HORNG SHIUE HOLDING Co., Ltd.
TWSE:2243.TW
21.6 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 8.014 | 9.585 | -68.199 | 36.697 | -79.744 | -15.401 | -54.537 | 8.846 | 22.569 | 6.285 | -38.579 | -2.051 | -30.219 | -9.064 | -249.858 | -34.15 | -16.47 | -19.459 | -65.563 | -32.18 | -26.821 | -12.948 | -57.871 | 23.131 | 2.628 | 3.682 | 31.123 | -41.628 | 34.653 | 44.475 | 19.756 | 35.445 | 28.935 | 38.06 |
Afschrijvingen & Amortisatie
| 26.046 | 26.552 | 27.417 | 27.991 | 27.692 | 27.95 | 28.894 | 27.602 | 27.956 | 29.273 | 29.743 | 28.655 | 29.131 | 28.889 | 16.635 | 17.238 | 17.399 | 17.851 | 18.163 | 19.426 | 19.414 | 20.576 | 19.24 | 20.529 | 23.024 | 23.469 | 19.423 | 21.478 | 21.282 | 22.115 | 22.841 | 23.872 | 25.459 | 26.215 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.701 | -6.619 | -6.649 | -10.694 | 73.241 | 0 | 0 | -3.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.688 | 0.778 | 0.776 | 0.778 | 1.129 | 1.851 | 1.85 | 1.851 | 4.188 | 3.908 | 3.908 | 3.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -59.87 | 35.096 | 37.656 | 22.724 | 73.444 | -88.367 | 84.289 | -146.05 | 52.105 | -72.626 | 346.108 | -95.221 | 33.522 | -1.058 | 167.258 | -3.288 | -50.017 | 68.21 | 113.034 | -25.723 | -49.437 | -4.69 | -46.956 | -109.322 | 52.189 | -84.575 | -138.674 | 23.015 | -296.21 | 23.689 | -169.302 | 143.58 | 172.992 | -82.691 |
Vorderingen
| -132.111 | 87.29 | 28.519 | -71.545 | 20.442 | -11.546 | -103.443 | -18.71 | 116.521 | 48.774 | 22.891 | -187.681 | 24.412 | -46.641 | 13.154 | 42.227 | -164.367 | 281.558 | -1.541 | -70.642 | -55.38 | 43.794 | 90.65 | -135.436 | 47.015 | -11.693 | -185.87 | -171.381 | -20.127 | -84.665 | 96.285 | -129.68 | -159.907 | 60.119 |
Voorraden
| 249.328 | -197.686 | 331.164 | -12.599 | -126.97 | -89.899 | 44.604 | -11.445 | 273.323 | -147.872 | 28.33 | 37.469 | -32.534 | -221.313 | 48.594 | -170.706 | 80.217 | -184.641 | 223.477 | 223.817 | -71.394 | 93.552 | -163.131 | 221.431 | 60.756 | -42.821 | 7.971 | 210.513 | 22.695 | -101.738 | 7.622 | 129.272 | 166.012 | -75.303 |
Crediteuren
| 60.774 | 52.371 | -2.773 | 65.005 | 95.599 | 52.497 | -98.494 | -76.203 | -107.171 | -22.952 | 39.34 | 0 | 0 | 0 | 6.597 | 165.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -238.934 | 93.121 | -319.254 | 41.863 | 84.373 | -39.419 | 241.621 | -39.693 | -230.568 | 75.246 | 317.778 | -132.69 | 66.056 | 220.255 | 118.664 | 167.418 | -130.234 | 252.851 | -110.443 | -249.54 | 21.957 | -98.242 | 116.175 | -330.753 | -8.567 | -41.754 | -146.645 | -187.498 | -318.905 | 125.427 | -176.924 | 14.308 | 166.887 | -67.507 |
Overige Niet-Contante Posten
| 5.784 | 121.262 | 5.116 | 1.242 | -0.169 | 4.858 | 19.964 | -0.182 | -6.489 | 15.297 | 18.332 | 19.794 | 21.574 | 19.288 | 11.403 | 24.714 | -7.061 | 7.996 | 78.958 | 5.773 | 16.199 | 9.697 | 36.196 | 11.575 | 4.847 | 1.782 | 13.254 | 6.799 | 0.238 | 1.745 | 2.386 | 10.573 | -314.288 | 16.534 |
Kasstroom uit Operationele Activiteiten
| -30.792 | 81.366 | 1.99 | 88.654 | 21.223 | -70.96 | 79.298 | -109.006 | 96.917 | -20.993 | 293.032 | -53.591 | 49.209 | 29.212 | 22.867 | 4.514 | -56.149 | 75.141 | 144.592 | -32.704 | -40.645 | 12.635 | -49.391 | -54.087 | 82.688 | -55.642 | -74.874 | 9.664 | -240.037 | 92.024 | -124.319 | 213.47 | -86.902 | -1.882 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.718 | -6.695 | -1.642 | -4.467 | -31.791 | -7.263 | -2.898 | 0.179 | -1.998 | -10.298 | -13.697 | 5.891 | -30.395 | -14.429 | -13.611 | -1.413 | -42.024 | -39.258 | -161.123 | -6.925 | -10.567 | -2.206 | 2.082 | -4.319 | -63.913 | -3.724 | -51.149 | -12.632 | -107.725 | -34.305 | -18.353 | -3.127 | -0.357 | -0.255 |
Netto Overnames
| 0 | 0 | -0.003 | 0.805 | 0 | 0.071 | 0.037 | 0.528 | 0.126 | 5.414 | 0 | 0 | 0 | 0 | 1.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.098 |
