Itoham Yonekyu Holdings Inc.
TSE:2296.T
3775 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 255,143 | 235,771 | 227,360 | 258,079 | 242,583 | 227,558 | 221,086 | 253,592 | 235,679 | 212,325 | 198,666 | 237,946 | 215,155 | 202,607 | 195,848 | 232,204 | 209,631 | 204,992 | 191,549 | 228,501 | 221,436 | 210,964 | 191,685 | 232,611 | 217,810 | 208,615 | 188,933 | 226,295 | 214,758 | 201,879 | 180,153 | 213,533 | 202,346 | 196,532 |
Kosten van de omzet
| 221,522 | 203,643 | 199,672 | 218,174 | 209,826 | 195,353 | 196,123 | 216,037 | 200,781 | 179,615 | 171,557 | 200,330 | 181,469 | 169,114 | 166,299 | 190,064 | 173,507 | 172,825 | 163,724 | 188,665 | 187,687 | 178,826 | 166,891 | 193,584 | 185,281 | 178,144 | 161,675 | 188,011 | 181,230 | 170,299 | 153,981 | 174,347 | 169,619 | 166,405 |
Brutowinst
| 33,621 | 32,128 | 27,688 | 39,905 | 32,757 | 32,205 | 24,963 | 37,555 | 34,898 | 32,710 | 27,109 | 37,616 | 33,686 | 33,493 | 29,549 | 42,140 | 36,124 | 32,167 | 27,825 | 39,836 | 33,749 | 32,138 | 24,794 | 39,027 | 32,529 | 30,471 | 27,258 | 38,284 | 33,528 | 31,580 | 26,172 | 39,186 | 32,727 | 30,127 |
Brutowinstmarge
| 0.132 | 0.136 | 0.122 | 0.155 | 0.135 | 0.142 | 0.113 | 0.148 | 0.148 | 0.154 | 0.136 | 0.158 | 0.157 | 0.165 | 0.151 | 0.181 | 0.172 | 0.157 | 0.145 | 0.174 | 0.152 | 0.152 | 0.129 | 0.168 | 0.149 | 0.146 | 0.144 | 0.169 | 0.156 | 0.156 | 0.145 | 0.184 | 0.162 | 0.153 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 440 | 401 | 384 | 423 | 566 | 374 | 368 | 396 | 1,525 | 400 | 348 | 387 | 399 | 0 | 0 | 0 | 1,630 | 0 | 0 | 0 | 1,822 | 0 | 0 | 0 | 1,791 | 0 | 0 | 0 | 1,797 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -13,566 | 0 | 0 | 0 | -12,821 | 0 | 0 | 0 | -12,914 | 0 | 0 | 0 | -11,318 | 0 | 0 | 0 | -9,820 | 0 | 0 | 0 | -8,070 | 0 | 0 | 0 | -5,825 | 0 | 0 | 0 | -4,632 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 39,206 | 0 | 0 | 0 | 38,140 | 0 | 0 | 0 | 38,546 | 0 | 0 | 0 | 38,621 | 0 | 0 | 0 | 37,057 | 0 | 0 | 0 | 33,143 | 0 | 0 | 0 | 30,222 | 0 | 0 | 0 | 28,798 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 28,744 | 28,230 | 25,640 | 29,356 | 27,105 | 26,892 | 25,319 | 28,403 | 26,505 | 25,596 | 25,632 | 28,962 | 26,759 | 25,552 | 27,303 | 32,595 | 28,527 | 27,137 | 27,237 | 32,529 | 29,149 | 27,366 | 25,073 | 32,203 | 28,234 | 26,816 | 24,397 | 31,016 | 27,490 | 26,184 | 24,166 | 30,249 | 26,740 | 25,601 |
Overige kosten
| 0 | 0 | 1,021 | 690 | 1,669 | 692 | 834 | 705 | 576 | 599 | 800 | 915 | 827 | 347 | 657 | 516 | 295 | 234 | 438 | -39 | 376 | 372 | 89 | 465 | 386 | 383 | 100 | 247 | 277 | 219 | 415 | 275 | 294 | 22 |
Bedrijfskosten
| 28,744 | 27,436 | 26,080 | 29,757 | 27,489 | 26,892 | 25,885 | 28,777 | 26,873 | 25,596 | 25,632 | 28,962 | 26,759 | 25,939 | 27,702 | 32,595 | 28,527 | 27,137 | 27,237 | 32,529 | 29,149 | 27,366 | 25,073 | 32,203 | 28,234 | 26,816 | 24,397 | 31,016 | 27,490 | 26,184 | 24,166 | 30,249 | 26,740 | 25,601 |
Bedrijfsresultaat
| 4,877 | 3,898 | 1,608 | 10,148 | 5,269 | 5,311 | -923 | 8,779 | 8,024 | 7,114 | 1,476 | 8,655 | 6,926 | 7,554 | 1,846 | 9,547 | 7,597 | 5,028 | 588 | 7,307 | 4,599 | 4,772 | -279 | 6,824 | 4,295 | 3,654 | 2,860 | 7,268 | 6,040 | 5,394 | 2,006 | 8,937 | 5,986 | 4,526 |
