Lite-On Technology Corporation
TWSE:2301.TW
102.5 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 99,019.031 | 96,726.353 | 84,834.834 | 92,742.033 | 94,834.407 | 83,711.457 | 77,674.551 | 91,065.529 | 70,506.662 | 70,467.676 | 68,517.225 | 68,275.835 | 69,459.307 | 65,611.845 | 71,299.807 | 71,508.036 | 68,629.062 | 66,380.777 | 72,491.106 | 67,639.056 | 64,488.676 | 65,796.004 | 62,440.849 | 63,285.301 | 64,152.248 | 57,602.879 | 61,406.29 | 57,783.86 | 66,319.224 | 62,834.478 | 64,130.748 | 65,208.491 | 69,568.154 | 62,770.786 | 62,477.263 | 65,501.807 | 61,746.562 | 56,732.819 | 58,701.055 | 66,483.356 | 60,480.618 | 55,490.67 | 61,188.684 | 65,931.169 | 59,113.445 | 57,893.072 | 54,398.427 | 60,590.077 | 55,268.381 | 62,178.174 | 56,039.996 | 56,515.383 | 49,472.175 | 51,360.448 | 50,340.887 | 50,441.322 |
Kortetermijnbeleggingen
| 469.739 | 3,176.855 | 10,022.091 | 598.955 | 4,289.927 | 8,406.244 | 8,838.567 | 2,799.938 | 16,134.8 | 10,233.615 | 7,633.598 | 779.197 | 612.993 | 949.762 | 989.093 | 1,384.34 | 1,206.643 | 509.494 | 448.14 | 493.627 | 172.911 | 374.811 | 398.734 | 355.877 | 967.106 | 1,342.997 | 1,018.368 | 1,013.46 | 976.346 | 1,037.113 | 885.535 | 975.416 | 865.754 | 1,159.03 | 1,275.661 | 747.646 | 350.452 | 261.371 | 285.78 | 91.281 | 1,270.459 | 190.289 | 326.893 | 162.321 | 1,102.41 | 7,541.077 | 7,548.571 | 2,334.88 | 1,659.696 | 1,900.395 | 1,775.99 | 1,686.963 | 1,714.963 | 2,155.214 | 1,641.808 | 2,322.862 |
Liquide middelen en kortetermijnbeleggingen
| 99,488.77 | 99,903.208 | 94,856.925 | 93,340.988 | 99,124.334 | 92,117.701 | 86,513.118 | 93,865.467 | 86,641.462 | 80,701.291 | 76,150.823 | 69,055.032 | 70,072.3 | 66,561.607 | 72,288.9 | 72,892.376 | 69,835.705 | 66,890.271 | 72,939.246 | 68,132.683 | 64,661.587 | 66,170.815 | 62,839.583 | 63,641.178 | 65,119.354 | 58,945.876 | 62,424.658 | 58,797.32 | 67,295.57 | 63,871.591 | 65,016.283 | 66,183.907 | 70,433.908 | 63,929.816 | 63,752.924 | 66,249.453 | 62,097.014 | 56,994.19 | 58,986.835 | 66,574.637 | 61,751.077 | 55,680.959 | 61,515.577 | 66,093.49 | 60,215.855 | 65,434.149 | 61,946.998 | 62,924.957 | 56,928.077 | 64,078.569 | 57,815.986 | 58,202.346 | 51,187.138 | 53,515.662 | 51,982.695 | 52,764.184 |
Nettovorderingen
| 34,456.428 | 33,154.682 | 30,353.406 | 34,363.473 | 39,500.994 | 35,353.022 | 34,981.829 | 40,802.525 | 46,599.199 | 43,613.42 | 40,330.695 | 43,191.628 | 40,915.502 | 40,500.429 | 36,205.672 | 40,862.247 | 44,033.689 | 47,442.614 | 39,641.515 | 53,103.371 | 57,756.397 | 53,630.518 | 49,257.99 | 60,212.399 | 67,419.402 | 70,690.262 | 51,660.775 | 54,581.313 | 53,802.642 | 54,094.219 | 49,607.842 | 62,363.488 | 56,388.622 | 50,792.816 | 44,701.651 | 51,747.362 | 53,168.357 | 46,691.458 | 46,561.622 | 53,071.324 | 50,917.287 | 50,726.183 | 46,847.308 | 52,096.24 | 50,620.056 | 44,457.334 | 42,100.248 | 49,204.857 | 50,239.572 | 47,071.843 | 46,522.504 | 50,529.322 | 55,347.802 | 46,050.707 | 44,419.703 | 45,236.333 |
Voorraad
