Cub Elecparts Inc.
TWSE:2231.TW
106 (TWD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 981.657 | 1,062.643 | 1,069.365 | 1,056.843 | 1,028.908 | 1,242.478 | 1,166.606 | 957.841 | 842.341 | 991.161 | 1,036.962 | 894.886 | 985.685 | 1,162.902 | 1,058.451 | 790.39 | 633.089 | 858.269 | 1,053.949 | 976.591 | 1,058.474 | 1,005.652 | 964.383 | 1,016.864 | 1,027.7 | 1,014.7 | 885.623 | 914.656 | 890.771 | 829.416 | 817.275 | 900.379 | 871.575 | 827.32 | 739.896 | 730.276 | 692.144 | 659.764 | 645.902 | 526.179 | 539.997 | 443.106 | 435.338 | 366.67 | 363.867 | 333.067 | 343.788 | 345.088 | 359.18 | 290.184 | 284.577 | 290.564 | 252.717 | 259.297 | 273.658 | 319.399 | 353.454 | 295.224 |
Kosten van de omzet
| 728.919 | 684.135 | 792.97 | 629.234 | 542.161 | 727.908 | 598.578 | 621 | 505.066 | 589.237 | 609.83 | 531.326 | 627.508 | 640.761 | 626.559 | 470.785 | 417.014 | 553.43 | 636.354 | 434.184 | 502.914 | 449.272 | 465.009 | 532.906 | 535.73 | 542.819 | 382.441 | 446.147 | 434.731 | 382.529 | 411.53 | 401.054 | 382.163 | 366.891 | 328.659 | 333.783 | 304.875 | 292.6 | 300.424 | 261.847 | 275.368 | 230.669 | 243.64 | 210.289 | 204.484 | 193.679 | 201.94 | 206.543 | 225.173 | 187.499 | 188.823 | 193.562 | 169.8 | 166.445 | 152.252 | 175.803 | 192.976 | 165.656 |
Brutowinst
| 252.738 | 378.508 | 276.395 | 427.609 | 486.747 | 514.57 | 568.028 | 336.841 | 337.275 | 401.924 | 427.132 | 363.56 | 358.177 | 522.141 | 431.892 | 319.605 | 216.075 | 304.839 | 417.595 | 542.407 | 555.56 | 556.38 | 499.374 | 483.958 | 491.97 | 471.881 | 503.182 | 468.509 | 456.04 | 446.887 | 405.745 | 499.325 | 489.412 | 460.429 | 411.237 | 396.493 | 387.269 | 367.164 | 345.478 | 264.332 | 264.629 | 212.437 | 191.698 | 156.381 | 159.383 | 139.388 | 141.848 | 138.545 | 134.007 | 102.685 | 95.754 | 97.002 | 82.917 | 92.852 | 121.406 | 143.596 | 160.478 | 129.568 |
Brutowinstmarge
| 0.257 | 0.356 | 0.258 | 0.405 | 0.473 | 0.414 | 0.487 | 0.352 | 0.4 | 0.406 | 0.412 | 0.406 | 0.363 | 0.449 | 0.408 | 0.404 | 0.341 | 0.355 | 0.396 | 0.555 | 0.525 | 0.553 | 0.518 | 0.476 | 0.479 | 0.465 | 0.568 | 0.512 | 0.512 | 0.539 | 0.496 | 0.555 | 0.562 | 0.557 | 0.556 | 0.543 | 0.56 | 0.557 | 0.535 | 0.502 | 0.49 | 0.479 | 0.44 | 0.426 | 0.438 | 0.418 | 0.413 | 0.401 | 0.373 | 0.354 | 0.336 | 0.334 | 0.328 | 0.358 | 0.444 | 0.45 | 0.454 | 0.439 |
Onderzoek- en ontwikkelingskosten
