Iron Force Industrial Co., Ltd.
TWSE:2228.TW
106.5 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,359.208 | 1,204.797 | 1,235.312 | 1,260.804 | 1,334.695 | 1,173.319 | 1,125.44 | 1,064.937 | 1,269.243 | 961.596 | 1,078.009 | 896.1 | 911.253 | 882.888 | 988.337 | 1,119.867 | 853.732 | 509.513 | 940.364 | 1,127.315 | 1,215.549 | 1,145.228 | 1,087.716 | 1,063.069 | 1,094.735 | 1,057.007 | 1,009.13 | 1,050.227 | 1,092.048 | 1,018.05 | 1,165.612 | 1,089.607 | 1,142.159 | 1,130.31 | 1,098.938 | 1,003.154 | 1,099.67 | 901.856 | 940.162 | 826.397 | 989.613 | 809.033 | 881.946 | 729.258 | 811.902 | 718.635 | 760.684 | 757.713 | 760.612 | 668.217 | 0 | 0 | 0 |
Kosten van de omzet
| 998.325 | 919.849 | 922.869 | 928.042 | 984.895 | 921.264 | 858.649 | 766.354 | 904.547 | 711.797 | 854.842 | 715.963 | 714.177 | 681.534 | 749.166 | 801.198 | 697.731 | 461.523 | 718.373 | 823.448 | 866.217 | 824.723 | 801.449 | 749.167 | 807.256 | 765.933 | 739.51 | 749.686 | 767.69 | 733.306 | 810.415 | 751.411 | 772.404 | 777.523 | 736.227 | 660.613 | 748.184 | 634.073 | 654.609 | 571.654 | 692.513 | 541.712 | 616.973 | 523.876 | 600.511 | 510.186 | 551.555 | 553.234 | 561.138 | 496.293 | 0 | 0 | 0 |
Brutowinst
| 360.883 | 284.948 | 312.443 | 332.762 | 349.8 | 252.055 | 266.791 | 298.583 | 364.696 | 249.799 | 223.167 | 180.137 | 197.076 | 201.354 | 239.171 | 318.669 | 156.001 | 47.99 | 221.991 | 303.867 | 349.332 | 320.505 | 286.267 | 313.902 | 287.479 | 291.074 | 269.62 | 300.541 | 324.358 | 284.744 | 355.197 | 338.196 | 369.755 | 352.787 | 362.711 | 342.541 | 351.486 | 267.783 | 285.553 | 254.743 | 297.1 | 267.321 | 264.973 | 205.382 | 211.391 | 208.449 | 209.129 | 204.479 | 199.474 | 171.924 | 0 | 0 | 0 |
Brutowinstmarge
| 0.266 | 0.237 | 0.253 | 0.264 | 0.262 | 0.215 | 0.237 | 0.28 | 0.287 | 0.26 | 0.207 | 0.201 | 0.216 | 0.228 | 0.242 | 0.285 | 0.183 | 0.094 | 0.236 | 0.27 | 0.287 | 0.28 | 0.263 | 0.295 | 0.263 | 0.275 | 0.267 | 0.286 | 0.297 | 0.28 | 0.305 | 0.31 | 0.324 | 0.312 | 0.33 | 0.341 | 0.32 | 0.297 | 0.304 | 0.308 | 0.3 | 0.33 | 0.3 | 0.282 | 0.26 | 0.29 | 0.275 | 0.27 | 0.262 | 0.257 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 34.969 | 39.491 | 38.077 | 39.191 | 39.8 | 36.711 | 42.86 | 45.04 | 35.195 | 39.055 | 37.14 | 41.289 | 42.183 | 36.998 | 35.296 | 29.006 | 27.66 | 27.994 | 42.481 | 34.782 | 31.76 | 32.159 | 43.118 | 38.901 | 44.97 | 45.771 | 41.064 | 43.517 | 37.347 | 31.033 | 38.449 | 30.656 | 22.455 | 25.502 | 36.489 | 27.749 | 28.783 | 23.343 | 23.9 | 23.2 | 22.681 | 20.853 | 23.147 | 10.818 | 8.987 | 10.957 | 10 | 12.562 | 11.172 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 99.134 | 