| 26,263.129 | 25,319.39 | 25,422.445 | 25,807.532 | 26,014.861 | 23,302.729 | 25,366.149 | 27,747.465 | 31,448.701 | 30,738.086 | 31,307.062 | 32,299.343 | 30,791.062 | 28,646.12 | 26,651.952 | 24,668.663 | 24,446.837 | 23,359.584 | 21,269.138 | 23,647.443 | 25,012.928 | 25,414.753 | 26,552.173 | 31,493.066 | 32,983.115 | 29,620.409 | 28,292.782 | 28,312.572 | 29,735.393 | 27,352.4 | 25,696.774 | 26,756.909 | 29,299.277 | 28,227.53 | 27,569.785 | 28,826.436 | 30,568.987 | 27,934.025 | 28,554.024 | 29,513.791 | 32,005.264 | 30,588.499 | 28,488.828 | 27,203.533 | 24,577.687 | 22,677.741 | 21,251.725 | 20,638.644 | 20,728.672 | 22,433.588 | 26,400.902 | 27,697.678 | 24,972.43 | 25,201.877 | 24,598.941 | 26,366.936 |
Overige vlottende activa
| 36,911.049 | 2,445.404 | 2,165.595 | 2,106.448 | 2,470.755 | 2,556.771 | 2,608.235 | 2,537.757 | 2,966.646 | 2,912.681 | 2,813.798 | 2,564.888 | 2,734.488 | 2,783.711 | 2,539.271 | 2,160.519 | 2,430.431 | 2,138.886 | 2,078.163 | 1,969.183 | 2,383.393 | 2,958.965 | 2,587.916 | 2,638.275 | 3,343.615 | 3,402.252 | 3,524.032 | 3,372.102 | 3,302.849 | 2,996.335 | 3,138.873 | 2,619.735 | 3,016.882 | 3,816.785 | 4,016.372 | 3,744.824 | 4,878.852 | 4,834.472 | 4,541.39 | 4,561.144 | 5,367.126 | 5,575.268 | 5,650.484 | 5,037.428 | 6,614.215 | 5,517.784 | 6,014.36 | 340.17 | 306.968 | 331.784 | 389.545 | 355.282 | 405.534 | 300.069 | 343.875 | 289.045 |
Totaal vlottende activa
| 162,662.948 | 160,822.684 | 152,798.371 | 155,618.441 | 167,110.944 | 153,330.223 | 149,469.331 | 164,953.214 | 167,656.008 | 157,965.478 | 150,602.378 | 147,110.891 | 144,513.352 | 138,491.867 | 137,685.795 | 140,583.805 | 140,746.662 | 139,831.355 | 135,928.062 | 146,852.68 | 149,814.305 | 148,175.051 | 141,237.662 | 157,984.918 | 168,865.486 | 162,658.799 | 145,902.247 | 145,063.307 | 154,136.454 | 148,314.545 | 143,459.772 | 157,924.039 | 159,138.689 | 146,766.947 | 140,040.732 | 150,568.075 | 150,713.21 | 136,454.145 | 138,643.871 | 153,720.896 | 150,040.754 | 142,570.909 | 142,502.197 | 150,430.691 | 142,027.813 | 138,087.008 | 131,313.331 | 133,108.628 | 128,203.289 | 133,915.784 | 131,128.937 | 136,784.628 | 131,912.904 | 125,068.315 | 121,345.214 | 124,656.498 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20,071.474 | 20,009.261 | 20,023.963 | 20,287.541 | 20,381.816 | 20,105.466 | 20,464.983 | 20,727.672 | 21,137.233 | 20,934.28 | 21,045.941 | 20,607.237 | 20,469.161 | 19,712.592 | 19,872.183 | 19,778.57 | 19,555.406 | 19,548.302 | 19,905.761 | 20,773.852 | 22,107.308 | 23,030.398 | 23,012.126 | 20,484.992 | 20,489.04 | 20,515.904 | 22,391.161 | 22,490.411 | 24,618.963 | 26,448.489 | 26,495.182 | 27,826.214 | 28,841.305 | 30,136.935 | 31,681.875 | 33,389.439 | 35,674.387 | 34,642.844 | 34,555.511 | 36,107.216 | 34,995.478 | 35,326.273 | 35,683.988 | 37,001.382 | 36,891.365 | 37,795.825 | 38,281.321 | 37,679.023 | 38,592.527 | 39,378.815 | 38,086.128 | 40,121.533 | 40,095.654 | 38,781.251 | 38,039.902 | 38,531.699 |
Goodwill