| 128.613 | 130.057 | 145.61 | 133.515 | 141.815 | 133.824 | 137.196 | 149.447 | 130.059 | 131.45 | 127.635 | 149.216 | 117.002 | 112.323 | 119.669 | 98.471 | 96.26 | 103.054 | 113.816 | 110.529 | 103.318 | 100.813 | 98.774 | 82.534 | 79.11 | 74.598 | 72.528 | 63.283 | 62.038 | 55.495 | 56.811 | 45.807 | 48.335 | 45.91 | 48.451 | 34.718 | 30.724 | 26.104 | 35.213 | 26.045 | 23.113 | 21.488 | 23.721 | 23.304 | 21.346 | 19.303 | 17.944 | 19.619 | 14.309 | 12.218 | 14.409 | 13.914 | 14.493 | 13.448 | 14.253 | 14.116 | 11.831 | 11.337 |
Algemene en administratieve kosten
| 82.245 | 81.852 | 103.577 | 78.741 | 89.022 | 78.263 | 94.996 | 74.88 | 82.103 | 74.232 | 79.261 | 46.107 | 68.255 | 57.237 | 71.147 | 48.988 | 43.273 | 49.601 | 66.094 | 52.497 | 50.8 | 49.103 | 50.63 | 49.513 | 46.635 | 41.451 | 30.132 | 41.931 | 39.562 | 30.798 | 37.019 | 28.668 | 26.806 | 21.102 | 5.068 | 22.098 | 19.29 | 18.945 | 25.449 | 18.277 | 15.91 | 18.277 | 14.234 | 14.475 | 14.364 | 17.127 | 17.579 | 13.712 | 15.408 | 11.419 | 12.167 | 12.871 | 14.26 | 13.971 | 12.805 | 20.959 | 19.56 | 17.79 |
Verkoop- en marketingkosten
| 83.033 | 88.968 | 88.442 | 82.834 | 110.058 | 96.571 | 72.716 | 78.234 | 70.923 | 76.208 | 89.518 | 60.043 | 53.737 | 82.945 | 65.38 | 53.001 | 77.683 | 58.548 | 90.871 | 53.767 | 51.726 | 43.544 | 57.067 | 44.291 | 41.192 | 39.721 | 37.704 | 44.383 | 50.014 | 44.798 | 43.52 | 41.167 | 68.433 | 36.27 | 30.136 | 25.892 | 26.327 | 25.296 | 23.408 | 19.015 | 20.544 | 19.135 | 18.143 | 21.089 | 24.891 | 22.547 | 23.685 | 24.138 | 24.572 | 20.704 | 19.313 | 18.964 | 7.809 | 7.24 | 7.95 | 9.277 | 7.767 | 7.313 |
Verkoop-, algemene en administratieve kosten
| 119.452 | 170.82 | 175.825 | 161.575 | 199.08 | 174.834 | 167.712 | 153.114 | 153.026 | 150.44 | 168.779 | 106.15 | 121.992 | 140.182 | 136.527 | 101.989 | 120.956 | 108.149 | 156.965 | 106.264 | 102.526 | 92.647 | 107.697 | 93.804 | 87.827 | 81.172 | 67.836 | 86.314 | 89.576 | 75.596 | 80.539 | 69.835 | 95.239 | 57.372 | 35.204 | 47.99 | 45.617 | 44.241 | 48.857 | 37.292 | 36.454 | 37.412 | 32.377 | 35.564 | 39.255 | 39.674 | 41.264 | 37.85 | 39.98 | 32.123 | 31.48 | 31.835 | 22.069 | 21.211 | 20.755 | 30.236 | 27.327 | 25.103 |
Overige kosten