Bedrijfsresultaat ratio
| 0.019 | 0.017 | 0.007 | 0.039 | 0.022 | 0.023 | -0.004 | 0.035 | 0.034 | 0.034 | 0.007 | 0.036 | 0.032 | 0.037 | 0.009 | 0.041 | 0.036 | 0.025 | 0.003 | 0.032 | 0.021 | 0.023 | -0.001 | 0.029 | 0.02 | 0.018 | 0.015 | 0.032 | 0.028 | 0.027 | 0.011 | 0.042 | 0.03 | 0.023 |
Totaal overige inkomsten en kosten netto
| -143 | 483 | -1,954 | 1,038 | 1,078 | 12 | 69 | 1,001 | 371 | 529 | -89 | 1,283 | 1,495 | 913 | 772 | 939 | 2,945 | 439 | -598 | -383 | 475 | 519 | 114 | 444 | 124 | 1,127 | 801 | 1,182 | 921 | 401 | -583 | 1,751 | 1,019 | 2,384 |
Inkomen voor belasting
| 4,734 | 4,381 | -346 | 11,186 | 6,347 | 5,326 | -854 | 9,780 | 8,395 | 7,643 | 1,386 | 9,939 | 8,421 | 8,467 | 2,618 | 10,485 | 10,542 | 5,468 | -10 | 6,925 | 5,074 | 5,291 | -164 | 7,267 | 4,419 | 4,782 | 3,661 | 8,450 | 6,960 | 5,796 | 1,423 | 10,688 | 7,006 | 6,910 |
Inkomen voor belasting ratio
| 0.019 | 0.019 | -0.002 | 0.043 | 0.026 | 0.023 | -0.004 | 0.039 | 0.036 | 0.036 | 0.007 | 0.042 | 0.039 | 0.042 | 0.013 | 0.045 | 0.05 | 0.027 | -0 | 0.03 | 0.023 | 0.025 | -0.001 | 0.031 | 0.02 | 0.023 | 0.019 | 0.037 | 0.032 | 0.029 | 0.008 | 0.05 | 0.035 | 0.035 |
Belastingkosten
| 1,407 | 1,412 | -549 | 3,390 | 2,102 | 1,959 | -80 | 2,920 | 2,601 | 2,503 | 834 | 3,158 | 2,507 | 2,548 | 713 | 3,114 | 3,232 | 1,760 | 114 | 2,234 | 1,573 | 1,783 | 93 | 2,437 | 1,500 | 1,595 | 2,298 | 2,639 | 2,350 | 1,908 | 710 | 2,898 | 2,088 | 2,088 |
Nettowinst
| 3,307 | 2,956 | 187 | 7,777 | 4,232 | 3,357 | -779 | 6,849 | 5,776 | 5,129 | 536 | 6,772 | 5,902 | 5,908 | 1,900 | 7,358 | 7,289 | 3,657 | -147 | 4,659 | 3,456 | 3,471 | -272 | 4,802 | 2,896 | 3,162 | 1,366 | 6,000 | 4,482 | 3,936 | 775 | 7,737 | 4,716 | 4,810 |
Nettowinstmarge
| 0.013 | 0.013 | 0.001 | 0.03 | 0.017 | 0.015 | -0.004 | 0.027 | 0.025 | 0.024 | 0.003 | 0.028 | 0.027 | 0.029 | 0.01 | 0.032 | 0.035 | 0.018 | -0.001 | 0.02 | 0.016 | 0.016 | -0.001 | 0.021 | 0.013 | 0.015 | 0.007 | 0.027 | 0.021 | 0.019 | 0.004 | 0.036 | 0.023 | 0.024 |
WPA (Winst Per Aandeel)
| 58.3 | 52.12 | 3.3 | 136.55 | 74.29 | 58.95 | -13.65 | 119.05 | 99.64 | 87.97 | 9.18 | 115.64 | 100.76 | 100.91 | 32.32 | 124.82 | 123.66 | 62.08 | -2.49 | 78.82 | 58.47 | 58.75 | -4.6 | 81.24 | 48.96 | 53.48 | 23.07 | 101.33 | 75.45 | 66.21 | 13.03 | 130.1 | 79.3 | 80.88 |
Verwaterde WPA
| 58.3 | 52.11 | 3.3 | 136.49 | 74.29 | 58.93 | -13.65 | 118.83 | 99.66 | 87.95 | 9.18 | 115.6 | 100.7 | 100.85 | 32.32 | 124.74 | 123.58 | 62.05 | -2.49 | 78.8 | 58.4 | 58.75 | -4.6 | 81.16 | 48.95 | 53.45 | 23.07 | 101.22 | 75.41 | 66.15 | 13.01 | 129.94 | 79.25 | 80.8 |
EBITDA
| 9,068 | 7,447 | 5,452 | 13,693 | 7,166 | 5,923 | 88 | 10,073 | 8,662 | 7,805 | 1,799 | 10,081 | 8,206 | 8,503 | 2,850 | 10,520 | 8,118 | 5,656 | 1,019 | 8,067 | 5,287 | 5,444 | -557 | 7,447 | 4,746 | 4,355 | 4,049 | 8,215 | 6,961 | 6,064 | 2,538 | 10,793 | 7,117 | 5,364 |
EBITDA ratio
| 0.036 | 0.032 | 0.024 | 0.053 | 0.03 | 0.026 | 0 | 0.04 | 0.037 | 0.037 | 0.009 | 0.042 | 0.038 | 0.042 | 0.015 | 0.045 | 0.039 | 0.028 | 0.005 | 0.035 | 0.024 | 0.026 | -0.003 | 0.032 | 0.022 | 0.021 | 0.021 | 0.036 | 0.032 | 0.03 | 0.014 | 0.051 | 0.035 | 0.027 |