| 2,613.821 | 2,613.821 | 12,349.376 | 2,613.821 | 3,425.133 | 3,425.133 | 3,425.133 | 3,425.133 | 3,425.133 | 3,425.133 | 3,425.133 | 3,425.133 | 4,385.706 | 4,385.706 | 4,385.706 | 4,605.876 | 4,929.134 | 5,635.096 | 5,641.75 | 5,639.01 | 5,650.642 | 5,634.429 | 5,631.745 | 5,630.571 | 5,628.446 | 5,627.719 | 9,373.016 | 9,376.014 | 9,383.565 | 14,541.036 | 14,506.231 | 14,549.326 | 14,893.119 | 14,914.974 | 14,979.118 | 14,994.136 | 15,010.659 | 14,920.152 | 14,878.254 | 14,953.187 | 14,902.016 | 14,902.016 | 14,268.044 | 14,261.666 | 14,288.275 | 14,277.008 | 14,263.075 | 14,267.414 | 14,259.716 | 14,254.288 | 14,279.428 | 14,261.731 | 14,753.129 | 14,757.237 | 14,749.695 | 14,722.638 |
Immateriële activa
| 332.498 | 266.832 | 2,818.07 | 223.704 | 247.201 | 276.342 | 3,677.615 | 267.388 | 262.498 | 238.717 | 241.886 | 250.543 | 240.821 | 188.748 | 208.339 | 234.82 | 254.388 | 278.314 | 281.269 | 308.809 | 339.278 | 355.893 | 378.729 | 283.513 | 264.169 | 288.665 | 362.857 | 452.644 | 461.513 | 547.132 | 582.307 | 660.408 | 739.391 | 795.482 | 874.292 | 944.096 | 1,020.582 | 1,109.468 | 1,291.761 | 1,345.776 | 1,450.603 | 1,539.055 | 1,597.819 | 1,454.596 | 1,554.982 | 1,623.107 | 1,706.841 | 1,828.544 | 1,897.998 | 1,974.809 | 2,034.443 | 2,146.368 | 2,210.906 | 2,235.821 | 2,279.491 | 2,360.465 |
Goodwill en immateriële activa
| 2,946.319 | 2,880.653 | 2,818.07 | 2,837.525 | 3,672.334 | 3,701.475 | 3,677.615 | 3,692.521 | 3,687.631 | 3,663.85 | 3,667.019 | 3,675.676 | 4,626.527 | 4,574.454 | 4,594.045 | 4,840.696 | 5,183.522 | 5,913.41 | 5,923.019 | 5,947.819 | 5,989.92 | 5,990.322 | 6,010.474 | 5,914.084 | 5,892.615 | 5,916.384 | 9,735.873 | 9,828.658 | 9,845.078 | 15,088.168 | 15,088.538 | 15,209.734 | 15,632.51 | 15,710.456 | 15,853.41 | 15,938.232 | 16,031.241 | 16,029.62 | 16,170.015 | 16,298.963 | 16,352.619 | 16,441.071 | 15,865.863 | 15,716.262 | 15,843.257 | 15,900.115 | 15,969.916 | 16,095.958 | 16,157.714 | 16,229.097 | 16,313.871 | 16,408.099 | 16,964.035 | 16,993.058 | 17,029.186 | 17,083.103 |
Langetermijnbeleggingen
| 6,213.909 | 5,170.212 | 6,460.45 | 6,376.761 | 1,183.461 | -2,815.083 | -2,678.912 | 3,002.02 | -10,406.427 | -4,533.406 | -2,234.414 | 5,462.231 | 5,354.454 | 5,598.027 | 6,294.245 | 3,344.26 | 3,401.749 | 6,607.733 | 6,682.203 | 6,212.309 | 6,626.891 | 6,651.831 | 5,709.001 | 5,511.928 | 4,812.079 | 4,610.841 | 5,158.822 | 3,754.705 | 4,080.962 | 3,929.084 | 4,189.02 | 4,178.286 | 4,023.51 | 3,449.208 | 3,436.077 | 4,018.683 | 4,553.188 | 4,837.241 | 4,985.437 | 5,291.394 | 4,516.882 | 6,214.871 | 6,176.978 | 5,527.194 | 4,881.161 | -1,533.901 | -1,703.302 | 3,387.43 | 4,159.967 | 3,988.688 | 4,199.407 | 6,249.314 | 6,201.804 | 6,507.255 | 7,466.894 | 7,062.735 |
Belastingvorderingen
| 1,789.59 | 1,819.019 | 1,921.042 | 2,624.907 | 2,116.537 | 2,551.612 | 2,744.174 | 2,804.527 | 2,911.002 | 3,229.486 | 3,557.706 | 4,244.276 | 4,121.824 | 4,149.332 | 4,209.319 | 4,456.927 | 4,801.062 | 4,721.35 | 4,435.813 | 4,577.757 | 4,602.794 | 4,201.027 | 4,102.127 | 4,333.202 | 5,073.437 | 4,679.458 | 4,012.822 | 3,614.92 | 3,760.159 | 3,018.587 | 3,024.274 | 3,041.666 | 2,738.802 | 3,055.359 | 3,130.166 | 3,164.798 | 3,355.922 | 3,361.115 | 3,243.51 | 3,107.672 | 2,704.343 | 2,618.416 | 2,424.714 | 2,207.204 | 2,350.153 | 2,503.812 | 2,177.898 | 2,215.617 | 0 | 0 | 0 | 2,116.283 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,293.435 | 1,583.778 | 1,250.262 | 1,227.085 | 5,992.845 | 10,086.464 | 10,557.31 | 4,601.783 | 17,911.66 | 11,920.144 | 9,342.908 | 2,443.108 | 2,279.871 | 2,622.92 | 2,635.531 | 3,062.979 | 2,986.388 | 2,273.227 | 2,249.326 | 2,268.086 | 1,990.209 | 2,155.742 | 2,237.306 | 2,906.945 | 3,632.54 | 4,333.15 | 3,991.654 | 5,243.756 | 2,904.343 | 2,832.182 | 2,619.031 | 2,676.849 | 2,643.647 | 3,100.574 | 3,064.392 | 2,574.636 | 2,339.167 | 2,197.488 | 2,153.537 | 2,009.894 | 2,742.272 | 1,489.897 | 1,651.862 | 1,478.753 | 3,666.443 | 9,973.318 | 9,492.468 | 2,711.51 | 4,147.995 | 4,501.742 | 4,457.891 | 2,381.129 | 5,105.673 | 5,337.888 | 4,750.131 | 5,157.959 |
Totaal niet-vlottende activa
| 34,314.727 | 31,462.923 | 32,473.787 | 33,353.819 | 33,346.993 | 33,629.934 | 34,765.17 | 34,828.523 | 35,241.099 | 35,214.354 | 35,379.16 | 36,432.528 | 36,851.837 | 36,657.325 | 37,605.323 | 35,483.432 | 35,928.127 | 39,064.022 | 39,196.122 | 39,779.823 | 41,317.122 | 42,029.32 | 41,071.034 | 39,151.151 | 39,899.711 | 40,055.737 | 45,290.332 | 44,932.45 | 45,209.505 | 51,316.51 | 51,416.045 | 52,932.749 | 53,879.774 | 55,452.532 | 57,165.92 | 59,085.788 | 61,953.905 | 61,068.308 | 61,108.01 | 62,815.139 | 61,311.594 | 62,090.528 | 61,803.405 | 61,930.795 | 63,632.379 | 64,639.169 | 64,218.301 | 62,089.538 | 63,058.203 | 64,098.342 | 63,057.297 | 67,276.358 | 68,367.166 | 67,619.452 | 67,286.113 | 67,835.496 |
Totaal activa
| 196,977.675 | 192,285.607 | 185,272.158 | 188,972.26 | 200,457.937 | 186,960.157 | 184,234.501 | 199,781.737 | 202,897.107 | 193,179.832 | 185,981.538 | 183,543.419 | 181,365.189 | 175,149.192 | 175,291.118 | 176,067.237 | 176,674.789 | 178,895.377 | 175,124.184 | 186,632.503 | 191,131.427 | 190,204.371 | 182,308.696 | 197,136.069 | 208,765.197 | 202,714.536 | 191,192.579 | 189,995.757 | 199,345.959 | 199,631.055 | 194,875.817 | 210,856.788 | 213,018.463 | 202,219.479 | 197,206.652 | 209,653.863 | 212,667.115 | 197,522.453 | 199,751.881 | 216,536.035 | 211,352.348 | 204,661.437 | 204,305.602 | 212,361.486 | 205,660.192 | 202,726.177 | 195,531.632 | 195,198.166 | 191,261.492 | 198,014.126 | 194,186.234 | 204,060.986 | 200,280.07 | 192,687.767 | 188,631.327 | 192,491.994 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 39,411.351 | 33,945.415 | 35,144.162 | 40,918.158 | 43,214.668 | 36,592.334 | 37,829.972 | 44,899.182 | 48,126.054 | 42,339.978 | 44,647.032 | 46,697.757 | 45,095.959 | 42,599.885 | 44,003.09 | 42,916.654 | 42,943.553 | 37,451.155 | 36,141.92 | 45,034.923 | 47,630.918 | 41,588.4 | 42,120.662 | 53,091.035 | 59,288.046 | 60,940.918 | 53,309.704 | 56,956.543 | 58,907.327 | 56,434.56 | 54,044.081 | 65,143.775 | 61,310.142 | 53,179.445 | 50,905.26 | 59,081.581 | 59,653.899 | 50,960.686 | 53,567.891 | 62,874.525 | 60,136.935 | 55,045.144 | 53,442.987 | 60,876.45 | 54,686.066 | 48,442.768 | 47,998.864 | 52,127.534 | 50,281.916 | 49,691.947 | 50,725.994 | 61,289.272 | 61,452.667 | 55,839.444 | 51,081.274 | 56,221.376 |
Kortlopende schulden
