HC Group Inc.
HKEX:2280.HK
0.151 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,770.872 | 4,770.872 | 4,453.16 | 4,453.16 | 5,279.642 | 5,383.367 | 3,058.474 | 3,058.474 | 5,162.061 | 5,162.061 | 3,532.27 | 3,532.27 | 2,522.946 | 2,522.946 | 3,850.049 | 3,934.466 | 3,481.95 | 3,481.95 | 3,402.245 | 3,402.245 | 1,889.311 | 1,889.311 | 1,179.924 | 1,179.924 | 671.31 | 671.31 | 746.257 | 746.257 | 232.885 | 232.885 | 250.623 | 274.463 | 179.523 | 211.529 | 243.717 | 257.649 | 241.378 | 223.893 | 237.919 | 242.196 | 196.35 | 161.256 | 164.928 | 140.351 | 130.437 | 112.852 | 130.872 | 114.081 | 108.618 | 98.285 | 121.491 | 100.435 | 97.519 | 70.45 | 91.062 | 82.088 | 77.649 |
Kosten van de omzet
| 4,701.236 | 4,701.236 | 4,323.867 | 4,323.867 | 5,253.362 | 5,253.429 | 2,926.133 | 2,926.133 | 5,006.992 | 5,006.992 | 3,385.544 | 3,385.544 | 2,355.665 | 2,355.665 | 3,637.61 | 3,723.445 | 3,228.469 | 3,228.469 | 3,103.368 | 3,103.368 | 1,554.666 | 1,554.666 | 857.65 | 857.65 | 341.291 | 341.291 | 331.485 | 331.485 | 21.648 | 21.648 | -1.473 | 62.775 | 14.705 | 19.506 | 19.704 | 27.927 | 8.074 | 16.728 | 16.428 | 30.229 | 10.737 | 10.809 | 18.395 | 23.337 | 14.622 | 12.33 | 19.745 | 17.977 | 15.784 | 22.921 | -31.95 | 53.177 | 53.48 | 20.055 | 45.939 | 39.974 | 34.495 |
Brutowinst
| 69.636 | 69.636 | 129.294 | 129.294 | 26.281 | 129.939 | 132.341 | 132.341 | 155.069 | 155.069 | 146.726 | 146.726 | 167.281 | 167.281 | 212.44 | 211.022 | 253.481 | 253.481 | 298.877 | 298.877 | 334.645 | 334.645 | 322.274 | 322.274 | 330.019 | 330.019 | 414.773 | 414.773 | 211.237 | 211.237 | 252.096 | 211.688 | 164.818 | 192.023 | 224.013 | 229.722 | 233.304 | 207.165 | 221.491 | 211.967 | 185.613 | 150.447 | 146.533 | 117.014 | 115.815 | 100.522 | 111.127 | 96.104 | 92.834 | 75.364 | 153.441 | 47.258 | 44.039 | 50.395 | 45.123 | 42.114 | 43.154 |
Brutowinstmarge
| 0.015 | 0.015 | 0.029 | 0.029 | 0.005 | 0.024 | 0.043 | 0.043 | 0.03 | 0.03 | 0.042 | 0.042 | 0.066 | 0.066 | 0.055 | 0.054 | 0.073 | 0.073 | 0.088 | 0.088 | 0.177 | 0.177 | 0.273 | 0.273 | 0.492 | 0.492 | 0.556 | 0.556 | 0.907 | 0.907 | 1.006 | 0.771 | 0.918 | 0.908 | 0.919 | 0.892 | 0.967 | 0.925 | 0.931 | 0.875 | 0.945 | 0.933 | 0.888 | 0.834 | 0.888 | 0.891 | 0.849 | 0.842 | 0.855 | 0.767 | 1.263 | 0.471 | 0.452 | 0.715 | 0.496 | 0.513 | 0.556 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.521 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 62.968 | 62.968 | 50.656 | 50.656 | 16.946 | 77.546 | 58.614 | 58.614 | 74.402 | 74.402 | 75.313 | 75.313 | 58.219 | 58.219 | 39.878 | 114.533 | 95.946 | 95.946 | 116.816 | 116.816 | 90.127 | 90.127 | 62.935 | 62.935 | 86.93 | 86.93 | 55.845 | 55.845 | 68.517 | 68.517 | 40.053 | 59.049 | 52.854 | 46.27 | 62.382 | 40.385 | 40.868 | 35.761 | 38.451 | 29.47 | 26.723 | 26.147 | 26.173 | 24.205 | 25.367 | 21.997 | 21.08 | 22.023 | 24.653 | 20.724 | 29.078 | 22.355 | 19.53 | 20.313 | 29.947 | 16.817 | 18.196 |