91.002 | 112.713 | 87.135 | 83.622 | 83.063 | 88.914 | 86.827 | 80.555 | 78.027 | 78.422 | 84.242 | 84.411 | 79.275 | 59.778 | 117.486 | 74.634 | 72.39 | 85.912 | 79.345 | 67.189 | 74.577 | 87.591 | 67.163 | 62.867 | 69.198 | 68.847 | 65.472 | 59.465 | 67.472 | 59.036 | 54.92 | 61.826 | 60.371 | 59.874 | 63.958 | 56.849 | 55.296 | 62.871 | 65.5 | 61.33 | 57.457 | 54.13 | 55.148 | 54.335 | 56.951 | 51.058 | 50.804 | 50.7 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 40.157 | 35.957 | 34.45 | 39.472 | 38.607 | 31.945 | 44.729 | 40.655 | 44.365 | 43.119 | 38.773 | 46.299 | 42.58 | 51.81 | 53.25 | 37.14 | 30.844 | 43.795 | 47.673 | 46.477 | 49.593 | 49.511 | 47.607 | 43.97 | 39.845 | 43.565 | 44.98 | 49.882 | 52.036 | 53.118 | 48.223 | 50.486 | 45.747 | 45.561 | 43.317 | 49.302 | 46.564 | 51.284 | 40.668 | 47.95 | 43.285 | 44.966 | 38.007 | 38.454 | 43.305 | 43.26 | 44.329 | 49.585 | 41.109 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 131.998 | 126.959 | 133.791 | 126.607 | 122.229 | 115.008 | 133.643 | 127.482 | 124.92 | 121.146 | 117.195 | 130.541 | 126.991 | 131.085 | 113.028 | 154.626 | 105.478 | 116.185 | 133.585 | 125.822 | 116.782 | 124.088 | 135.198 | 111.133 | 102.712 | 112.763 | 113.827 | 115.354 | 111.501 | 120.59 | 107.259 | 105.406 | 107.573 | 105.932 | 103.191 | 113.26 | 103.413 | 106.58 | 103.539 | 113.45 | 104.615 | 102.423 | 92.137 | 93.602 | 97.64 | 100.211 | 95.387 | 100.389 | 91.809 | 0 | 0 | 0 |
Overige kosten
| -201.816 | 31.853 | 34.891 | 64.987 | -11.548 | 55.841 | 12.997 | 17.797 | 53.52 | 40.166 | 33.497 | 11.731 | 24.309 | 24.458 | 13.743 | 4.967 | 21.768 | 29.783 | 16.292 | 50.76 | 19.522 | 36.715 | 30.015 | 59.638 | 68.472 | 14.832 | 37.76 | 101.238 | 29.787 | 35.53 | -32.959 | 32.536 | -10.74 | 22.772 | 6.569 | 21.697 | 44.91 | 32.479 | 24.039 | 14.22 | 19.47 | -3.834 | 24.994 | 21.703 | 8.232 | 18.599 | 16.325 | 7.475 | 9.439 | 14.743 | 0 | 0 | 0 |
Bedrijfskosten
| 201.816 | 166.967 | 166.45 | 171.868 | 165.798 | 162.029 | 151.719 | 176.503 | 172.522 | 160.115 | 160.201 | 154.335 | 171.83 | 169.174 | 168.083 | 148.324 | 183.632 | 133.138 | 144.179 | 176.066 | 160.604 | 148.542 | 156.247 | 178.316 | 150.034 | 147.682 | 158.534 | 154.891 | 158.871 | 148.848 | 151.623 | 145.708 | 136.062 | 130.028 | 131.434 | 139.68 | 141.009 | 132.196 | 129.923 | 127.439 | 136.65 | 127.296 | 123.276 | 115.284 | 104.42 | 106.627 | 111.168 | 105.387 | 112.951 | 102.981 | 0 | 0 | 0 |
Bedrijfsresultaat