| 0 | 98.576 | -29.032 | 49.283 | 32.828 | -8.036 | -49.72 | 126.805 | 52.478 | 73.604 | -8.114 | 11.588 | 9.409 | 8.271 | -36.058 | -25.321 | -24.358 | 17.877 | -61.373 | 8.711 | 29.9 | 8.802 | 13.674 | 7.966 | 96.164 | -42.781 | -27.353 | -8.649 | 54.426 | -145.34 | 91.666 | -56.142 | 9.78 | -38.157 | -3.766 | 78.709 | -13.893 | -4.489 | 38.698 | 20.217 | -9.005 | 14.649 | 8.318 | -5.331 | 7.821 | 11.897 | 4.136 | -4.422 | 4.273 | 3.356 | 2.898 | 4.491 | 0.535 | 1.012 | 1.509 | 0.113 | 3.03 | 0.053 |
Bedrijfskosten
| 289.777 | 300.877 | 321.435 | 295.09 | 340.895 | 308.658 | 304.908 | 302.561 | 283.085 | 281.89 | 296.414 | 255.366 | 238.994 | 252.505 | 256.196 | 200.46 | 217.216 | 211.203 | 270.781 | 216.793 | 205.844 | 193.46 | 206.471 | 176.338 | 166.937 | 155.77 | 140.364 | 149.597 | 151.614 | 131.091 | 137.35 | 115.642 | 143.574 | 103.282 | 83.655 | 82.708 | 76.341 | 70.345 | 84.07 | 63.337 | 59.567 | 58.9 | 56.098 | 58.868 | 60.601 | 58.977 | 59.208 | 57.469 | 54.289 | 44.341 | 45.889 | 45.749 | 36.562 | 34.659 | 35.008 | 44.352 | 39.158 | 36.44 |
Bedrijfsresultaat
| 4.673 | 178.889 | -45.04 | 188.31 | 187.164 | 202.455 | 223.192 | 165.037 | 110.1 | 196.212 | 97.088 | 108.194 | 119.183 | 269.636 | 175.696 | 119.145 | -1.141 | 93.636 | 146.814 | 325.614 | 349.716 | 362.92 | 292.903 | 307.62 | 325.033 | 316.111 | 362.818 | 318.912 | 304.426 | 315.796 | 268.395 | 383.683 | 345.838 | 357.147 | 327.582 | 313.785 | 310.928 | 296.819 | 261.408 | 200.995 | 205.062 | 153.537 | 135.6 | 97.513 | 98.782 | 80.411 | 82.64 | 81.076 | 79.718 | 58.344 | 49.865 | 51.253 | 46.355 | 58.193 | 86.398 | 99.244 | 121.32 | 93.128 |
Bedrijfsresultaat ratio
| 0.005 | 0.168 | -0.042 | 0.178 | 0.182 | 0.163 | 0.191 | 0.172 | 0.131 | 0.198 | 0.094 | 0.121 | 0.121 | 0.232 | 0.166 | 0.151 | -0.002 | 0.109 | 0.139 | 0.333 | 0.33 | 0.361 | 0.304 | 0.303 | 0.316 | 0.312 | 0.41 | 0.349 | 0.342 | 0.381 | 0.328 | 0.426 | 0.397 | 0.432 | 0.443 | 0.43 | 0.449 | 0.45 | 0.405 | 0.382 | 0.38 | 0.347 | 0.311 | 0.266 | 0.271 | 0.241 | 0.24 | 0.235 | 0.222 | 0.201 | 0.175 | 0.176 | 0.183 | 0.224 | 0.316 | 0.311 | 0.343 | 0.315 |
Totaal overige inkomsten en kosten netto
| 33.803 | 84.571 | -32.004 | 42.336 | 19.502 | -12.699 | 13.345 | -32.623 | -10.503 | -30.148 | -15.017 | 4.361 | -0.074 | -0.864 | -46.756 | -32.093 | -27.366 | 11.382 | -70.812 | -2.071 | 18.635 | -1.968 | 11.43 | -8.765 | 88.199 | -51.148 | -33.136 | -12.483 | 48.989 | -152.151 | 83.977 | -62.16 | 5.662 | -41.206 | -4.721 | 78.481 | -14.209 | -4.768 | 36.979 | 19.635 | -10.235 | 13.138 | 6.565 | -6.435 | 7.111 | 11.257 | -0.132 | -5.487 | 3.013 | -4.594 | -19.063 | 9.962 | -23.409 | -1.372 | -26.163 | -13.728 | 6.963 | -3.292 |