Verkoop- en marketingkosten
| 64.809 | 64.809 | 69.045 | 69.045 | 100.981 | 105.033 | 67.66 | 67.66 | 94.608 | 94.608 | 82.365 | 82.365 | 110.125 | 110.125 | 109.196 | 172.042 | 170.127 | 170.127 | 183.889 | 183.889 | 177.541 | 177.541 | 192.777 | 192.777 | 161.232 | 161.232 | 191.601 | 191.601 | 157.661 | 157.661 | 223.96 | 145.403 | 108.921 | 120.59 | 137.35 | 128.698 | 134.688 | 129.842 | 129.873 | 129.388 | 120.398 | 102.63 | 92.878 | 73.655 | 76.933 | 74.848 | 64.482 | 65.294 | 66.051 | 58.801 | 115.156 | 24.65 | 28.188 | 42.914 | 12.005 | 22.484 | 24.717 |
Verkoop-, algemene en administratieve kosten
| 127.777 | 127.777 | 119.701 | 119.701 | 117.927 | 182.579 | 126.273 | 126.273 | 169.01 | 169.01 | 157.677 | 157.677 | 168.343 | 168.343 | 149.074 | 286.575 | 266.073 | 266.073 | 300.704 | 300.704 | 267.668 | 267.668 | 258.08 | 258.08 | 248.162 | 248.162 | 248.019 | 248.019 | 226.178 | 226.178 | 264.013 | 204.452 | 161.775 | 166.86 | 199.732 | 169.083 | 175.556 | 165.603 | 168.324 | 158.858 | 147.121 | 128.777 | 119.051 | 97.86 | 102.3 | 96.845 | 85.562 | 87.317 | 90.704 | 79.525 | 144.234 | 47.005 | 47.718 | 63.227 | 41.952 | 39.301 | 42.913 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.894 | -0.4 | -1.535 | -0.545 | -5.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 206.33 | 206.33 | 544.54 | 544.54 | 68.679 | 218.547 | 159.842 | 159.842 | 432.853 | 432.853 | 150.291 | 150.291 | 226.423 | 226.423 | 111.777 | 297.161 | 295.726 | 295.726 | 225.989 | 225.989 | 200.483 | 200.483 | 203.735 | 203.735 | 201.899 | 201.899 | 211.562 | 211.562 | 204.365 | 204.365 | 262.119 | 204.052 | 160.24 | 166.315 | 194.342 | 168.288 | 174.449 | 163.189 | 166.711 | 158.208 | 146.611 | 128.077 | 123.081 | 95.027 | 99.633 | 95.008 | 78.375 | 86.585 | 89.886 | 79.005 | 140.094 | 46.273 | 47.122 | 62.63 | 43.69 | 38.986 | 42.288 |
Bedrijfsresultaat
| 18.837 | 18.837 | -68.379 | -68.379 | -24.387 | -70.597 | -12.161 | -12.161 | -24.93 | -24.93 | 14.699 | 14.699 | 0.047 | 0.047 | 57.452 | -68.746 | -4.783 | -4.783 | 6.413 | 6.413 | 78.133 | 78.133 | 64.531 | 64.531 | 109.687 | 109.687 | 157.559 | 157.559 | 3.531 | 3.531 | -10.023 | 7.636 | 4.578 | 25.708 | 29.671 | 61.434 | 58.855 | 43.976 | 54.78 | 53.759 | 39.002 | 22.37 | 23.452 | 21.987 | 16.182 | 5.514 | 32.752 | 9.519 | 2.948 | -3.062 | 12.632 | 1.211 | -2.478 | -12.351 | 5.785 | 3.573 | 0.932 |
Bedrijfsresultaat ratio