| 32,084.997 | 31,501.021 | 20,485.674 | 22,851.718 | 32,359.795 | 30,567.798 | 21,226.123 | 32,988.264 | 34,273.095 | 38,808.535 | 27,729.958 | 28,785.964 | 31,679.743 | 16,876.005 | 18,650.665 | 25,130.404 | 26,702.359 | 30,484.987 | 32,228.879 | 30,753.368 | 31,254.702 | 29,414.64 | 25,139.807 | 30,107.17 | 36,223.324 | 30,637.747 | 34,356.631 | 30,212.391 | 32,922.801 | 24,572.797 | 24,874.989 | 22,297.311 | 30,622.319 | 23,702.108 | 21,954.983 | 22,741.091 | 27,086.203 | 22,054.507 | 22,878.028 | 31,393.05 | 32,693.503 | 27,264.525 | 26,360.528 | 24,708.672 | 23,722.386 | 21,453.051 | 18,373.47 | 11,661.571 | 12,268.554 | 9,873.273 | 8,364.625 | 6,409.529 | 6,134.135 | 4,555.555 | 8,719.949 | 7,341.732 |
Belastingschulden
| 6,538.255 | 7,059.128 | 7,618.267 | 7,018.546 | 6,591.918 | 6,304.123 | 6,127.494 | 5,609.887 | 6,606.865 | 7,292.508 | 7,471.418 | 7,263.027 | 6,957.755 | 6,943.582 | 7,177.861 | 6,115.17 | 6,329.97 | 6,126.692 | 5,553.416 | 5,693.989 | 5,680.166 | 5,429.741 | 5,164.499 | 4,986.079 | 5,283 | 4,572.846 | 3,578.606 | 3,221.31 | 3,025.824 | 2,809.078 | 3,174.62 | 3,186.867 | 2,482.153 | 2,241.015 | 2,578.866 | 2,475.535 | 1,891.566 | 1,996.417 | 2,115.117 | 2,272.036 | 1,886.138 | 2,017.031 | 2,182.873 | 2,102.971 | 1,710.371 | 1,990.78 | 1,803.508 | 2,042.444 | 1,576.894 | 1,595.966 | 1,973.948 | 2,165.581 | 1,668.888 | 1,763.781 | 2,366.647 | 2,433.629 |
Uitgestelde opbrengsten
| 26,083.753 | 6,621.062 | 5,991.046 | 69.807 | 90.182 | 42.694 | 47.403 | 79.782 | 2.731 | 3,613.593 | 0.233 | 0.098 | 6,957.755 | 6,943.582 | 7,177.861 | 6,115.17 | 6,329.97 | 6,126.692 | 5,553.416 | 5,693.989 | 5,680.166 | 5,429.741 | 5,164.499 | 4,986.079 | 5,283 | 4,572.846 | 3,578.606 | 3,221.31 | 3,025.824 | 2,809.078 | 3,174.62 | 3,186.867 | 2,482.153 | 2,241.015 | 2,578.866 | 2,475.535 | 1,891.566 | 1,996.417 | 2,115.117 | 2,272.036 | 1,886.138 | 2,017.031 | 2,182.873 | 2,102.971 | 1,710.371 | 1,990.78 | 1,803.508 | 14,370.293 | 14,490.91 | 20,191.424 | 14,960.108 | 15,657.356 | 14,874.617 | 20,134.675 | 15,154.633 | 16,119.012 |
Overige kortlopende verplichtingen
| 7,204.386 | 26,694.53 | 33,679.229 | 34,161.74 | 34,264.612 | 32,249.205 | 41,858.335 | 33,813.881 | 34,583.183 | 29,329.494 | 38,620.17 | 32,431.306 | 25,045.86 | 32,221.783 | 32,101.234 | 25,437.108 | 24,374.939 | 31,792.188 | 31,083.069 | 27,915.563 | 31,197.441 | 38,544.302 | 29,703.109 | 32,427.797 | 34,879.195 | 34,602.616 | 22,543.364 | 24,206.463 | 24,237.156 | 31,511.478 | 24,830.967 | 25,693.165 | 24,864.054 | 29,519.408 | 23,777.735 | 25,532.482 | 25,485.621 | 28,297.279 | 22,089.9 | 23,749.015 | 23,819.138 | 29,256.754 | 24,581.856 | 23,668.89 | 21,457.966 | 26,526.145 | 19,013.155 | 5,581.677 | 5,623.095 | 8,004.365 | 5,641.29 | 6,549.962 | 7,002.703 | 8,439.42 | 7,026.487 | 7,124.897 |
Totaal kortlopende verplichtingen
