Itoham Yonekyu Holdings Inc.
TSE:2296.T
3775 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20,826 | 23,553 | 22,918 | 23,150 | 25,189 | 23,974 | 22,736 | 23,183 | 20,659 | 35,312 | 47,991 | 20,208 | 29,352 | 46,391 | 50,952 | 21,492 | 39,360 | 37,497 | 42,072 | 18,176 | 32,830 | 33,145 | 34,944 | 16,556 | 20,445 | 28,647 | 29,585 | 16,414 | 26,220 | 33,467 | 53,087 | 33,068 | 41,913 | 41,659 |
Kortetermijnbeleggingen
| 0 | 307 | 307 | 0 | 0 | -22,047 | -16,509 | 0 | 300 | -21,155 | -18,985 | -19,484 | -19,469 | 0 | -13,682 | -17,250 | -16,761 | -15,697 | -10,896 | -15,764 | -16,297 | -16,036 | -11,342 | -15,528 | -15,492 | -15,471 | -10,560 | -12,334 | -11,884 | 200 | 200 | 200 | 10,200 | 10,000 |
Liquide middelen en kortetermijnbeleggingen
| 20,826 | 23,860 | 23,225 | 23,150 | 25,189 | 23,974 | 22,736 | 23,183 | 20,659 | 35,312 | 47,991 | 20,208 | 29,352 | 46,391 | 50,952 | 21,492 | 39,360 | 37,497 | 42,072 | 18,176 | 32,830 | 33,145 | 34,944 | 16,556 | 20,445 | 28,647 | 29,585 | 16,414 | 26,220 | 33,667 | 53,287 | 33,268 | 52,113 | 51,659 |
Nettovorderingen
| 101,924 | 115,945 | 110,957 | 138,422 | 113,150 | 98,280 | 95,322 | 134,161 | 98,385 | 90,837 | 89,007 | 126,222 | 89,506 | 85,952 | 86,591 | 123,141 | 84,207 | 87,421 | 87,902 | 124,179 | 87,491 | 101,727 | 98,769 | 121,873 | 102,742 | 101,097 | 97,295 | 121,801 | 100,177 | 87,401 | 81,860 | 116,197 | 80,380 | 82,599 |
Voorraad
| 153,792 | 145,254 | 125,471 | 124,402 | 142,509 | 141,201 | 122,741 | 124,887 | 132,508 | 117,086 | 95,564 | 92,825 | 106,268 | 100,676 | 82,232 | 80,073 | 89,829 | 95,888 | 90,242 | 85,652 | 95,148 | 100,794 | 88,907 | 88,843 | 99,144 | 90,654 | 86,272 | 79,907 | 85,781 | 81,004 | 75,955 | 68,319 | 72,680 | 74,709 |
Overige vlottende activa
| 10,689 | 12,570 | 12,383 | 10,366 | 12,761 | 17,985 | 15,664 | 15,167 | 17,333 | 18,260 | 10,843 | 10,928 | 11,841 | 13,950 | 6,609 | 4,487 | 7,810 | 9,452 | 6,282 | 5,837 | 6,955 | 8,868 | 6,960 | 4,444 | 6,045 | 7,468 | 3,553 | 5,835 | 6,663 | 7,919 | 4,247 | 5,345 | 6,448 | 7,473 |
Totaal vlottende activa
| 287,231 | 297,629 | 272,036 | 296,340 | 293,609 | 281,440 | 256,463 | 297,398 | 268,885 | 261,495 | 243,405 | 250,183 | 236,967 | 246,969 | 226,384 | 229,193 | 221,206 | 230,258 | 226,498 | 233,844 | 222,424 | 244,534 | 229,580 | 231,716 | 228,376 | 227,866 | 216,705 | 223,957 | 218,841 | 209,991 | 215,349 | 223,129 | 211,621 | 216,440 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 106,203 | 104,118 | 105,265 | 104,953 | 103,071 | 102,196 | 101,472 | 100,417 | 101,636 | 99,404 | 97,000 | 96,210 | 97,566 | 97,998 | 97,595 | 96,483 | 96,770 | 95,314 | 98,760 | 97,380 | 98,625 | 99,171 | 98,747 | 97,983 | 95,046 | 93,141 | 89,735 | 87,623 | 87,231 | 85,536 | 86,079 | 83,544 | 82,593 | 83,124 |
Goodwill
