Casablanca Group Limited
HKEX:2223.HK
0.295 (HKD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -8.766 | 3.998 | -8.638 | 2.793 | 2.585 | 10.346 | 1.59 | 18.298 | -2.169 | 6.642 | 11.856 | 6.126 | 10.339 | -2.502 | 2.679 | 4.816 | 22.221 | 8.286 | 1.005 | 6.925 | 3.648 | -7.134 | -3.597 | -9.096 | -3.597 | 8.555 | 5.032 | 4.198 | 5.032 | 7.249 | 5.604 | 3.812 | 5.604 | 5.604 | 11.333 | 11.333 | 11.333 | 11.333 | 14.271 | 14.271 | 14.271 | 14.271 |
Afschrijvingen & Amortisatie
| 14.379 | 13.819 | 12.646 | 12.639 | 13.125 | 13.436 | 13.371 | 13.666 | 14.399 | 16.485 | 14.426 | 7.728 | 6.783 | 6.627 | 3.493 | 5.741 | 6.224 | 2.991 | 6.379 | 6.895 | 3.319 | 6.673 | 3.438 | 7.078 | 3.438 | 7.198 | 3.42 | 6.482 | 3.42 | 6.682 | 2.443 | 3.091 | 2.443 | 2.443 | 1.401 | 1.401 | 1.401 | 1.401 | 1.737 | 1.737 | 1.737 | 1.737 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.118 | 0 | 0 | 0 | 0 | 0 | 1.605 | 0 | -23.614 | 0 | 0 | 10.256 | 0.055 | 0 | -26.997 | 0 | -5.047 | 0 | -34.709 | 0 | -6.898 | 0 | 31.936 | 0 | -8.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.344 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0.445 | 0 | 0 | 0 | 0 | 0 | 1.904 | 0 | 0 | 0 | 0 | -0.398 | 0.972 | 0 | 4.013 | 0 | 3.047 | 0 | 0.678 | 0 | 1.025 | 0 | 2.424 | 0 | 10.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 5.145 | 0 | 25.72 | 0 | -14.549 | 0 | 30.428 | 0 | 15.534 | -3.71 | -3.71 | -45.863 | -3.509 | -3.509 | 22.753 | 1.797 | 1.797 | -10.037 | -1.027 | -1.027 | 23.27 | 2 | 2 | 2 | 33.74 | 5.873 | 5.873 | 5.873 | -33.448 | -1.875 | -1.875 | -1.875 | -1.875 | -4.679 | -4.679 | -4.679 | -4.679 | -0.788 | -0.788 | -0.788 | -0.788 |
Vorderingen
| 0 | 5.413 | 0 | 6.157 | 0 | -2.137 | 0 | 16.334 | 0 | 9.151 | 0 | 0 | -11.911 | 0 | 0 | 4.639 | 0 | 0 | -8.414 | 0 | 0 | 18.599 | 0 | 0 | 0 | 19.743 | 0 | 0 | 0 | -10.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 1.448 | 0 | 18.672 | 0 | -11.739 | 0 | 14.007 | 0 | 6.876 | 1.719 | 1.719 | -35.105 | -8.776 | -8.776 | 18.499 | 4.625 | 4.625 | -1.444 | -0.361 | -0.361 | 4.385 | 1.096 | 1.096 | 1.096 | 14.288 | 3.572 | 3.572 | 3.572 | -24.152 | -6.038 | -6.038 | -6.038 | -6.038 | -0.499 | -0.499 | -0.499 | -0.499 | -2.082 | -2.082 | -2.082 | -2.082 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.429 | 0 | 0 | -5.267 | 0 | 0 | 2.828 | 0 | 0 | 0.666 | 0 | 0 | 0 | -0.904 | 0 | 0 | 0 | -2.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -1.716 | 0 | 0.891 | 0 | -0.673 | 0 | 0.087 | 0 | -0.493 | -5.429 | -5.429 | 1.153 | 5.267 | 5.267 | -0.385 | -2.828 | -2.828 | -0.179 | -0.666 | -0.666 | 0.286 | 0.904 | 0.904 | 0.904 | -0.291 | 2.301 | 2.301 | 2.301 | 0.912 | 4.163 | 4.163 | 4.163 | 4.163 | -4.18 | -4.18 | -4.18 | -4.18 | 1.294 | 1.294 | 1.294 | 1.294 |
Overige Niet-Contante Posten
| -4.297 | -8.344 | 28.952 | 37.567 | 27.96 | 31.386 | 26.505 | 24.785 | 48.826 | 46.06 | 7.59 | 0.301 | 27.068 | 3.848 | -1.088 | -33.147 | 20.561 | -0.782 | -6.312 | 23.859 | 1.24 | -15.821 | -0.989 | -1.559 | -0.989 | -5.033 | -0.193 | 1.39 | -0.193 | 38.712 | -2.776 | -12.515 | -2.776 | -2.776 | -5.042 | -5.042 | -5.042 | -5.042 | -3.469 | -3.469 | -3.469 | -3.469 |
Kasstroom uit Operationele Activiteiten
| 1.66 | 14.962 | 7.668 | 27.721 | 17.42 | 28.296 | 14.724 | 29.417 | 32.258 | 36.217 | 5.02 | 10.445 | -1.673 | 9.877 | 2.051 | 0.163 | 49.006 | 12.292 | -9.363 | 38.651 | 7.322 | 11.001 | 2.618 | -0.53 | 2.618 | 45.138 | 14.558 | 13.095 | 14.558 | 21.619 | 6.669 | 5.057 | 6.669 | 6.669 | 3.296 | 3.296 | 3.296 | 3.296 | 11.751 | 11.751 | 11.751 | 11.751 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.987 | -7.347 | -7.115 | -23.288 | -10.291 | -21.003 | -19.176 | -9.45 | -2.421 | -14.182 | -5.702 | -4.971 | -3.585 | -3.793 | -1.845 | -6.974 | -13.859 | -5.208 | -3.049 | -2.796 | -1.319 | -8.193 | -2.591 | -2.314 | -2.591 | -5.282 | -2.096 | -3.102 | -2.096 | -19.359 | -17.101 | -49.046 | -17.101 | -17.101 | -18.931 | -18.931 | -18.931 | -18.931 | -9.84 | -9.84 | -9.84 | -9.84 |