| 104,784.487 | 98,762.028 | 95,300.111 | 98,001.423 | 109,929.257 | 99,452.031 | 100,961.833 | 111,781.109 | 116,985.063 | 114,091.6 | 110,997.393 | 107,915.125 | 108,779.317 | 98,641.255 | 101,932.85 | 99,599.336 | 100,350.821 | 105,855.022 | 105,007.284 | 109,397.843 | 115,763.227 | 114,977.083 | 102,128.077 | 120,612.081 | 135,673.565 | 130,754.127 | 113,788.305 | 114,596.707 | 119,093.108 | 115,327.913 | 106,924.657 | 116,321.118 | 119,278.668 | 108,641.976 | 99,216.844 | 109,830.689 | 114,117.289 | 103,308.889 | 100,650.936 | 120,288.626 | 118,535.714 | 113,583.454 | 106,568.244 | 111,356.983 | 101,576.789 | 98,412.744 | 87,188.997 | 83,741.075 | 82,664.475 | 87,761.009 | 79,692.017 | 89,906.119 | 89,464.122 | 88,969.094 | 81,982.343 | 86,807.017 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,000 | 3,000 | 3,000 | 3,000 | 3,816.846 | 3,861.84 | 3,839.894 | 3,691.734 | 3,771.72 | 621.447 | 722.289 | 743.516 | 732.984 | 500.993 | 551.558 | 551.233 | 574.096 | 474.686 | 524.551 | 648.341 | 678.852 | 698.708 | 837.515 | 0.351 | 0.694 | 1.032 | 1.323 | 1.942 | 7,203.367 | 7,206.582 | 7,211.819 | 12,042.816 | 13,197.4 | 13,831.618 | 13,848.522 | 16,361.151 | 15,856.729 | 15,628.573 | 15,925.996 | 13,564.16 | 13,609.322 | 13,566.76 | 14,121.507 | 18,681.444 | 25,038.086 | 25,841.215 | 27,477.072 | 19,956.634 | 19,932.801 | 23,283.015 | 22,815.014 | 23,294.964 | 21,746.687 | 20,579.439 | 16,722.21 | 16,062.704 |
Uitgestelde opbrengsten niet-vlottend
| 755.145 | 862.675 | 880.628 | 941.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.085 | 116.348 | 120.221 | 68.123 | 156.186 | 172.402 | 175.018 | 160.997 | 247.569 | 256.198 | 258.463 | 224.025 | 236.762 | 238.86 | 183.824 | 189.104 | 147.843 | 150.588 | 153.097 | 155.854 | 79.996 | 82.204 | 86.536 | 210.595 | 373.109 | 405.586 | 448.252 | 282.64 | 368.47 | 386.157 | 402.031 | 749.138 | 90.193 | 87.787 | 84.157 | 84.143 | 126.93 | 75.567 | 93.792 | 84.265 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,862.127 | 1,764.809 | 1,787.456 | 1,828.408 | 2,073.178 | 1,835.003 | 1,904.408 | 2,212.812 | 2,477.349 | 2,170.627 | 1,915.754 | 1,878.663 | 1,654.461 | 1,620.57 | 1,562.734 | 1,682.563 | 1,750.25 | 1,753.313 | 1,604.962 | 1,789.117 | 1,639.715 | 1,638.109 | 1,615.969 | 1,605.349 | 1,463.506 | 1,447.555 | 1,552.851 | 1,324.792 | 1,232.01 | 2,685.536 | 2,522.211 | 2,932.121 | 2,872.195 | 3,293.093 | 3,474.426 | 3,531.564 | 3,830.997 | 2,986.111 | 3,235.21 | 3,229.792 | 2,879.889 | 2,755.917 | 2,773.851 | 2,721.656 | 2,770.404 | 2,781.203 | 2,446.012 | 843.248 | 741.401 | 945.154 | 971.034 | 747.622 | 982.697 | 913.403 | 1,076.982 | 1,275.678 |
Overige niet-vlottende verplichtingen
| 124.058 | 126.096 | 126.973 | 133.754 | 128.607 | 126.471 | 127.199 | 108.955 | 149.834 | 145.127 | 146.614 | 132.588 | 100.333 | 95.627 | 96.694 | 92.591 | 96.044 | 95.149 | 91.329 | 87.689 | 102.233 | 104.594 | 91.284 | 78.89 | 79.93 | 82.456 | 83.963 | 80.862 | 88.002 | 89.186 | 88.416 | 91.193 | 90.157 | 89.022 | 80.967 | 91.012 | 93.64 | 80.528 | 79.933 | 80.871 | 74.34 | 93.335 | 120.057 | 81.608 | 70.046 | 87.747 | 91.79 | 89.068 | 866.485 | 901.095 | 901.054 | 949.776 | 983.456 | 954.439 | 975.886 | 1,041.752 |
Totaal niet-vlottende verplichtingen