| 16,120 | 16,406 | 16,798 | 17,186 | 17,562 | 17,884 | 18,286 | 18,637 | 19,041 | 17,811 | 18,158 | 18,512 | 18,868 | 19,223 | 19,573 | 19,922 | 20,291 | 20,661 | 21,057 | 21,423 | 21,812 | 22,199 | 22,576 | 22,956 | 23,334 | 23,719 | 24,109 | 24,492 | 24,874 | 25,242 | 25,631 | 25,985 | 26,368 | 26,768 |
Immateriële activa
| 9,760 | 9,169 | 8,412 | 9,421 | 9,245 | 8,977 | 8,556 | 7,959 | 7,654 | 4,646 | 3,956 | 3,518 | 3,020 | 2,552 | 2,151 | 2,037 | 1,883 | 1,766 | 1,627 | 1,636 | 1,574 | 1,601 | 1,623 | 1,494 | 1,577 | 1,686 | 1,707 | 1,815 | 1,951 | 1,944 | 2,000 | 2,081 | 2,098 | 2,093 |
Goodwill en immateriële activa
| 25,880 | 25,575 | 25,210 | 26,607 | 26,807 | 26,861 | 26,842 | 26,596 | 26,695 | 22,457 | 22,114 | 22,030 | 21,888 | 21,775 | 21,724 | 21,959 | 22,174 | 22,427 | 22,684 | 23,059 | 23,386 | 23,800 | 24,199 | 24,450 | 24,911 | 25,405 | 25,816 | 26,307 | 26,825 | 27,186 | 27,631 | 28,066 | 28,466 | 28,861 |
Langetermijnbeleggingen
| 33,687 | 33,271 | 35,160 | 31,867 | 32,065 | 53,701 | 46,811 | 30,458 | 30,893 | 50,064 | 48,583 | 48,495 | 48,724 | 28,885 | 43,013 | 45,872 | 43,762 | 41,845 | 36,718 | 41,373 | 40,145 | 39,129 | 36,254 | 44,130 | 46,619 | 45,728 | 42,178 | 47,251 | 45,466 | 32,116 | 32,770 | 32,136 | 18,045 | 19,078 |
Belastingvorderingen
| 0 | 9,172 | 1,039 | 3 | -32,065 | -6,408 | 706 | -30,458 | -30,893 | -6,109 | 667 | -6,503 | -6,671 | -28,885 | 734 | -45,872 | -43,762 | -41,845 | 1,067 | -41,373 | -40,145 | -39,129 | 879 | -44,130 | -46,619 | -45,728 | 223 | -47,251 | -45,466 | 5,240 | 307 | 2,177 | 11,820 | 11,312 |
Overige niet-vlottende activa
| 26,311 | 16,537 | 23,860 | 23,991 | 55,684 | 6,407 | 4,464 | 52,334 | 52,714 | 6,109 | 1,350 | 6,504 | 6,671 | 48,110 | 4,633 | 45,871 | 43,762 | 41,846 | 3,696 | 41,372 | 40,145 | 39,129 | 3,729 | 44,129 | 46,619 | 45,727 | 4,027 | 47,250 | 45,466 | 6,497 | 11,493 | 7,384 | 7,600 | 8,007 |
Totaal niet-vlottende activa
| 192,081 | 188,673 | 190,534 | 187,421 | 185,562 | 182,757 | 180,295 | 179,347 | 181,045 | 171,925 | 169,714 | 166,736 | 168,178 | 167,883 | 167,699 | 164,313 | 162,706 | 159,587 | 162,925 | 161,811 | 162,156 | 162,100 | 163,808 | 166,562 | 166,576 | 164,273 | 161,979 | 161,180 | 159,522 | 156,575 | 158,280 | 153,307 | 148,524 | 150,382 |
Totaal activa
| 479,312 | 486,302 | 462,570 | 483,761 | 479,173 | 464,199 | 436,763 | 476,747 | 449,932 | 433,421 | 413,123 | 416,921 | 405,147 | 414,854 | 394,085 | 393,507 | 383,911 | 389,845 | 389,425 | 395,654 | 384,580 | 406,633 | 393,390 | 398,277 | 394,951 | 392,139 | 378,685 | 385,136 | 378,363 | 366,565 | 373,630 | 376,437 | 360,146 | 366,824 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 74,039 | 85,257 | 75,177 | 76,363 | 79,115 | 81,235 | 66,978 | 78,513 | 72,853 | 70,615 | 62,351 | 70,945 | 65,581 | 67,515 | 56,615 | 65,805 | 57,762 | 62,733 | 61,574 | 69,876 | 62,468 | 71,169 | 63,161 | 70,105 | 72,058 | 69,260 | 63,944 | 69,193 | 67,602 | 60,949 | 61,017 | 70,002 | 63,368 | 64,679 |
Kortlopende schulden
