SMIT Holdings Limited
HKEX:2239.HK
1.17 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7.465 | -7.465 | -7.152 | -7.152 | 0.204 | 0.204 | 30.928 | 30.928 | -2.335 | -2.335 | 5.841 | 5.841 | -0.919 | -0.919 | 1.328 | 1.328 | -3.182 | -3.182 | 6.596 | 6.596 | -1.295 | -1.295 | 1.093 | 1.093 | -0.434 | -0.434 | 3.812 | 3.812 | 1.738 | 1.738 | 2.774 | 2.774 | 0.977 | 0.977 | 0.086 | 0.086 | 1.575 | 1.575 | 1.346 | 1.346 | 1.384 | 1.384 | 1.365 | 0.669 | 0.669 | 0.669 | 0.669 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0.881 | 0.881 | 1.67 | 1.67 | 2.352 | 2.352 | 3.841 | 3.841 | 2.099 | 2.099 | 2.108 | 2.108 | 1.1 | 1.1 | 0.533 | 0.533 | 0.31 | 0.31 | 0.326 | 0.326 | 0.127 | 0.127 | 0.228 | 0.228 | 0.133 | 0.133 | 0.205 | 0.205 | 0.204 | 0.204 | 0.209 | 0.209 | 0.231 | 0.231 | 0.253 | 0.253 | 0.215 | 0.215 | 0.173 | 0.173 | 0.194 | 0.204 | 0.204 | 0.204 | 0.204 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.151 | 0.151 | 0.03 | 0.03 | 0.013 | 0.013 | 0.907 | 0.907 | 0.044 | 0.044 | 0.14 | 0.14 | 0.346 | 0.346 | 0.243 | 1.103 | 1.103 | 1.103 | 1.103 |
Verandering in Werkkapitaal
| 0 | 0 | 0.38 | 0.38 | 0 | 0 | 7.067 | 7.067 | 0 | 0 | 6.151 | 6.151 | 0 | 0 | -10.053 | -10.053 | 0 | 0 | -3.084 | -3.084 | 9.339 | 9.339 | 0.76 | 0.76 | 0.837 | 0.837 | 0.318 | 0.318 | 1.526 | 1.526 | 0.046 | 0.046 | -1.177 | -1.177 | -2.398 | -2.398 | -0.361 | -0.361 | -4.657 | -4.657 | -2.135 | -2.135 | -2.266 | 0.375 | 0.375 | 0.375 | 0.375 |
Vorderingen
| 0 | 0 | 0.138 | 0.138 | 0 | 0 | 6.829 | 6.829 | 0 | 0 | 6.27 | 6.27 | 0 | 0 | -12.147 | -12.147 | 0 | 0 | -0.174 | -0.174 | 0 | 0 | -3.509 | -3.509 | 0 | 0 | 5.123 | 5.123 | 0 | 0 | -0.24 | -0.24 | 0 | 0 | -2.951 | -2.951 | 0 | 0 | -3.476 | -3.476 | -1.308 | -1.308 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.241 | 0.241 | 0 | 0 | 0.239 | 0.239 | 0 | 0 | -0.119 | -0.119 | 0 | 0 | 2.094 | 2.094 | 0 | 0 | -2.91 | -2.91 | -1.455 | -1.455 | 4.269 | 4.269 | 2.135 | 2.135 | -4.805 | -4.805 | -2.403 | -2.403 | 0.286 | 0.286 | 0.143 | 0.143 | 0.552 | 0.552 | 0.276 | 0.276 | -1.181 | -1.181 | -0.827 | -0.827 | -1.004 | -0.094 | -0.094 | -0.094 | -0.094 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.794 | 10.794 | 10.794 | 0 | -1.298 | -1.298 | -1.298 | 0 | 3.929 | 3.929 | 3.929 | 0 | -1.32 | -1.32 | -1.32 | -0.637 | -0.637 | -0.637 | -0.637 | -1.262 | -1.262 | -1.262 | -1.262 | 0.468 | 0.468 | 0.468 | 0.468 |
Overige Niet-Contante Posten