Aankoop van Beleggingen
| 71.158 | -71.158 | 0 | 285.236 | -285.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 5.619 | 2.649 | 0.21 | 0.23 | -3.133 | 0 | 0 | 18.091 | -18.091 | 0 | -9.008 | 11.76 | -25.046 | 0 | 0 | 0 | 0 | 8.15 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -286.041 | 285.236 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.305 | 2.756 | 0 | 0 | 27.502 | 0 | 0 | 0 | -18.202 | -0.662 | 0.449 | 20.021 | 0 | -0.72 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.419 | 3.343 | 26.252 | 280.121 | -298.826 | -4.603 | 68.386 | 4.476 | -32.538 | -16.607 | -12.38 | 20.334 | -5.339 | 11.367 | -5.627 | 33.073 | 9.618 | -13.853 | 13.948 | -0.353 | -0.966 | 10.602 | 39.053 | 0.15 | -39.567 | 5.301 | 27.921 | -14.387 | -11.261 | -4.006 | -10.189 | 5.376 | -3.191 | -4.861 |
Kasstroom uit Investeringsactiviteiten
| 68.021 | -74.51 | 24.607 | 275.654 | -330.617 | -11.795 | 65.525 | 5.183 | -34.41 | -26.905 | -26.077 | 26.225 | -35.733 | 2.557 | -19.238 | 31.87 | -32.176 | -56.244 | -147.48 | -4.522 | 6.558 | -9.695 | 68.637 | -13.177 | -91.72 | -23.469 | -41.43 | -27.681 | -118.537 | -18.29 | -20.392 | 1.529 | -3.548 | -39.214 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -34.48 | -63.133 | -72.289 | -5.862 | -11.14 | -11.203 | -374.896 | -24.93 | -31.796 | -37.049 | -81.527 | -240.882 | -66.586 | -76.351 | -24.597 | -41.829 | -51.936 | -60.474 | -60.538 | -31.402 | -22.058 | -92.372 | -123.83 | -197.991 | -30.348 | -58.437 | -21.758 | -0.257 | -186.842 | -186.842 | -34.224 | -29.134 | -9.88 | -19.925 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -0.7 | 0 | -0.315 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | 159.958 | 0 | 0 | 0 | 371.343 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.7 | 0 | -0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.8 | 0 | 0 | 0 | -36.977 | 0 | 0 | -59.94 | 0 | 0 | -28.998 |
Overige Financieringsactiviteiten
| -27.409 | 66.807 | -8.914 | -299.364 | 102.9 | 47.267 | 337.129 | -23.628 | 44.136 | -0.12 | 8.614 | 254.036 | 78.449 | -0.12 | 28.091 | 48.224 | 42.937 | 19.38 | 226.893 | 62.69 | -0.118 | -0.11 | 250.028 | 207.957 | 12.181 | 139.983 | 15.69 | 16.127 | 473.289 | -0.698 | -60.538 | -30.564 | -1.456 | 59.445 |
Kasstroom uit Financieringsactiviteiten
| -61.508 | 63.013 | -81.903 | -305.226 | 90.815 | 316.064 | -37.767 | -48.558 | 12.34 | -37.169 | -72.913 | 13.154 | 11.863 | -76.471 | 3.494 | 6.395 | -8.999 | -41.094 | 166.355 | 31.288 | -22.176 | -92.482 | 126.198 | 9.966 | -18.167 | 139.983 | -13.568 | 176.085 | 286.447 | -187.54 | -94.762 | 311.645 | -11.336 | 10.522 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -9.205 | 14.221 | -14.011 | 39.037 | -26.924 | -0.2 | -10.236 | 13.482 | -0.856 | 16.574 | 2.501 | -7.304 | -0.556 | 15.878 | 1.935 | -48.826 | 30.397 | 3.818 | -59.101 | -42.547 | 0.674 | -1.335 | -2.343 | -5.242 | 3.271 | -1.399 | -10.535 | 9.54 | -22.462 | -15.265 | -5.63 | -3.84 | 0.357 | -8.61 |
Netto Kasstroomverandering
| -33.484 | 84.09 | -69.317 | 98.119 | -245.503 | 233.109 | 96.82 | -138.899 | 73.991 | -68.493 | 196.543 | -21.516 | 24.783 | -28.824 | 9.058 | -6.047 | -66.927 | -18.379 | 104.366 | -48.485 | -55.589 | -90.877 | 143.101 | -62.54 | -23.928 | 59.473 | -140.407 | 167.608 | -94.589 | -129.071 | -245.103 | 522.804 | -101.429 | -39.184 |
Kaspositie aan het Einde van de Periode
| 282.722 | 316.206 | 232.116 | 301.433 | 203.314 | 448.817 | 215.708 | 118.888 | 257.787 | 183.796 | 252.289 | 55.746 | 77.262 | 52.479 | 81.303 | 72.245 | 78.292 | 145.219 | 163.598 | 59.232 | 107.717 | 163.306 | 254.183 | 111.082 | 173.622 | 197.55 | 138.077 | 278.484 | 110.876 | 205.465 | 334.536 | 579.639 | 56.835 | 158.264 |