| 64,760 | 57,867 | 40,834 | 64,847 | 66,916 | 53,391 | 43,059 | 50,397 | 40,071 | 27,098 | 25,303 | 20,571 | 26,840 | 29,895 | 26,672 | 17,591 | 32,659 | 36,550 | 39,853 | 33,097 | 33,447 | 40,791 | 39,905 | 45,614 | 37,723 | 30,718 | 26,864 | 29,387 | 25,723 | 23,265 | 27,403 | 24,080 | 31,533 | 38,778 |
Belastingschulden
| 0 | 333 | 3,892 | 2,992 | 2,584 | 517 | 6,083 | 4,394 | 4,531 | 1,444 | 3,795 | 1,747 | 2,486 | 674 | 4,657 | 2,974 | 2,216 | 539 | 3,125 | 1,030 | 1,440 | 604 | 3,084 | 939 | 1,516 | 510 | 4,077 | 1,024 | 2,131 | 553 | 3,720 | 2,643 | 2,194 | 464 |
Uitgestelde opbrengsten
| 5,757 | 333 | 3,892 | 2,992 | 7,096 | 2,297 | 36,197 | 8,329 | 9,259 | 3,646 | 33,501 | 5,658 | 7,057 | 2,792 | 33,436 | 6,734 | 6,455 | 2,591 | 30,180 | 4,528 | 5,188 | 2,155 | 29,540 | 4,108 | 5,396 | 2,485 | 31,866 | 4,809 | 6,659 | 2,518 | 26,770 | 6,512 | 6,350 | 2,075 |
Overige kortlopende verplichtingen
| 30,180 | 44,088 | 41,331 | 41,204 | 35,149 | 43,007 | 6,707 | 42,216 | 32,765 | 43,678 | 5,378 | 36,216 | 28,051 | 42,079 | 6,318 | 36,412 | 28,978 | 38,536 | 6,499 | 35,398 | 26,697 | 39,600 | 6,850 | 31,823 | 31,539 | 42,491 | 5,134 | 32,857 | 26,209 | 32,411 | 6,104 | 30,307 | 22,057 | 30,012 |
Totaal kortlopende verplichtingen
| 174,736 | 187,545 | 161,234 | 185,406 | 188,276 | 179,930 | 152,941 | 179,455 | 154,948 | 145,037 | 126,533 | 133,390 | 127,529 | 142,281 | 123,041 | 126,542 | 125,854 | 140,410 | 138,106 | 142,899 | 127,800 | 153,715 | 139,456 | 151,650 | 146,716 | 144,954 | 127,808 | 136,246 | 126,193 | 119,143 | 121,294 | 130,901 | 123,308 | 135,544 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 290 | 315 | 340 | 365 | 390 | 415 | 2,612 | 10,477 | 10,508 | 10,540 | 12,547 | 10,606 | 10,642 | 10,678 | 12,910 | 10,757 | 10,794 | 10,833 | 13,100 | 10,919 | 20,960 | 21,004 | 22,238 | 11,414 | 16,875 | 19,767 | 21,285 | 20,293 | 22,347 | 22,299 | 25,381 | 24,000 | 26,314 | 23,901 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 2,188 | 0 | 0 | 0 | 3,122 | 0 | 0 | 0 | 3,196 | 0 | 0 | 0 | 3,200 | 0 | 0 | 0 | 3,669 | 0 | 0 | 0 | 2,874 | 0 | 0 | 0 | 2,788 | 0 | 0 | 0 | 2,871 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 7,930 | 0 | 0 | 0 | 5,703 | 0 | 0 | 0 | 5,143 | 0 | 0 | 0 | 4,253 | 0 | 0 | 0 | 2,179 | 0 | 0 | 0 | 2,270 | 0 | 0 | 0 | 5,668 | 0 | 0 | 0 | 2,717 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 16,689 | 16,184 | 5,550 | 15,472 | 15,085 | 15,868 | 3,124 | 14,630 | 15,075 | 14,903 | 2,964 | 13,537 | 13,294 | 14,028 | 3,034 | 12,697 | 12,453 | 12,007 | 3,194 | 11,972 | 11,042 | 10,365 | 2,480 | 10,046 | 9,101 | 9,531 | 1,277 | 8,720 | 8,747 | 8,500 | 1,336 | 7,179 | 6,825 | 6,868 |
Totaal niet-vlottende verplichtingen
| 16,979 | 16,499 | 16,008 | 15,837 | 15,475 | 16,283 | 14,561 | 25,107 | 25,583 | 25,443 | 23,850 | 24,143 | 23,936 | 24,706 | 23,397 | 23,454 | 23,247 | 22,840 | 22,142 | 22,891 | 32,002 | 31,369 | 29,862 | 21,460 | 25,976 | 29,298 | 31,018 | 29,013 | 31,094 | 30,799 | 32,305 | 31,179 | 33,139 | 30,769 |