| 7.465 | 7.465 | 5.618 | 5.618 | -7.874 | -7.874 | -34.701 | -34.701 | 6.218 | 6.218 | -17.115 | -17.115 | 6.597 | 6.597 | 5.268 | 5.268 | 1.752 | 1.752 | 3.947 | 3.947 | 9.145 | 9.145 | 4.3 | 4.3 | -6.255 | -6.255 | 2.877 | 2.877 | 0.674 | 0.674 | -5.425 | -5.425 | 2.466 | 2.466 | 2.101 | 2.101 | -0.083 | -0.083 | 2.118 | 2.118 | 0.65 | 0.65 | 0.254 | -0.361 | -0.361 | -0.361 | -0.361 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -0.273 | -0.273 | -6.001 | -6.001 | 5.647 | 5.647 | 7.724 | 7.724 | -3.024 | -3.024 | 7.786 | 7.786 | -2.357 | -2.357 | -0.898 | -0.898 | 7.789 | 7.789 | 8.176 | 8.176 | 6.281 | 6.281 | -6.461 | -6.461 | 7.147 | 7.147 | 2.768 | 2.768 | -2.372 | -2.372 | 3.664 | 3.664 | 0.927 | 0.927 | 1.79 | 1.79 | -0.837 | -0.837 | 0.417 | 0.417 | -0.21 | 1.988 | 1.988 | 1.988 | 1.988 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -0.142 | -0.142 | -0.083 | -0.083 | -1.585 | -1.585 | -0.559 | -0.559 | -2.644 | -2.644 | -0.506 | -0.506 | -2.413 | -2.413 | -2.048 | -2.048 | -1.185 | -1.185 | -0.362 | -0.362 | -0.19 | -0.19 | -0.018 | -0.018 | -0.338 | -0.338 | -0.071 | -0.071 | -0.159 | -0.159 | -0.041 | -0.041 | -0.08 | -0.08 | -0.119 | -0.119 | -0.629 | -0.629 | -0.109 | -0.109 | -0.491 | -0.304 | -0.304 | -0.304 | -0.304 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.274 | -9.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.367 | -0.367 | -0.367 | 0 | -2.992 | -2.992 | -2.992 | 0 | -0.867 | -0.867 | -0.867 | 0 | -3.317 | -3.317 | -3.317 | -17.185 | -17.185 | -17.185 | -17.185 | -23.15 | -23.15 | -23.15 | -23.15 | -52.303 | -52.303 | -52.303 | -52.303 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.881 | 0.881 | 0.881 | 0 | 2.436 | 2.436 | 2.436 | 0 | 0 | 0 | 0 | 20.23 | 20.23 | 20.23 | 20.23 | 26.691 | 26.691 | 26.691 | 26.691 | 58.34 | 58.34 | 58.34 | 58.34 |
Overige Investeringsactiviteiten
| 0 | 0 | 1.126 | 1.126 | 0.407 | 0.407 | 8.634 | 8.634 | -0.188 | -0.188 | -5.961 | -5.961 | -4.034 | -4.034 | -16.256 | -16.256 | -7.191 | -7.191 | -1.799 | -1.799 | -1.338 | -1.338 | -4.417 | -4.417 | -1.88 | -1.88 | 8.461 | 8.461 | -5.026 | -5.026 | -6.487 | -6.487 | 0.042 | 0.042 | 7.941 | 7.941 | -1.352 | -1.352 | 2.068 | 2.068 | 6.439 | 6.439 | -3.05 | -5.734 | -5.734 | -5.734 | -5.734 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0.984 | 0.984 | 0.324 | 0.324 | 7.049 | 7.049 | -0.747 | -0.747 | -8.605 | -8.605 | -4.541 | -4.541 | -18.669 | -18.669 | -9.239 | -9.239 | -2.984 | -2.984 | -1.7 | -1.7 | -13.881 | -13.881 | -1.898 | -1.898 | 8.122 | 8.122 | -5.096 | -5.096 | -6.646 | -6.646 | 0 | 0 | 7.86 | 7.86 | -1.471 | -1.471 | 1.439 | 1.439 | 6.33 | 6.33 | 3.837 | 4.989 | 4.989 | 4.989 | 4.989 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0.244 | 0.244 | 0.244 | 0 | 0.031 | 0.031 | 0.031 | 0 | 9.099 | 9.099 | 9.