| 5,741.33 | 5,753.58 | 5,795.057 | 5,903.425 | 6,018.631 | 5,823.314 | 5,871.501 | 6,013.501 | 6,398.903 | 2,937.201 | 2,784.657 | 2,754.767 | 2,487.778 | 2,217.19 | 2,210.986 | 2,326.387 | 2,534.475 | 2,439.496 | 2,341.063 | 2,593.27 | 2,576.986 | 2,613.813 | 2,719.786 | 1,845.587 | 1,791.699 | 1,787.241 | 1,896.6 | 1,631.621 | 8,760.141 | 10,220.164 | 10,006.27 | 15,255.234 | 16,307.595 | 17,364.321 | 17,557.012 | 20,139.581 | 19,861.362 | 18,777.416 | 19,327.675 | 17,085.418 | 16,936.66 | 16,821.598 | 17,463.667 | 21,767.348 | 28,247.006 | 29,096.322 | 30,416.905 | 21,638.088 | 21,630.88 | 25,217.051 | 24,771.259 | 25,076.505 | 23,839.77 | 22,522.848 | 18,868.87 | 18,464.399 |
Totaal passiva
| 110,525.817 | 104,515.608 | 101,095.168 | 103,904.848 | 115,947.888 | 105,275.345 | 106,833.334 | 117,794.61 | 123,383.966 | 117,028.801 | 113,782.05 | 110,669.892 | 111,267.095 | 100,858.445 | 104,143.836 | 101,925.723 | 102,885.296 | 108,294.518 | 107,348.347 | 111,991.113 | 118,340.213 | 117,590.896 | 104,847.863 | 122,457.668 | 137,465.264 | 132,541.368 | 115,684.905 | 116,228.328 | 127,853.249 | 125,548.077 | 116,930.927 | 131,576.352 | 135,586.263 | 126,006.297 | 116,773.856 | 129,970.27 | 133,978.651 | 122,086.305 | 119,978.611 | 137,374.044 | 135,472.374 | 130,405.052 | 124,031.911 | 133,124.331 | 129,823.795 | 127,509.066 | 117,605.902 | 105,379.163 | 104,295.355 | 112,978.06 | 104,463.276 | 114,982.624 | 113,303.892 | 111,491.942 | 100,851.213 | 105,271.416 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,808.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23,472.5 | 23,472.5 | 23,475.464 | 23,531.3 | 23,682.458 | 23,683.522 | 23,619.97 | 23,630.83 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,508.67 | 23,349.283 | 23,349.283 | 23,577.153 | 23,577.153 | 23,416.737 | 23,416.737 | 23,416.737 | 23,416.737 | 23,276.257 | 23,276.257 | 23,246.552 | 23,206.878 | 23,029.887 | 22,959.994 | 22,953.153 | 22,952.613 | 22,794.426 | 23,099.801 | 23,099.801 | 23,099.8 | 22,847.94 | 22,847.94 |
Ingehouden winsten
| 23,571.51 | 32,344.002 | 30,427.797 | 33,809.696 | 20,121.164 | 21,169.873 | 17,122.812 | 21,736.118 | 17,820.595 | 14,810.37 | 11,527.692 | 15,199.955 | 12,673.573 | 15,241.62 | 13,295.164 | 17,026.026 | 15,042.5 | 12,057.734 | 8,653.652 | 16,885.813 | 14,499.084 | 11,324.853 | 17,243.263 | 15,789.147 | 13,258.671 | 10,580.095 | 11,418.497 | 10,093.753 | 7,836.825 | 11,255.361 | 18,234.559 | 16,252.206 | 13,717.052 | 10,542.159 | 14,719.016 | 13,011.073 | 10,588.474 | 8,949.921 | 13,078.289 | 20,955.605 | 19,504.631 | 17,954.716 | 22,891.167 | 12,172.082 | 9,525.127 | 7,413.196 | 12,216.081 | 13,253.899 | 10,945.638 | 8,963.468 | 13,077.348 | 11,729.938 | 10,233.761 | 7,653.505 | 13,430.338 | 11,985.007 |
Overige gereserveerde algehele resultaten
| 27,127.698 | 29,985.406 | 28,054.812 | 25,548.677 | 28,573.359 | 25,758.67 | 24,789.951 | 24,835.901 | 27,162.53 | 26,478.844 | 25,794.535 | 22,959.047 | 22,798.401 | 22,129.045 | 20,908.093 | -5,808.909 | 4,219.017 | 4,049.18 | 4,966.634 | 5,619.42 | 6,091.688 | 7,953.065 | 8,411.871 | 7,107.16 | 6,299.463 | 15,390.062 | 15,644.796 | 7,796.977 | 7,773.613 | 6,988.975 | 5,989.392 | 9,012.021 | 9,582.765 | 11,626.834 | 12,633.078 | 13,532.365 | 14,964.147 | 12,866.174 | 13,648.142 | 14,627.52 | 12,914.549 | 12,157.651 | 12,930.536 | 12,584.711 | 11,710.062 | 12,332.843 | 11,310.