Totaal passiva
| 191,715 | 204,044 | 177,242 | 201,243 | 203,751 | 196,213 | 167,502 | 204,562 | 180,531 | 170,480 | 150,383 | 157,533 | 151,465 | 166,987 | 146,438 | 149,996 | 149,101 | 163,250 | 160,248 | 165,790 | 159,802 | 185,084 | 169,318 | 173,110 | 172,692 | 174,252 | 158,826 | 165,259 | 157,287 | 149,942 | 153,599 | 162,080 | 156,447 | 166,313 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 86,722 | 0 | 0 | 0 | 0 | 254,179 | 0 | 0 | 0 | 249,453 | 252,273 | 251,737 | 245,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,764 | 304 |
Gewone aandelen
| 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,003 | 30,000 | 30,000 | 30,000 | 30,000 |
Ingehouden winsten
| 147,959 | 144,652 | 148,784 | 148,599 | 140,822 | 136,590 | 140,066 | 140,845 | 133,996 | 128,221 | 129,805 | 129,268 | 122,496 | 116,595 | 116,989 | 115,089 | 107,731 | 100,442 | 101,792 | 101,938 | 97,280 | 93,824 | 95,374 | 95,874 | 91,072 | 88,176 | 90,031 | 88,664 | 82,664 | 78,182 | 79,300 | 78,525 | 70,788 | 66,072 |
Overige gereserveerde algehele resultaten
| 22,267 | 20,358 | 19,267 | 15,720 | 16,344 | 13,244 | 11,029 | 11,909 | 14,403 | 12,955 | 9,868 | 7,084 | 7,495 | 7,699 | 123,003 | 3,374 | 2,028 | 900 | 2,134 | 2,099 | 1,702 | 2,106 | 3,074 | 3,670 | 5,311 | 4,350 | 4,370 | 5,240 | 4,415 | 3,991 | 5,438 | 1,169 | -1,764 | -304 |
Overige totale aandeelhoudersvermogen
| 2 | 86,645 | 86,640 | 87,584 | 87,663 | -166,593 | 87,586 | 88,855 | 90,432 | -158,224 | -159,808 | -159,271 | -152,499 | 92,998 | -22,933 | 94,478 | 94,477 | 93,973 | 93,973 | 94,579 | 94,579 | 94,452 | 94,452 | 94,451 | 94,748 | 94,624 | 94,465 | 94,976 | 96,602 | 97,538 | 98,000 | 98,001 | 96,237 | 97,697 |
Totaal eigen vermogen van aandeelhouders
| 286,953 | 281,658 | 284,694 | 281,906 | 274,832 | 267,423 | 268,684 | 271,612 | 268,834 | 262,408 | 262,141 | 258,821 | 253,108 | 247,295 | 247,062 | 242,944 | 234,239 | 225,318 | 227,902 | 228,619 | 223,564 | 220,385 | 222,903 | 223,998 | 221,134 | 217,153 | 218,869 | 218,883 | 213,684 | 209,714 | 212,738 | 207,695 | 197,025 | 193,769 |
Totaal eigen vermogen
| 287,594 | 282,258 | 285,326 | 282,516 | 275,421 | 267,985 | 269,260 | 272,183 | 269,399 | 262,938 | 262,739 | 259,386 | 253,681 | 247,867 | 247,647 | 243,511 | 234,810 | 226,593 | 229,177 | 229,864 | 224,778 | 221,549 | 224,072 | 225,167 | 222,259 | 217,887 | 219,859 | 219,877 | 221,076 | 216,623 | 220,031 | 214,357 | 203,699 | 200,511 |
Totaal passiva en aandeelhoudersvermogen
| 479,312 | 486,302 | 462,568 | 483,759 | 478,583 | 463,636 | 436,186 | 476,174 | 449,365 | 432,888 | 412,524 | 416,354 | 404,573 | 414,854 | 394,085 | 393,507 | 383,911 | 389,843 | 389,425 | 395,654 | 384,580 | 406,633 | 393,390 | 398,277 | 394,951 | 392,139 | 378,685 | 385,136 | 378,363 | 366,565 | 373,630 | 376,437 | 360,146 | 366,824 |