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -0.205 | -0.205 | 0 | 0 | -0.204 | -0.204 | 0 | 0 | -0.206 | -0.206 | 0 | 0 | -0.204 | -0.204 | 0 | 0 | -0.203 | -0.203 | -0.101 | 0 | -0.401 | -0.401 | -0.201 | 0 | -0.29 | -0.29 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -2.057 | -2.057 | -6.28 | -6.28 | -6.192 | -6.192 | 1.563 | 1.563 | -1.152 | -1.152 | -4.312 | -4.312 | 14.863 | 14.863 | 3.179 | 3.179 | -3.212 | -3.212 | 0.434 | 0.434 | 2.799 | 2.698 | 0.459 | 0.459 | 0.258 | 0.057 | 0.004 | 0.004 | 0.38 | 0.234 | 17.317 | 17.317 | -11.226 | -11.226 | -1.967 | -1.967 | 4.856 | 4.856 | -3.423 | -3.423 | 0.716 | -4.707 | -4.707 | -4.707 | -4.707 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | -2.057 | -2.057 | -6.484 | -6.484 | -6.192 | -6.192 | 1.359 | 1.359 | -1.152 | -1.152 | -4.517 | -4.517 | 14.863 | 14.863 | 2.975 | 2.975 | -3.212 | -3.212 | 0.231 | 0.231 | 2.698 | 2.698 | 0.057 | 0.057 | 0.057 | 0.057 | -0.286 | -0.286 | 0.234 | 0.234 | 17.317 | 17.317 | -11.226 | -11.226 | -1.967 | -1.967 | 4.856 | 4.856 | -3.423 | -3.423 | 0.716 | -4.707 | -4.707 | -4.707 | -4.707 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.173 | 0.173 | -0.498 | -0.498 | 0.313 | 0.313 | -0.437 | -0.437 | 0.046 | 0.046 | 0.166 | 0.166 | 1.459 | 1.459 | -0.345 | -0.345 | -0.143 | -0.143 | -0.187 | -0.187 | -1.261 | -1.261 | -0.105 | -0.105 | 0.78 | 0.78 | 0.355 | 0.355 | -0.676 | -0.676 | -0.303 | -0.303 | -0.908 | -0.908 | -0.008 | -0.008 | -0.046 | -0.046 | 0.002 | 0.002 | 0.025 | 0.118 | 0.118 | 0.118 | 0.118 |
Netto Kasstroomverandering
| 0 | 0 | -1.173 | -1.173 | -12.66 | -12.66 | 6.818 | 6.818 | 7.899 | 7.899 | -12.736 | -12.736 | -1.106 | -1.106 | -4.704 | -4.704 | -7.507 | -7.507 | 1.45 | 1.45 | 54.262 | 3.985 | 3.985 | -6.163 | 46.263 | -7.285 | -7.285 | 16.106 | 37.786 | 6.923 | 6.923 | -9.46 | 66.836 | 5.609 | 5.609 | -32.173 | 29.671 | -2.501 | -2.501 | -22.16 | 26.529 | 4.369 | 4.369 | 2.388 | 2.388 | 2.388 | 2.388 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | -1.173 | -1.173 | -12.66 | -12.66 | 6.818 | 41.415 | 34.597 | 7.899 | -12.736 | 31.535 | 44.27 | -1.106 | -4.704 | 51.186 | 55.889 | -7.507 | 1.45 | 69.452 | 68.002 | 17.726 | 17.726 | 61.125 | 67.288 | 13.741 | 13.741 | 67.995 | 51.889 | 21.025 | 21.025 | 65.869 | 75.329 | 14.102 | 14.102 | 8.493 | 40.666 | 8.493 | 8.493 | 10.994 | 33.155 | 10.994 | 10.994 | 6.626 | 6.626 | 6.626 | 6.626 |