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,821.379 | 1,516.317 | 1,502.45 | 1,490.923 | 11,461.764 | 10,427.614 | 11,221.208 | 11,153.156 | 10,403.991 | 10,771.515 | 10,769.715 | 10,673.396 | 10,582.275 | 12,880.122 | 12,880.122 | 33,054.979 | 28,811.161 | 28,811.161 | 28,733.149 | 26,445.872 | 26,468.464 | 26,468.464 | 24,918.779 | 24,918.779 | 24,918.779 | 17,456.641 | 21,649.94 | 29,112.078 | 29,112.078 | 29,112.078 | 27,158.638 | 27,158.638 | 27,158.663 | 26,999.348 | 26,095.79 | 26,095.79 | 25,770.18 | 26,316.443 | 25,497.41 | 15,970.865 | 15,970.865 | 15,970.836 | 15,741.691 | 25,003.254 | 24,921.973 | 24,837.036 | 23,090.674 | 33,566.133 | 33,381.628 | 33,991.841 | 33,318.694 | 34,097.483 | 33,775.553 | 32,040.655 | 31,782.701 | 33,513.616 |
Totaal eigen vermogen van aandeelhouders
| 85,993.087 | 87,318.225 | 83,460.523 | 84,380.596 | 83,838.745 | 81,039.679 | 76,753.941 | 81,356.005 | 78,895.786 | 75,569.399 | 71,600.612 | 72,341.068 | 69,562.919 | 73,759.457 | 70,592.049 | 73,589.675 | 71,581.348 | 68,426.745 | 65,862.105 | 72,459.775 | 70,567.906 | 69,255.052 | 74,082.583 | 71,323.756 | 67,985.583 | 66,935.468 | 72,221.903 | 70,511.478 | 68,231.186 | 70,865.084 | 74,891.259 | 75,931.535 | 73,967.15 | 72,677.011 | 76,797.167 | 75,988.511 | 74,899.954 | 71,709.691 | 75,640.578 | 74,970.727 | 71,806.782 | 69,499.94 | 74,839.651 | 73,036.304 | 69,403.714 | 67,789.953 | 69,647.45 | 69,780.026 | 67,280.419 | 65,907.922 | 69,190.468 | 68,927.222 | 67,109.115 | 62,793.96 | 68,060.979 | 68,346.563 |
Totaal eigen vermogen
| 86,451.858 | 87,769.999 | 84,176.99 | 85,067.412 | 84,510.049 | 81,684.812 | 77,401.167 | 81,987.127 | 79,513.141 | 76,151.031 | 72,199.488 | 72,873.527 | 70,098.094 | 74,290.747 | 71,147.282 | 74,141.514 | 73,789.493 | 70,600.859 | 67,775.837 | 74,641.39 | 72,791.214 | 72,613.475 | 77,460.833 | 74,678.401 | 71,299.933 | 70,173.168 | 75,507.674 | 73,767.429 | 71,492.71 | 74,082.978 | 77,944.89 | 79,280.436 | 77,432.2 | 76,213.182 | 80,432.796 | 79,683.593 | 78,688.464 | 75,436.148 | 79,773.27 | 79,161.991 | 75,879.974 | 74,256.385 | 80,273.691 | 79,237.155 | 75,836.397 | 75,217.111 | 77,925.73 | 89,819.003 | 86,966.137 | 85,036.066 | 89,722.958 | 89,078.362 | 86,976.178 | 81,195.825 | 87,780.114 | 87,220.578 |
Totaal passiva en aandeelhoudersvermogen
| 196,977.675 | 192,285.607 | 185,272.158 | 188,972.26 | 200,457.937 | 186,960.157 | 184,234.501 | 199,781.737 | 202,897.107 | 193,179.832 | 185,981.538 | 183,543.419 | 181,365.189 | 175,149.192 | 175,291.118 | 176,067.237 | 176,674.789 | 178,895.377 | 175,124.184 | 186,632.503 | 191,131.427 | 190,204.371 | 182,308.696 | 197,136.069 | 208,765.197 | 202,714.536 | 191,192.579 | 189,995.757 | 199,345.959 | 199,631.055 | 194,875.817 | 210,856.788 | 213,018.463 | 202,219.479 | 197,206.652 | 209,653.863 | 212,667.115 | 197,522.453 | 199,751.881 | 216,536.035 | 211,352.348 | 204,661.437 | 204,305.602 | 212,361.486 | 205,660.192 | 202,726.177 | 195,531.632 | 195,198.166 | 191,261.492 | 198,014.126 | 194,186.234 | 204,060.986 | 200,280.07 | 192,687.767 | 188,631.327 | 192,491.994 |