| 0.004 | 0.004 | -0.015 | -0.015 | -0.005 | -0.013 | -0.004 | -0.004 | -0.005 | -0.005 | 0.004 | 0.004 | 0 | 0 | 0.015 | -0.017 | -0.001 | -0.001 | 0.002 | 0.002 | 0.041 | 0.041 | 0.055 | 0.055 | 0.163 | 0.163 | 0.211 | 0.211 | 0.015 | 0.015 | -0.04 | 0.028 | 0.026 | 0.122 | 0.122 | 0.238 | 0.244 | 0.196 | 0.23 | 0.222 | 0.199 | 0.139 | 0.142 | 0.157 | 0.124 | 0.049 | 0.25 | 0.083 | 0.027 | -0.031 | 0.104 | 0.012 | -0.025 | -0.175 | 0.064 | 0.044 | 0.012 |
Totaal overige inkomsten en kosten netto
| -147.848 | -147.848 | -355.233 | -355.233 | 10.198 | -24.889 | -28.816 | -28.816 | -253.324 | -253.324 | -35.768 | -35.768 | -93.577 | -93.577 | 255.489 | -58.953 | -75.268 | -75.268 | 43.155 | 43.155 | 38.518 | 38.518 | 35.191 | 35.191 | -1.375 | -1.375 | 36.492 | 36.492 | -0.83 | -0.83 | -2.3 | -3.947 | 8.81 | 2.864 | 5.09 | 6.682 | 9.328 | 6.052 | 10.167 | 1.671 | 1.903 | 2.474 | 11.192 | 1.659 | 0 | 0 | 0 | 0 | 0 | 0 | 1.287 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -129.011 | -129.011 | -423.612 | -423.612 | -14.19 | -95.486 | -40.976 | -40.976 | -278.254 | -278.254 | -21.069 | -21.069 | -93.531 | -93.531 | 312.94 | -127.698 | -80.051 | -80.051 | 49.568 | 49.568 | 116.65 | 116.65 | 99.722 | 99.722 | 108.312 | 108.312 | 194.051 | 194.051 | 2.701 | 2.701 | -12.323 | 3.689 | 13.388 | 28.572 | 34.761 | 68.116 | 68.183 | 50.028 | 64.947 | 55.43 | 40.905 | 24.844 | 34.644 | 21.987 | 16.182 | 5.514 | 32.752 | 9.519 | 2.948 | -3.062 | 13.919 | 1.211 | -2.478 | -12.351 | 5.785 | 3.573 | 0.932 |
Inkomen voor belasting ratio
| -0.027 | -0.027 | -0.095 | -0.095 | -0.003 | -0.018 | -0.013 | -0.013 | -0.054 | -0.054 | -0.006 | -0.006 | -0.037 | -0.037 | 0.081 | -0.032 | -0.023 | -0.023 | 0.015 | 0.015 | 0.062 | 0.062 | 0.085 | 0.085 | 0.161 | 0.161 | 0.26 | 0.26 | 0.012 | 0.012 | -0.049 | 0.013 | 0.075 | 0.135 | 0.143 | 0.264 | 0.282 | 0.223 | 0.273 | 0.229 | 0.208 | 0.154 | 0.21 | 0.157 | 0.124 | 0.049 | 0.25 | 0.083 | 0.027 | -0.031 | 0.115 | 0.012 | -0.025 | -0.175 | 0.064 | 0.044 | 0.012 |
Belastingkosten
| 7.523 | 7.523 | 2.138 | 2.138 | 12.89 | 17.749 | 3.655 | 3.655 | 5.031 | 5.031 | 10.75 | 10.75 | 3.272 | 3.272 | 16.612 | 17.587 | 4.547 | 4.547 | 10.849 | 10.849 | 16.932 | 16.932 | 15.117 | 15.117 | 34.262 | 34.262 | 48.082 | 48.082 | 1.669 | 1.669 | -0.523 | 2.814 | 0.617 | 7.36 | 6.055 | 12.775 | 10.013 | 8.984 | 10.634 | 9.881 | 9.245 | 4.832 | 6.538 | 4.448 | 1.346 | 0.573 | 8.033 | 1.619 | 0.646 | -1.032 | 3.586 | 0.123 | -0.104 | -2.892 | -0.073 | 0.339 | 1.856 |
Nettowinst
| -122.697 | -122.697 | -404.829 | -404.829 | 1.652 | -74.786 | -37.368 | -37.368 | -278.599 | -278.599 | -36.683 | -36.683 | -81.046 | -81.046 | 368.574 | -106.263 | -81.982 | -81.982 | 42.326 | 42.326 | 95.479 | 95.479 | 80.129 | 80.129 | 53.76 | 53.76 | 76.368 | 76.368 | 14.524 | 14.524 | -11.8 | 0.875 | 12.771 | 25.012 | 26.992 | 58.186 | 60.172 | 42.283 | 54.48 | 46.532 | 32.037 | 20.277 | 28.434 | 17.798 | 15.181 | 4.941 | 25.543 | 13.259 | 4.349 | -1.946 | 8.824 | 9.282 | -2.173 | -8.998 | 5.687 | 1.205 | -1.739 |
