Morinaga Milk Industry Co., Ltd.
TSE:2264.T
3010 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 547,059 | 525,603 | 503,354 | 583,550 | 590,892 | 583,582 | 592,087 | 592,617 | 601,499 | 594,834 | 599,273 | 591,197 | 578,299 | 583,019 | 585,116 | 583,910 | 586,848 | 578,257 | 552,171 | 564,666 |
Kosten van de omzet
| 415,100 | 407,308 | 381,077 | 393,478 | 401,538 | 398,337 | 402,139 | 399,286 | 419,454 | 422,281 | 421,844 | 412,554 | 399,780 | 398,469 | 405,345 | 413,646 | 416,361 | 407,275 | 389,006 | 392,376 |
Brutowinst
| 131,959 | 118,295 | 122,277 | 190,072 | 189,354 | 185,245 | 189,948 | 193,331 | 182,045 | 172,553 | 177,429 | 178,643 | 178,519 | 184,550 | 179,771 | 170,264 | 170,487 | 170,982 | 163,165 | 172,290 |
Brutowinstmarge
| 0.241 | 0.225 | 0.243 | 0.326 | 0.32 | 0.317 | 0.321 | 0.326 | 0.303 | 0.29 | 0.296 | 0.302 | 0.309 | 0.317 | 0.307 | 0.292 | 0.291 | 0.296 | 0.295 | 0.305 |
Onderzoek- en ontwikkelingskosten
| 5,956 | 5,558 | 5,091 | 4,779 | 4,779 | 4,648 | 4,747 | 5,362 | 4,965 | 4,958 | 4,991 | 4,915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 59,529 | 58,368 | 57,090 | 57,282 | 57,395 | 55,803 | 50,432 | 52,777 | 46,859 | 51,169 | 50,926 | 51,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 38,634 | 35,987 | 35,394 | 103,922 | 106,600 | 107,110 | 113,084 | 114,092 | 115,904 | 114,577 | 114,520 | 117,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 98,163 | 94,355 | 92,484 | 161,204 | 163,995 | 162,913 | 163,516 | 166,869 | 162,763 | 165,746 | 165,446 | 168,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 47 | 662 | 788 | 729 | 774 | 758 | 1,009 | 1,017 | 823 | 812 | 1,082 | 1,446 | 1,610 | 1,480 | 1,419 | 1,316 | 2,167 | 3,126 | 3,216 | 2,888 |
Bedrijfskosten
| 104,119 | 94,355 | 92,484 | 161,204 | 163,995 | 162,913 | 168,263 | 172,231 | 167,728 | 165,746 | 165,446 | 168,477 | 165,334 | 165,633 | 162,668 | 158,738 | 162,676 | 160,358 | 154,034 | 158,437 |
Bedrijfsresultaat
| 27,840 | 23,939 | 29,792 | 28,867 | 25,359 | 22,331 | 21,684 | 21,099 | 14,317 | 6,805 | 11,982 | 10,166 | 13,185 | 18,917 | 17,103 | 11,526 | 7,811 | 10,624 | 9,131 | 13,853 |
Bedrijfsresultaat ratio
| 0.051 | 0.046 | 0.059 | 0.049 | 0.043 | 0.038 | 0.037 | 0.036 | 0.024 | 0.011 | 0.02 | 0.017 | 0.023 | 0.032 | 0.029 | 0.02 | 0.013 | 0.018 | 0.017 | 0.025 |
Totaal overige inkomsten en kosten netto
| 60,731 | -222 | 18,501 | -2,871 | 1,146 | -2,103 | 1,785 | -1,946 | 1,467 | -710 | -3,322 | -1,531 | -5,328 | -8,223 | -3,028 | -3,372 | -1,747 | -409 | -455 | -862 |
Inkomen voor belasting
| 88,571 | 23,719 | 48,296 | 25,998 | 26,506 | 20,230 | 23,470 | 19,153 | 15,784 | 6,096 | 8,660 | 8,635 | 7,857 | 10,694 | 14,075 | 8,154 | 6,064 | 10,215 | 8,676 | 12,991 |
Inkomen voor belasting ratio
| 0.162 | 0.045 | 0.096 | 0.045 | 0.045 | 0.035 | 0.04 | 0.032 | 0.026 | 0.01 | 0.014 | 0.015 | 0.014 | 0.018 | 0.024 | 0.014 | 0.01 | 0.018 | 0.016 | 0.023 |
Belastingkosten
| 27,224 | 6,699 | 14,369 | 7,095 | 7,687 | 6,044 | 7,655 | 5,887 | 5,129 | 1,831 | 3,793 | 3,557 | 3,055 | 4,503 | 5,955 | 3,937 | 3,947 | 4,707 | 4,744 | 5,787 |
Nettowinst
| 61,307 | 16,875 | 33,782 | 18,741 | 18,656 | 14,017 | 15,781 | 13,202 | 10,576 | 4,164 | 4,839 | 5,016 | 4,608 | 6,164 | 8,017 | 4,254 | 2,064 | 5,329 | 3,815 | 7,180 |
Nettowinstmarge
| 0.112 | 0.032 | 0.067 | 0.032 | 0.032 | 0.024 | 0.027 | 0.022 | 0.018 | 0.007 | 0.008 | 0.008 | 0.008 | 0.011 | 0.014 | 0.007 | 0.004 | 0.009 | 0.007 | 0.013 |
WPA (Winst Per Aandeel)
| 696.91 | 186.57 | 343.73 | 189.36 | 188.55 | 141.67 | 319.01 | 267.02 | 214 | 84.3 | 98 | 100.2 | 91.95 | 122.85 | 158.9 | 84.15 | 40.8 | 105.3 | 75.05 | 140.95 |
Verwaterde WPA
| 696.09 | 186.31 | 343.17 | 189.01 | 188.18 | 141.35 | 318.27 | 266.27 | 213.35 | 84.05 | 97.7 | 99.9 | 91.7 | 122.6 | 158.6 | 84.05 | 40.75 | 105.25 | 75.05 | 140.95 |
EBITDA
| 51,504 | 47,414 | 53,219 | 51,739 | 45,182 | 41,677 | 40,869 | 40,661 | 33,539 | 25,820 | 29,523 | 29,958 | 32,125 | 37,736 | 35,717 | 29,393 | 28,158 | 30,562 | 29,048 | 33,353 |
EBITDA ratio
| 0.094 | 0.09 | 0.106 | 0.089 | 0.076 | 0.071 | 0.069 | 0.069 | 0.056 | 0.043 | 0.049 | 0.051 | 0.056 | 0.065 | 0.061 | 0.05 | 0.048 | 0.053 | 0.053 | 0.059 |