| 159.067 | 117.981 | 191.783 | 160.894 | 180.305 | 155.284 | 136.106 | 146.31 | 250.71 | 135.032 | 98.305 | 45.119 | 25.246 | 32.18 | 71.088 | 170.345 | -27.631 | -85.148 | 77.812 | 127.801 | 188.728 | 171.963 | 130.02 | 135.586 | 137.445 | 143.392 | 111.086 | 145.65 | 165.487 | 135.896 | 203.574 | 192.488 | 233.693 | 222.759 | 231.277 | 202.861 | 210.477 | 135.587 | 155.63 | 127.304 | 160.45 | 140.025 | 141.697 | 90.098 | 106.971 | 101.822 | 97.961 | 99.092 | 86.523 | 68.943 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.117 | 0.098 | 0.155 | 0.128 | 0.135 | 0.132 | 0.121 | 0.137 | 0.198 | 0.14 | 0.091 | 0.05 | 0.028 | 0.036 | 0.072 | 0.152 | -0.032 | -0.167 | 0.083 | 0.113 | 0.155 | 0.15 | 0.12 | 0.128 | 0.126 | 0.136 | 0.11 | 0.139 | 0.152 | 0.133 | 0.175 | 0.177 | 0.205 | 0.197 | 0.21 | 0.202 | 0.191 | 0.15 | 0.166 | 0.154 | 0.162 | 0.173 | 0.161 | 0.124 | 0.132 | 0.142 | 0.129 | 0.131 | 0.114 | 0.103 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 21.977 | 39.059 | -0.554 | 68.8 | 4.769 | 1.283 | -2.412 | -16.046 | -3.189 | -5.499 | 0.034 | -1.738 | 21.926 | 21.787 | 12.223 | 7.591 | 25.918 | 28.861 | 16.078 | 36.837 | 26.987 | 39.465 | 33.723 | 43.72 | 75.359 | 21.194 | 37.357 | 101.238 | 29.787 | 35.047 | -33.579 | 31.912 | -10.882 | 22.518 | 6.038 | 21 | 42.343 | 32.23 | 23.972 | 14.22 | 19.47 | -3.834 | 24.994 | 20.716 | 6.779 | 18.505 | 13.918 | 0.019 | 9.21 | 13.74 | 0 | 0 | 0 |
Inkomen voor belasting
| 181.044 | 157.04 | 191.229 | 229.694 | 185.074 | 156.567 | 133.694 | 130.264 | 247.521 | 129.533 | 98.339 | 43.381 | 47.172 | 53.967 | 83.311 | 177.936 | -1.713 | -56.287 | 93.89 | 164.638 | 215.715 | 211.428 | 163.743 | 179.306 | 212.804 | 164.586 | 148.443 | 246.888 | 195.274 | 170.943 | 169.995 | 224.4 | 222.811 | 245.277 | 237.315 | 223.861 | 252.82 | 167.817 | 179.602 | 141.524 | 179.92 | 136.191 | 166.691 | 110.814 | 113.75 | 120.327 | 111.879 | 99.111 | 95.733 | 82.683 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.133 | 0.13 | 0.155 | 0.182 | 0.139 | 0.133 | 0.119 | 0.122 | 0.195 | 0.135 | 0.091 | 0.048 | 0.052 | 0.061 | 0.084 | 0.159 | -0.002 | -0.11 | 0.1 | 0.146 | 0.177 | 0.185 | 0.151 | 0.169 | 0.194 | 0.156 | 0.147 | 0.235 | 0.179 | 0.168 | 0.146 | 0.206 | 0.195 | 0.217 | 0.216 | 0.223 | 0.23 | 0.186 | 0.191 | 0.171 | 0.182 | 0.168 | 0.189 | 0.152 | 0.14 | 0.167 | 0.147 | 0.131 | 0.126 | 0.124 | 0 | 0 | 0 |
Belastingkosten
| 44.951 | 44.66 | -73.277 | 64.054 | 44.151 | 43.891 | 39.116 | 31.408 | 57.109 | 36.171 | 28.379 | 10.514 | 10.314 | -49.755 | 18.176 | 57.438 | 7.735 | 19.939 | 29.776 | -35.301 | 47.226 | 42.94 | 44.311 | 62.455 | 61.682 | 28.01 | 50.895 | 55.277 | 46.73 | 86.279 | 44.654 | 54.368 | 58.597 | 72.068 | 57.079 | 51.528 | 58.476 | 54.774 | 39.279 | 18.649 | 43.355 | 36.754 | 39.003 | 28.235 | 26.993 | 37.41 | 30.997 | 25.598 | 23.438 | 18.163 | 0 | 0 | 0 |
