Yulon Nissan Motor Co., Ltd
TWSE:2227.TW
115 (TWD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,592.375 | 2,613.339 | 4,044.196 | 6,967.038 | 8,585.354 | 7,043.18 | 6,822.021 | 9,909.754 | 10,136.832 | 12,831.865 | 8,567.899 | 10,408.121 | 6,248.547 | 1,203.577 | 736.555 | 1,093.738 | 2,053.353 | 3,390.465 |
Kortetermijnbeleggingen
| 1,005.342 | 2,342.779 | 547.289 | 626.514 | 1,251.525 | 325.129 | 874.052 | 2,275.103 | 1,491.543 | 331.032 | 434.741 | 447.647 | 2,998.842 | 2,726.15 | 1,183.46 | 61.942 | 800.244 | 1,076.374 |
Liquide middelen en kortetermijnbeleggingen
| 8,597.717 | 4,956.118 | 4,591.485 | 7,593.552 | 9,836.879 | 7,368.309 | 7,696.073 | 12,184.857 | 11,628.375 | 13,162.897 | 9,002.64 | 10,855.768 | 9,247.389 | 3,929.727 | 1,920.015 | 1,155.68 | 2,853.597 | 4,466.839 |
Nettovorderingen
| 289.911 | 504.125 | 504.39 | 568.15 | 4,946.256 | 983.528 | 1,064.456 | 640.736 | 595.256 | 898.458 | 1,558.74 | 4,131.661 | 4,598.159 | 451.773 | 435.963 | 0 | 1,281.842 | 850.295 |
Voorraad
| -900.959 | -2,342.779 | -547.289 | -626.514 | -1,251.525 | -325.129 | -874.052 | 2.509 | 3.02 | 2.739 | 2.047 | 1.547 | 1.793 | 1.016 | 0.894 | 0 | 132.953 | 5.484 |
Overige vlottende activa
| 375.533 | 83.229 | 107.927 | 137.391 | 213.973 | 995.771 | 1,087.64 | 656.589 | 682.336 | 2,198.866 | 7,572.375 | 0.027 | 0.67 | 0.246 | 36.839 | 71.939 | 127.016 | 105.186 |
Totaal vlottende activa
| 9,263.161 | 5,543.472 | 5,203.802 | 8,299.093 | 14,997.108 | 8,364.08 | 8,783.713 | 12,843.955 | 12,313.731 | 16,262.96 | 18,135.802 | 14,989.003 | 13,848.011 | 4,382.762 | 2,393.711 | 1,863.894 | 4,395.408 | 5,427.804 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 1,609.155 | 1,884.184 | 2,402.939 | 2,613.133 | 2,664.223 | 1,793.2 | 1,479.225 | 1,703.04 | 1,936.231 | 1,758.753 | 1,748.604 | 45.236 | 37.166 | 40.84 | 49.54 | 96.933 | 119.036 | 98.932 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 40.361 | 53.953 | 22.757 | 39.882 | 22.17 | 25.152 | 20.882 | 17.407 | 14.33 | 12.346 | 7.887 | 11.369 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 40.361 | 53.953 | 22.757 | 39.882 | 22.17 | 25.152 | 20.882 | 17.407 | 14.33 | 12.346 | 7.887 | 11.369 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 11,424.105 | 14,193.152 | 15,877.371 | 15,477.141 | 9,456.682 | 15,304.597 | 14,377.307 | 12,384.108 | 14,862.075 | 17,403.304 | 14,554.526 | 9,932.319 | 6,311.955 | 12,150.327 | 12,312.526 | 12,272.732 | 9,318.927 | 7,336.947 |
Belastingvorderingen
| 63.917 | 60.158 | 80.155 | 85.881 | 106.927 | 116.324 | 127.06 | 128.364 | 152.728 | 164.709 | 188.363 | -11.369 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 204.89 | 2,775.947 | 1,066.451 | 1,249.5 | 1,324.296 | 496.394 | 988.6 | 2,662.874 | 1,899.94 | 904.475 | 683.783 | 2,176.975 | 4,458.522 | 4,169.551 | 2,965.828 | 3,262.517 | 4,146.203 | 4,094.342 |
Totaal niet-vlottende activa
| 13,342.428 | 18,967.394 | 19,449.673 | 19,465.537 | 13,574.298 | 17,735.667 | 16,993.074 | 16,895.793 | 18,865.304 | 20,243.587 | 17,183.163 | 12,154.53 | 10,807.643 | 16,360.718 | 15,327.894 | 15,632.182 | 13,584.166 | 11,530.221 |
Totaal activa
| 22,605.589 | 24,510.866 | 24,653.475 | 27,764.63 | 28,571.406 | 26,099.747 | 25,776.787 | 29,739.748 | 31,179.035 | 36,506.547 | 35,318.965 | 27,143.533 | 24,655.654 | 20,743.48 | 17,721.605 | 17,496.076 | 17,979.574 | 16,958.025 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 420.826 | 513.814 | 316.046 | 191.707 | 620.052 | 1,450.022 | 930.849 | 1,117.143 | 1,232.163 | 687.715 | 1,200.586 | 2,047.603 | 1,715.002 | 1,157.079 | 835.779 | 44.386 | 100.073 | 187.28 |
Kortlopende schulden