Inkomen voor belasting
| 38.476 | 163.408 | -77.044 | 172.889 | 172.699 | 193.213 | 236.537 | 132.414 | 99.597 | 166.064 | 82.071 | 112.555 | 119.109 | 268.772 | 128.94 | 87.052 | -28.507 | 105.018 | 76.002 | 323.543 | 368.351 | 360.952 | 304.333 | 298.855 | 413.232 | 264.963 | 329.682 | 306.429 | 353.415 | 163.645 | 352.372 | 321.523 | 351.5 | 315.941 | 322.861 | 392.266 | 296.719 | 292.051 | 298.387 | 220.63 | 194.827 | 166.675 | 142.165 | 91.078 | 105.893 | 91.668 | 82.508 | 75.589 | 82.731 | 53.659 | 30.802 | 61.215 | 22.946 | 56.821 | 60.235 | 85.516 | 128.283 | 89.836 |
Inkomen voor belasting ratio
| 0.039 | 0.154 | -0.072 | 0.164 | 0.168 | 0.156 | 0.203 | 0.138 | 0.118 | 0.168 | 0.079 | 0.126 | 0.121 | 0.231 | 0.122 | 0.11 | -0.045 | 0.122 | 0.072 | 0.331 | 0.348 | 0.359 | 0.316 | 0.294 | 0.402 | 0.261 | 0.372 | 0.335 | 0.397 | 0.197 | 0.431 | 0.357 | 0.403 | 0.382 | 0.436 | 0.537 | 0.429 | 0.443 | 0.462 | 0.419 | 0.361 | 0.376 | 0.327 | 0.248 | 0.291 | 0.275 | 0.24 | 0.219 | 0.23 | 0.185 | 0.108 | 0.211 | 0.091 | 0.219 | 0.22 | 0.268 | 0.363 | 0.304 |
Belastingkosten
| 37.707 | 33.389 | -20.429 | 47.311 | 57.713 | 59.311 | 93.845 | 19.158 | 28.953 | 24.526 | 0.835 | 18.585 | 22.868 | 52.531 | 24.01 | 20.875 | -21.934 | 19.381 | 2.279 | 56.502 | 69.689 | 72.408 | 62.087 | 60.556 | 74.306 | 44.872 | 93.133 | 31.195 | 47.809 | 20.087 | 58.761 | 50.788 | 72.413 | 45.461 | 46.527 | 54.812 | 46.392 | 34.066 | 53.332 | 26.072 | 31.602 | 24.014 | 24.219 | 14.757 | 13.695 | 12.49 | 14.116 | 9.348 | 11.968 | 7.41 | 8.4 | 11.102 | 9.668 | 10.09 | 9.936 | 12.194 | 25.998 | 15.653 |
Nettowinst
| 18.425 | 129.855 | -18.79 | 140.923 | 156.668 | 133.902 | 165.833 | 113.256 | 70.644 | 176.438 | 87.748 | 125.948 | 105.339 | 196.893 | 91.077 | 62.477 | 0.535 | 90.445 | 84.684 | 267.713 | 315.755 | 309.628 | 247.778 | 248.614 | 349.172 | 242.312 | 251.994 | 297.85 | 301.215 | 160.762 | 307.584 | 261.1 | 279.823 | 267.373 | 277.182 | 335.586 | 249.665 | 257.841 | 244.904 | 195.815 | 162.615 | 141.917 | 118.508 | 75.839 | 91.296 | 78.198 | 68.143 | 65.826 | 70.134 | 44.963 | 22.001 | 49.156 | 13.276 | 46.731 | 50.299 | 73.322 | 102.285 | 74.183 |
