Solis Holdings Limited
HKEX:2227.HK
0.078 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.766 | 4.766 | 13.739 | 13.739 | 20.077 | 20.077 | 24.036 | 24.036 | 17.494 | 17.494 | 13.955 | 13.955 | 17.326 | 17.326 | 16.599 | 16.599 | 15.571 | 15.571 | 15.888 | 15.888 | 19.066 | 19.066 | 18.339 | 18.339 | 24.508 | 24.508 | 30.704 | 30.704 | 7.502 | -8.868 |
Kortetermijnbeleggingen
| 0.019 | 0.019 | 0.07 | 0.07 | 0.148 | 0.148 | 0.15 | 0.15 | 0 | 0 | 0.247 | 0.344 | 0.069 | 0.069 | 0.096 | 0.096 | 0.111 | 0.111 | 0.121 | 0.121 | 0.188 | 0.188 | 0.054 | 0.054 | 5.024 | 5.156 | 0.082 | 0.082 | 0 | 17.736 |
Liquide middelen en kortetermijnbeleggingen
| 4.785 | 4.785 | 13.739 | 13.809 | 20.077 | 20.225 | 24.036 | 24.186 | 17.494 | 17.494 | 14.202 | 14.299 | 17.326 | 17.395 | 16.599 | 16.695 | 15.571 | 15.682 | 15.888 | 16.009 | 19.066 | 19.254 | 18.339 | 18.393 | 29.532 | 29.664 | 30.704 | 30.786 | 7.502 | 8.868 |
Nettovorderingen
| 3.188 | 3.188 | 4.472 | 4.472 | 4.437 | 4.437 | 4.344 | 4.344 | 3.579 | 3.579 | 3.925 | 3.925 | 1.747 | 1.747 | 2.815 | 2.815 | 4.947 | 4.947 | 6.09 | 6.09 | 11.78 | 11.78 | 13.129 | 13.129 | 13.556 | 13.556 | 17.713 | 17.713 | 0 | 0 |
Voorraad
| 0.099 | 0.099 | 0.028 | 0.028 | 0.04 | 0.04 | 0.048 | 0.048 | 0.079 | 0.079 | 0.119 | 0.119 | 0.192 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | -11.78 | 0 | -13.129 | 0 | -13.556 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.808 | 1.808 | 2.099 | 2.099 | 2.094 | 2.094 | 2.077 | 2.077 | 2.845 | 2.845 | 13.512 | 9.49 | 2.174 | 0.358 | 3.491 | 0.58 | 5.384 | 0.326 | 6.219 | 0.319 | 12.37 | 0.402 | 13.956 | 0.773 | 14.101 | 0.413 | 18.148 | 0.353 | 9.772 | 0 |
Totaal vlottende activa
| 10.172 | 10.172 | 20.408 | 20.408 | 26.796 | 26.796 | 30.655 | 30.655 | 23.997 | 23.997 | 27.833 | 27.833 | 19.692 | 19.692 | 20.09 | 20.09 | 20.955 | 20.955 | 22.107 | 22.418 | 31.436 | 31.436 | 32.295 | 32.295 | 43.633 | 43.633 | 48.852 | 48.852 | 17.274 | 8.868 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 34.165 | 34.165 | 34.914 | 34.914 | 24.892 | 24.892 | 25.365 | 25.365 | 14.909 | 14.909 | 14.451 | 14.451 | 25.116 | 25.116 | 25.305 | 25.305 | 25.541 | 25.541 | 25.88 | 25.88 | 29.774 | 29.774 | 29.591 | 29.591 | 17.782 | 17.782 | 17.801 | 17.801 | 17.315 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.079 | 9.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.073 | 0.073 | 0.073 | 0.073 | 0.062 | 0.062 | 0.062 | 0.062 | 0.063 | 0.063 | 0.248 | 0.248 | 0.204 | 0.204 | 0.204 | 0.204 | 0.195 | 0.195 | 0.195 | 0.195 | 0.184 | 0.184 | 0.184 | 0.184 | 0.209 | 0.209 | 0.192 | 0.192 | 0.156 | 0 |
Goodwill en immateriële activa
| 0.073 | 0.073 | 0.073 | 0.073 | 0.062 | 0.062 | 0.062 | 0.062 | 0.063 | 0.063 | 0.248 | 0.248 | 0.204 | 0.204 | 0.204 | 0.204 | 9.274 | 9.274 | 0.195 | 0.195 | 0.184 | 0.184 | 0.184 | 0.184 | 0.209 | 0.209 | 0.192 | 0.192 | 0.156 | 0 |
Langetermijnbeleggingen