Nettowinst
| 136.093 | 112.38 | 264.506 | 165.64 | 140.923 | 112.676 | 94.578 | 98.856 | 190.412 | 93.362 | 69.96 | 32.867 | 36.858 | 103.722 | 65.135 | 120.498 | -9.448 | -76.226 | 64.114 | 199.939 | 168.489 | 168.488 | 119.432 | 116.851 | 151.122 | 136.576 | 97.548 | 191.611 | 148.544 | 84.664 | 125.341 | 170.032 | 164.214 | 173.209 | 180.236 | 172.333 | 194.344 | 113.043 | 140.323 | 122.875 | 136.565 | 99.437 | 127.688 | 82.579 | 86.757 | 82.917 | 80.882 | 73.513 | 72.295 | 64.52 | 0 | 0 | 0 |
Nettowinstmarge
| 0.1 | 0.093 | 0.214 | 0.131 | 0.106 | 0.096 | 0.084 | 0.093 | 0.15 | 0.097 | 0.065 | 0.037 | 0.04 | 0.117 | 0.066 | 0.108 | -0.011 | -0.15 | 0.068 | 0.177 | 0.139 | 0.147 | 0.11 | 0.11 | 0.138 | 0.129 | 0.097 | 0.182 | 0.136 | 0.083 | 0.108 | 0.156 | 0.144 | 0.153 | 0.164 | 0.172 | 0.177 | 0.125 | 0.149 | 0.149 | 0.138 | 0.123 | 0.145 | 0.113 | 0.107 | 0.115 | 0.106 | 0.097 | 0.095 | 0.097 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.787 | 1.48 | 3.49 | 2.19 | 1.86 | 1.49 | 1.25 | 1.3 | 2.51 | 1.23 | 0.89 | 0.31 | 0.49 | 1.37 | 0.85 | 1.53 | -0.12 | -1.01 | 0.85 | 2.63 | 2.22 | 2.22 | 1.58 | 1.54 | 1.99 | 1.8 | 1.29 | 2.53 | 1.96 | 1.12 | 1.65 | 2.25 | 2.17 | 2.29 | 2.39 | 2.39 | 2.7 | 1.57 | 1.96 | 1.7 | 1.9 | 1.38 | 1.77 | 1.26 | 1.32 | 1.27 | 1.23 | 1.2 | 1.18 | 1.07 | 0 | 0 | 0 |
Verwaterde WPA
| 1.787 | 1.48 | 3.49 | 2.19 | 1.86 | 1.49 | 1.25 | 1.26 | 2.42 | 1.19 | 0.89 | 0.31 | 0.48 | 1.33 | 0.83 | 1.53 | -0.12 | -1.01 | 0.84 | 2.63 | 2.22 | 2.22 | 1.57 | 1.54 | 1.99 | 1.8 | 1.29 | 2.53 | 1.96 | 1.12 | 1.65 | 2.25 | 2.17 | 2.29 | 2.38 | 2.39 | 2.69 | 1.53 | 1.96 | 1.7 | 1.9 | 1.38 | 1.77 | 1.26 | 1.32 | 1.27 | 1.23 | 1.2 | 1.17 | 1.07 | 0 | 0 | 0 |
EBITDA
| 159.067 | 170.45 | 245.318 | 212.931 | 233.598 | 205.633 | 186.774 | 199.29 | 303.73 | 190.813 | 154.036 | 109.218 | 107.588 | 114.784 | 142.226 | 231.518 | 50.711 | 0.536 | 148.703 | 222.362 | 271.584 | 273.872 | 215.63 | 237.455 | 257.43 | 216.055 | 196.529 | 290.537 | 237.833 | 211.066 | 210.194 | 258.778 | 257.404 | 280.935 | 273.105 | 257.777 | 287.966 | 198.613 | 207.142 | 168.491 | 205.803 | 160.879 | 191.108 | 135.306 | 138.883 | 143.2 | 136.935 | 124.708 | 117.199 | 83.686 | 0 | 0 | 0 |
EBITDA ratio
| 0.117 | 0.141 | 0.199 | 0.169 | 0.175 | 0.175 | 0.166 | 0.187 | 0.239 | 0.198 | 0.143 | 0.122 | 0.118 | 0.13 | 0.144 | 0.207 | 0.059 | 0.001 | 0.158 | 0.197 | 0.223 | 0.239 | 0.198 | 0.223 | 0.235 | 0.204 | 0.195 | 0.277 | 0.218 | 0.207 | 0.18 | 0.237 | 0.225 | 0.249 | 0.249 | 0.257 | 0.262 | 0.22 | 0.22 | 0.204 | 0.208 | 0.199 | 0.217 | 0.186 | 0.171 | 0.199 | 0.18 | 0.165 | 0.154 | 0.125 | 0 | 0 | 0 |