| 48.885 | 53.434 | 51.666 | 51.616 | 54.19 | -50.553 | 0 | 3,631.536 | 3,873 | 3,630 | 2,631.536 | 200 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 350.149 | 516.41 | 631.8 | 978.846 | 706.161 | 648.662 | 442.943 | 452.079 | 747.255 | 977.135 | 490.53 | 164.607 | 213.24 | 50.987 | 73.416 | 87.266 | 55.477 | 93.816 |
Uitgestelde opbrengsten
| 2.022 | 70.028 | 1,948.71 | 2,235.546 | 3,026.326 | 50.553 | 0 | 1,534.356 | 1,852.029 | 2,031.79 | 1,318.982 | 711.331 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,744.965 | 1,654.184 | 5.509 | 4.364 | 4.607 | 1,873.149 | 1,614.777 | 27.73 | 32.507 | 19.698 | 21.419 | 189.028 | 983.568 | 633.93 | 453.609 | 1,141.965 | 2,422.629 | 2,221.04 |
Totaal kortlopende verplichtingen
| 2,216.698 | 2,291.46 | 2,321.931 | 2,483.233 | 3,705.175 | 3,323.171 | 2,545.626 | 6,310.765 | 6,989.699 | 6,369.203 | 5,172.523 | 3,147.962 | 2,698.57 | 1,791.009 | 1,289.388 | 1,186.351 | 2,522.702 | 2,408.32 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 558.212 | 604.59 | 637.348 | 630.505 | 670.159 | 368.758 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 180.559 | 0 | 0 | 22.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,979.46 | 2,303.706 | 2,425.443 | 2,418.76 | 2,330.164 | 1,905.81 | 1,511.815 | 1,315.478 | 1,599.692 | 2,552.082 | 3,476.068 | 2,751.941 | 1,836.821 | 1,230.387 | 667.526 | 753.597 | 719.701 | 778.986 |
Overige niet-vlottende verplichtingen
| 119.369 | 89.62 | 87.486 | 557.581 | 292.584 | 22.487 | 524.722 | 559.162 | 634.466 | 654.75 | 629.897 | 573.298 | 556.779 | 556.74 | 494.551 | 470.279 | 468.164 | 537.553 |
Totaal niet-vlottende verplichtingen
| 2,657.041 | 2,997.916 | 3,330.836 | 3,606.846 | 3,292.907 | 2,319.542 | 2,036.537 | 1,874.64 | 2,234.158 | 3,206.832 | 5,105.965 | 3,325.239 | 2,393.6 | 1,787.127 | 1,162.077 | 1,223.876 | 1,187.865 | 1,316.539 |
Totaal passiva
| 4,873.739 | 5,289.376 | 5,652.767 | 6,090.079 | 6,998.082 | 5,642.713 | 4,582.163 | 8,185.405 | 9,223.857 | 9,576.035 | 10,278.488 | 6,473.201 | 5,092.17 | 3,578.136 | 2,451.465 | 2,410.227 | 3,710.567 | 3,724.859 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Ingehouden winsten
| 1,325.097 | 2,586.013 | 3,304.871 | 14,014.019 | 7,218.124 | 6,011.725 | 7,131.446 | 7,541.356 | 7,094.172 | 16,384.208 | 12,213.958 | 9,836.16 | 8,348.839 | 6,485.664 | 3,667.054 | 4,422.021 | 4,487.059 | 4,000.876 |
Overige gereserveerde algehele resultaten
| 7,420.246 | 7,646.509 | 6,706.869 | 6,137.377 | 5,366.232 | 5,315.904 | 4,933.773 | 4,883.582 | 5,731.601 | 1,416.899 | 210.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,986.507 | 5,988.968 | 5,988.968 | -1,476.845 | 5,988.968 | 6,129.405 | 6,129.405 | 6,129.405 | 6,129.405 | 6,129.405 | 9,616.081 | 7,834.172 | 8,214.645 | 7,679.68 | 8,603.086 | 7,663.828 | 6,781.948 | 6,232.29 |
Totaal eigen vermogen van aandeelhouders
| 17,731.85 | 19,221.49 | 19,000.708 | 21,674.551 | 21,573.324 | 20,457.034 | 21,194.624 | 21,554.343 | 21,955.178 | 26,930.512 | 25,040.477 | 20,670.332 | 19,563.484 | 17,165.344 | 15,270.14 | 15,085.849 | 14,269.007 | 13,233.166 |
Totaal eigen vermogen
| 17,731.85 | 19,221.49 | 19,000.708 | 21,674.551 | 21,573.324 | 20,457.034 | 21,194.624 | 21,554.343 | 21,955.178 | 26,930.512 | 25,040.477 | 20,670.332 | 19,563.484 | 17,165.344 | 15,270.14 | 15,085.849 | 14,269.007 | 13,233.166 |
Totaal passiva en aandeelhoudersvermogen
| 22,605.589 | 24,510.866 | 24,653.475 | 27,764.63 | 28,571.406 | 26,099.747 | 25,776.787 | 29,739.748 | 31,179.035 | 36,506.547 | 35,318.965 | 27,143.533 | 24,655.654 | 20,743.48 | 17,721.605 | 17,496.076 | 17,979.574 | 16,958.025 |