| 19.819 | 19.819 | 14.706 | 14.706 | 14.561 | 14.561 | 13.339 | 13.339 | 17.667 | 17.667 | 13.72 | 13.967 | 10.192 | 10.192 | 10.189 | 10.189 | 0.951 | 0.951 | 0.15 | 0.15 | 0.154 | 0.154 | 0.163 | 0.163 | -4.857 | 0.167 | 0.164 | 0.164 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -14.706 | 0 | -14.561 | 0 | -13.339 | 0 | -17.667 | 0 | 0 | 0 | -10.192 | 0 | -10.189 | 0 | -0.951 | 0 | -0.15 | 0 | -0.154 | 0 | -0.163 | 0 | 0 | 0 | -0.164 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 14.706 | 0 | 14.561 | -39.515 | 13.339 | -38.766 | 17.667 | 0 | 0.247 | 0 | 14.369 | 4.177 | 14.366 | 4.177 | 5.177 | 4.226 | 4.376 | 4.226 | 0.308 | 0 | 0.326 | 0 | 5.024 | 0 | 0.328 | 0 | 0.133 | -8.868 |
Totaal niet-vlottende activa
| 54.057 | 54.057 | 49.693 | 49.693 | 39.515 | 39.515 | 38.766 | 38.766 | 32.639 | 32.639 | 28.666 | 28.666 | 39.689 | 39.689 | 39.875 | 39.875 | 39.992 | 39.992 | 30.451 | 30.451 | 30.112 | 30.112 | 29.938 | 29.938 | 18.158 | 18.158 | 18.157 | 18.157 | 17.604 | -8.868 |
Totaal activa
| 64.229 | 64.229 | 70.101 | 70.101 | 66.311 | 66.311 | 69.421 | 69.421 | 56.636 | 56.636 | 56.499 | 56.499 | 59.381 | 59.381 | 59.965 | 59.965 | 60.947 | 60.947 | 52.558 | 52.869 | 61.548 | 61.548 | 62.233 | 62.233 | 61.791 | 61.791 | 67.009 | 67.009 | 34.878 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 1.044 | 1.044 | 4.71 | 4.166 | 2.48 | 2.054 | 2.127 | 1.776 | 1.701 | 1.121 | 1.66 | 1.2 | 1.454 | 1.026 | 1.996 | 1.289 | 1.034 | 0.757 | 1.843 | 1.771 | 5.089 | 4.457 | 2.597 | 1.787 | 3.835 | 1.632 | 3.285 | 3.285 | 3.269 | 0 |
Kortlopende schulden
| 0.119 | 0.119 | 0.262 | 0.12 | 0.397 | 0.127 | 0.47 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0.481 | 0.392 | 0.502 | 0.388 | 0.499 | 0.388 | 0.488 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0.195 | 0 | 0.376 | 0 | 0.949 | 0 | 1.628 | 0 | 2.387 | 0 |
Uitgestelde opbrengsten
| 1.265 | 1.265 | -0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7.18 | 8.445 | 10.871 | 10.871 | 10.591 | 11.287 | 12.628 | 13.313 | 6.208 | 6.788 | 5.757 | 6.217 | 6.109 | 6.537 | 5.89 | 6.597 | 7.019 | 7.296 | 3.35 | 3.733 | 1.496 | 2.173 | 2.449 | 3.348 | 2.324 | 4.641 | 9.113 | 9.224 | 4.651 | 0 |
Totaal kortlopende verplichtingen
| 9.608 | 9.608 | 15.157 | 15.157 | 13.468 | 13.468 | 15.225 | 15.225 | 7.909 | 7.909 | 7.417 | 7.417 | 7.563 | 7.563 | 7.886 | 7.886 | 8.053 | 8.053 | 5.193 | 5.504 | 6.63 | 6.63 | 5.527 | 5.527 | 6.661 | 6.661 | 12.897 | 12.897 | 8.408 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.304 | 5.304 | 5.417 | 5.417 | 5.506 | 5.506 | 5.668 | 5.668 | 0.47 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.95 | 0.95 | 1.189 | 1.189 | 1.438 | 1.438 | 1.727 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.359 | 0 | 5.419 | 0 | 5.479 | 0 | -0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0 | -0.124 | 0 | -0.087 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.359 | 0 | 0.229 | 0 | 0.229 | 0 | 0.229 | 0 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0.068 | 0 | 0.124 | 0 | 0.087 | 0 | 0.047 | 0 |
