.629 | 1,752.317 | 1,775.597 | 1,777.622 | 1,740.201 | 1,723.821 | 1,849.04 | 1,825.405 | 1,766.099 | 1,744.543 | 1,797.946 | 1,762.884 | 1,736.928 | 1,694.484 | 1,738.886 | 1,641.467 | 1,592.577 | 1,595.119 | 1,616.498 | 1,631.296 | 1,649.082 | 1,645.675 | 1,654.997 | 1,638.104 | 1,627.323 | 1,620.06 | 1,623.242 | 1,619.072 | 1,611.476 | 1,611.984 | 1,678.979 | 1,678.196 | 1,703.514 | 1,718.112 | 1,718.66 | 1,726.892 | 1,686.419 | 1,750.278 | 1,773.154 | 1,609.485 | 1,587.482 | 1,610.843 | 1,620.052 | 1,571.293 | 1,593.972 | 1,567.345 | 1,552.804 | 1,685.025 | 1,721.418 | 1,729.946 | 1,757.314 | 1,791.471 | 1,754.833 | 1,778.799 | 1,784.052 |
Totaal eigen vermogen
| 1,782.629 | 1,752.317 | 1,775.597 | 1,777.622 | 1,740.201 | 1,723.821 | 1,849.04 | 1,825.405 | 1,766.099 | 1,744.543 | 1,797.946 | 1,762.884 | 1,736.928 | 1,694.484 | 1,738.886 | 1,641.467 | 1,592.577 | 1,595.119 | 1,616.498 | 1,631.296 | 1,649.082 | 1,645.675 | 1,654.997 | 1,638.104 | 1,627.323 | 1,620.06 | 1,623.242 | 1,619.072 | 1,611.476 | 1,611.984 | 1,678.979 | 1,678.196 | 1,703.514 | 1,718.112 | 1,718.66 | 1,726.892 | 1,686.419 | 1,750.278 | 1,773.154 | 1,609.485 | 1,587.482 | 1,610.843 | 1,620.052 | 1,571.293 | 1,593.972 | 1,567.345 | 1,552.804 | 1,685.025 | 1,721.418 | 1,729.946 | 1,757.314 | 1,791.471 | 1,754.833 | 1,778.799 | 1,784.052 |
Totaal passiva en aandeelhoudersvermogen
| 2,428.481 | 2,365.675 | 2,334.302 | 2,059.831 | 2,149.847 | 2,138.461 | 2,154.019 | 2,106.68 | 2,177.314 | 2,170.971 | 2,147.84 | 2,171.466 | 2,145.58 | 2,092.612 | 2,146.524 | 2,200.962 | 1,969.654 | 1,936.197 | 1,951.572 | 1,976.08 | 1,978.071 | 1,968.14 | 1,990.731 | 2,002.951 | 2,035.164 | 2,006.492 | 1,974.706 | 1,974.403 | 2,202.455 | 2,006.162 | 2,122.66 | 2,010.177 | 2,036.923 | 2,042.354 | 2,063.06 | 2,062.615 | 2,134.93 | 2,114.213 | 2,159.535 | 2,012.998 | 2,000.901 | 2,082.793 | 2,141.405 | 2,034.016 | 2,072.367 | 2,047.896 | 2,027.765 | 2,079.514 | 2,065.937 | 2,085.635 | 2,126.526 | 2,180.666 | 2,161.112 | 2,154.684 | 2,170.957 |