Nettowinstmarge
| 0.019 | 0.122 | -0.018 | 0.133 | 0.152 | 0.108 | 0.142 | 0.118 | 0.084 | 0.178 | 0.085 | 0.141 | 0.107 | 0.169 | 0.086 | 0.079 | 0.001 | 0.105 | 0.08 | 0.274 | 0.298 | 0.308 | 0.257 | 0.244 | 0.34 | 0.239 | 0.285 | 0.326 | 0.338 | 0.194 | 0.376 | 0.29 | 0.321 | 0.323 | 0.375 | 0.46 | 0.361 | 0.391 | 0.379 | 0.372 | 0.301 | 0.32 | 0.272 | 0.207 | 0.251 | 0.235 | 0.198 | 0.191 | 0.195 | 0.155 | 0.077 | 0.169 | 0.053 | 0.18 | 0.184 | 0.23 | 0.289 | 0.251 |
WPA (Winst Per Aandeel)
| 0.13 | 0.92 | -0.13 | 1 | 1.09 | 0.95 | 1.18 | 0.79 | 0.55 | 1.38 | 0.7 | 0.85 | 0.78 | 1.46 | 0.68 | 0.46 | 0.004 | 0.67 | 0.61 | 1.95 | 2.25 | 2.29 | 1.83 | 1.83 | 2.58 | 1.8 | 1.7 | 2.21 | 1.98 | 1.2 | 2.28 | 1.76 | 2.08 | 1.99 | 2.07 | 2.5 | 1.86 | 1.93 | 1.85 | 1.48 | 1.23 | 1.09 | 0.92 | 0.59 | 0.71 | 0.61 | 0.53 | 0.51 | 0.55 | 0.35 | 0.17 | 0.39 | 0.1 | 0.37 | 0.4 | 0.58 | 0.98 | 0.71 |
Verwaterde WPA
| 0.13 | 0.88 | -0.13 | 0.96 | 1.05 | 0.89 | 1.12 | 0.75 | 0.53 | 1.31 | 0.69 | 0.85 | 0.78 | 1.46 | 0.68 | 0.46 | 0.004 | 0.66 | 0.61 | 1.95 | 2.25 | 2.25 | 1.83 | 1.82 | 2.55 | 1.77 | 1.7 | 2.19 | 1.93 | 1.19 | 2.28 | 1.74 | 2.04 | 1.98 | 2.07 | 2.49 | 1.86 | 1.91 | 1.85 | 1.46 | 1.22 | 1.06 | 0.92 | 0.58 | 0.71 | 0.6 | 0.53 | 0.51 | 0.55 | 0.35 | 0.17 | 0.39 | 0.1 | 0.36 | 0.4 | 0.58 | 0.98 | 0.71 |
EBITDA
| 72.794 | 246.213 | 9.735 | 258.735 | 258.402 | 273.177 | 291.437 | 229.516 | 171.783 | 264.012 | 154.845 | 182.713 | 187.701 | 328.328 | 178.259 | 149.987 | 24.364 | 158.368 | 128.912 | 379.603 | 421.596 | 415.892 | 357.742 | 346.754 | 461.815 | 313.89 | 374.996 | 348.259 | 394.532 | 206.504 | 391.288 | 358.799 | 387.955 | 350.778 | 352.086 | 420.148 | 322.47 | 316.738 | 323.545 | 222.845 | 226.488 | 175.35 | 165.58 | 119.416 | 128.499 | 112.616 | 104.508 | 98.08 | 104.961 | 75.176 | 75.401 | 82.025 | 43.587 | 76.929 | 80.123 | 105.972 | 148.17 | 109.226 |
EBITDA ratio
| 0.074 | 0.232 | 0.024 | 0.245 | 0.251 | 0.22 | 0.25 | 0.24 | 0.204 | 0.266 | 0.183 | 0.204 | 0.19 | 0.281 | 0.168 | 0.19 | 0.034 | 0.182 | 0.119 | 0.388 | 0.399 | 0.409 | 0.366 | 0.346 | 0.447 | 0.308 | 0.423 | 0.381 | 0.443 | 0.249 | 0.479 | 0.398 | 0.445 | 0.424 | 0.476 | 0.575 | 0.466 | 0.48 | 0.501 | 0.462 | 0.403 | 0.429 | 0.38 | 0.311 | 0.353 | 0.338 | 0.306 | 0.284 | 0.292 | 0.261 | 0.265 | 0.328 | 0.246 | 0.305 | 0.293 | 0.332 | 0.419 | 0.37 |