Nettowinstmarge
| -0.026 | -0.026 | -0.091 | -0.091 | 0 | -0.014 | -0.012 | -0.012 | -0.054 | -0.054 | -0.01 | -0.01 | -0.032 | -0.032 | 0.096 | -0.027 | -0.024 | -0.024 | 0.012 | 0.012 | 0.051 | 0.051 | 0.068 | 0.068 | 0.08 | 0.08 | 0.102 | 0.102 | 0.062 | 0.062 | -0.047 | 0.003 | 0.071 | 0.118 | 0.111 | 0.226 | 0.249 | 0.189 | 0.229 | 0.192 | 0.163 | 0.126 | 0.172 | 0.127 | 0.116 | 0.044 | 0.195 | 0.116 | 0.04 | -0.02 | 0.073 | 0.092 | -0.022 | -0.128 | 0.062 | 0.015 | -0.022 |
WPA (Winst Per Aandeel)
| -0.094 | -0.094 | -0.31 | -0.31 | 0.001 | -0.057 | -0.029 | -0.029 | -0.21 | -0.21 | -0.028 | -0.028 | -0.07 | -0.07 | 0.33 | -0.095 | -0.073 | -0.073 | 0.038 | 0.038 | 0.085 | 0.085 | 0.076 | 0.076 | 0.052 | 0.052 | 0.074 | 0.074 | 0.016 | 0.016 | -0.014 | 0.001 | 0.019 | 0.038 | 0.041 | 0.088 | 0.091 | 0.064 | 0.091 | 0.08 | 0.056 | 0.036 | 0.051 | 0.032 | 0.027 | 0.01 | 0.049 | 0.024 | 0.009 | -0.004 | 0.018 | 0.019 | -0.004 | -0.018 | 0.012 | 0.003 | -0.004 |
Verwaterde WPA
| -0.094 | -0.094 | -0.31 | -0.31 | 0.001 | -0.057 | -0.029 | -0.029 | -0.21 | -0.21 | -0.028 | -0.028 | -0.07 | -0.07 | 0.33 | -0.095 | -0.073 | -0.073 | 0.038 | 0.038 | 0.085 | 0.085 | 0.076 | 0.076 | 0.052 | 0.052 | 0.074 | 0.074 | 0.016 | 0.016 | -0.013 | 0.001 | 0.019 | 0.037 | 0.04 | 0.085 | 0.087 | 0.062 | 0.088 | 0.076 | 0.053 | 0.034 | 0.049 | 0.03 | 0.026 | 0.009 | 0.046 | 0.023 | 0.008 | -0.004 | 0.018 | 0.019 | -0.004 | -0.018 | 0.012 | 0.003 | -0.004 |
EBITDA
| 46.491 | 37.709 | -49.507 | -49.507 | 15.816 | -29.698 | 2.249 | 2.249 | -17.335 | -17.335 | 32.627 | 32.627 | 23.411 | 23.411 | 87.096 | -23.342 | 50.45 | 50.45 | 47.46 | 47.46 | 110.556 | 110.556 | 93.887 | 93.887 | 136.579 | 136.579 | 177.841 | 177.841 | 23.69 | 23.69 | -41.177 | 43.696 | -3.436 | 39.24 | 35.095 | 68.344 | 68.381 | 50.259 | 56.613 | 55.988 | 39.002 | 25.169 | 35.259 | 21.987 | 16.182 | 5.514 | 32.752 | 9.519 | 2.948 | -3.641 | 13.347 | 0.985 | -3.083 | -12.235 | 1.433 | 3.128 | 0.866 |
EBITDA ratio
| 0.01 | 0.008 | -0.011 | -0.011 | 0.003 | -0.006 | 0.001 | 0.001 | -0.003 | -0.003 | 0.009 | 0.009 | 0.009 | 0.009 | 0.023 | -0.006 | 0.014 | 0.014 | 0.014 | 0.014 | 0.059 | 0.059 | 0.08 | 0.08 | 0.203 | 0.203 | 0.238 | 0.238 | 0.102 | 0.102 | -0.164 | 0.159 | -0.019 | 0.186 | 0.144 | 0.265 | 0.283 | 0.224 | 0.238 | 0.231 | 0.199 | 0.156 | 0.214 | 0.157 | 0.124 | 0.049 | 0.25 | 0.083 | 0.027 | -0.037 | 0.11 | 0.01 | -0.032 | -0.174 | 0.016 | 0.038 | 0.011 |