Overige niet-vlottende verplichtingen
| 0.377 | 0.377 | 0.359 | 0.359 | -5.419 | 0.229 | -5.479 | 0.229 | 0.229 | 0.229 | 0 | 0 | 1.454 | 0 | 1.996 | 0 | 1.034 | 0 | 1.843 | 0 | 0 | 0 | 0.068 | 0.068 | 0.124 | 0.124 | 0.087 | 0.087 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 5.681 | 5.681 | 5.776 | 5.776 | 5.735 | 5.735 | 5.897 | 5.897 | 0.699 | 0.699 | 0.229 | 0 | 1.454 | 0 | 1.996 | 0 | 1.034 | 0 | 1.843 | 0 | 0.068 | 0 | 1.018 | 1.018 | 1.313 | 1.313 | 1.525 | 1.525 | 1.774 | 0 |
Totaal passiva
| 15.289 | 15.289 | 20.933 | 20.933 | 19.203 | 19.203 | 21.122 | 21.122 | 8.608 | 8.608 | 7.646 | 7.417 | 7.563 | 7.563 | 7.886 | 7.886 | 8.053 | 8.053 | 5.193 | 5.504 | 6.698 | 6.63 | 6.545 | 6.545 | 7.974 | 7.974 | 14.422 | 14.422 | 10.182 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 34.44 | 34.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 | 1.454 | 1.454 | 1.454 | 1.454 | 1.454 | 1.454 | 1.454 | 1.454 | 1.454 | 1.454 | 0 | 0 |
Ingehouden winsten
| 0.219 | 0.219 | 0.681 | 0.681 | -0.315 | -0.315 | 0.732 | 0.732 | 1.135 | 1.135 | 1.634 | 1.634 | 5.344 | 5.344 | 5.608 | 5.608 | 6.418 | 6.418 | 8.737 | 8.737 | 15.472 | 15.472 | 16.301 | 16.301 | 16.791 | 16.791 | 15.564 | 15.564 | 16.274 | 0 |
Overige gereserveerde algehele resultaten
| 12.7 | 12.7 | 12.466 | 12.466 | 11.401 | 11.401 | 11.545 | 11.545 | 10.871 | 10.871 | 11.197 | 11.197 | 10.451 | 10.451 | 10.448 | 10.448 | 10.453 | 10.453 | -1.939 | 10.48 | 11.227 | 11.227 | -1.579 | 11.236 | 8.875 | 8.875 | -1.252 | 8.872 | -1.204 | 21.521 |
Overige totale aandeelhoudersvermogen
| -0 | 34.44 | 34.44 | 34.44 | 34.44 | 34.44 | 34.44 | 34.44 | 34.44 | 34.44 | 34.44 | 34.44 | 34.44 | 34.44 | 34.44 | 34.44 | 34.441 | 34.441 | 39.116 | 26.697 | 26.697 | 26.697 | 39.512 | 26.697 | 26.697 | 26.697 | 36.821 | 26.697 | 9.626 | 0 |
Totaal eigen vermogen van aandeelhouders
| 48.944 | 48.944 | 49.172 | 49.172 | 47.111 | 47.111 | 48.302 | 48.302 | 48.031 | 48.031 | 48.856 | 48.856 | 51.82 | 51.82 | 52.081 | 52.081 | 52.897 | 52.897 | 47.368 | 47.368 | 54.85 | 54.85 | 55.688 | 55.688 | 53.817 | 53.817 | 52.587 | 52.587 | 24.696 | 21.521 |
Totaal eigen vermogen
| 48.94 | 48.94 | 49.168 | 49.168 | 47.108 | 47.108 | 48.299 | 48.299 | 48.028 | 48.028 | 48.853 | 48.853 | 51.818 | 51.818 | 52.079 | 52.079 | 52.894 | 52.894 | 47.365 | 47.365 | 54.85 | 54.85 | 55.688 | 55.688 | 53.817 | 53.817 | 52.587 | 52.587 | 24.696 | 21.521 |
Totaal passiva en aandeelhoudersvermogen
| 64.229 | 64.229 | 70.101 | 70.101 | 66.311 | 66.311 | 69.421 | 69.421 | 56.636 | 56.636 | 56.499 | 56.27 | 59.381 | 59.381 | 59.965 | 59.965 | 60.947 | 60.947 | 52.558 | 52.869 | 61.548 | 61.48 | 62.233 | 62.233 | 61.791 | 61.791 | 67.009 | 67.009 | 34.878 | 21.521 |