Netto Overnames
| 0.04 | 0.085 | 0.06 | 2.264 | 3.982 | 0.037 | 0 | 0 | 0.079 | -1.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.679 | 0 | 2.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -9.754 | 10.63 | -10.63 | -11.346 | -15.681 | -23.005 | 0 | -17.268 | 0 | 15.574 | -15.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.837 | -2.837 | -2.837 | -2.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 12.593 | -10.662 | 10.662 | 13.22 | 13.81 | 22.226 | 0 | 18.48 | 0 | -18.927 | 18.927 | 0.005 | 0.005 | 0.021 | 0.021 | 0.021 | 0.15 | 0.15 | 0.15 | 0.158 | 0.158 | 0.158 | 0.159 | 0.159 | 0.159 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.627 | -2.261 | 1.079 | 2.611 | 2.557 | -0.33 | 0.33 | -2.499 | 2.499 | -0.533 | 0.533 | 4.966 | 7.122 | -1.051 | 1.824 | 1.141 | 2.416 | 5.059 | -0.772 | 0.389 | 1.162 | -6.658 | 5.269 | -7.426 | 5.269 | 0.406 | 2.096 | 0.519 | 2.096 | 1.666 | 17.101 | -0.724 | 17.101 | 17.101 | 18.931 | 18.931 | 18.931 | 18.931 | 9.84 | 9.84 | 9.84 | 9.84 |
Kasstroom uit Investeringsactiviteiten
| 1.64 | -9.608 | -7.023 | -19.15 | -8.18 | -22.075 | -18.846 | -10.737 | 0.157 | -19.569 | -1.816 | -4.17 | 3.537 | -4.844 | -2.992 | -5.833 | -11.443 | -4.513 | -3.821 | -2.407 | -1.722 | -14.851 | -6.702 | -9.74 | -6.702 | -4.876 | -2.106 | -2.583 | -2.106 | -17.693 | -17.405 | -49.77 | -17.405 | -17.405 | -18.931 | -18.931 | -18.931 | -18.931 | -7.568 | -7.568 | -7.568 | -7.568 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -7.748 | -5.188 | -5.306 | -3.984 | -5.663 | -3.9 | -2.401 | -2.288 | -1.931 | -6.076 | -9.479 | -0.851 | -0.851 | -8.646 | -1.253 | -1.253 | -8.415 | -15.478 | -15.478 | -11.719 | -8.471 | -8.471 | -7.072 | -11.709 | -7.072 | -7.072 | -24.688 | -18.721 | -24.688 | -24.688 | -16.723 | -24.321 | -16.723 | -16.723 | -9.483 | -9.483 | -9.483 | -9.483 | -7.321 | -7.321 | -7.321 | -7.321 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.293 | 20.293 | 20.293 | 20.293 | 0 | 0 | 0 | 0 | 0.237 | 0.237 | 0.237 | 0.237 | 18.75 | 18.75 | 18.75 | 18.75 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -12.893 | -25.785 | 0 | -7.753 | -5.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.913 | -8.391 | -0.573 | -10.08 | -0.558 | -4.349 | -0.472 | -9.789 | -0.551 | 0.716 | -0.864 | 2.143 | 0.203 | 0.832 | 1.253 | -38.602 | -0.745 | 15.478 | -13.833 | -1.144 | 8.471 | 2.547 | -13.222 | 62.19 | -13.222 | -23.142 | 24.688 | -2.319 | 24.688 | 13.165 | 16.486 | -1.191 | 16.486 | 16.486 | -3.018 | -3.018 | -3.018 | -3.018 | 9.321 | 9.321 | 9.321 | 9.321 |
Kasstroom uit Financieringsactiviteiten
| -8.661 | -8.391 | -13.02 | -11.724 | -1.86 | -16.812 | -35.868 | -9.616 | -17.019 | -14.277 | -10.343 | -2.582 | 0.203 | 9.478 | -0.451 | -38.602 | -9.16 | -15.361 | -13.833 | -12.863 | -8.471 | 2.547 | 13.222 | 50.481 | 13.222 | -23.142 | -24.688 | -21.04 | -24.688 | 13.165 | -16.486 | 23.13 | -16.486 | -16.486 | 1.806 | 1.806 | 1.806 | 1.806 | -9.651 | -9.651 | -9.651 | -9.651 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.062 | -0.362 | -0.258 | 0.577 | -0.693 | 0.566 | 0.177 | 1.36 | -1.081 | -1.059 | -0.022 | -4.359 | -2.806 | -0.781 | 4.64 | 1.213 | 0.629 | 4.074 | -0.389 | -0.904 | 1.639 | -1.532 | 0.154 | -0.211 | 0.154 | -0.021 | 13.68 | -0.791 | 13.68 | 0.559 | 26.385 | 0.587 | 26.385 | 26.385 | 21.51 | 21.51 | 21.51 | 21.51 | 17.795 | 17.795 | 17.795 | 17.795 |
Netto Kasstroomverandering
| -14.605 | 5.783 | -12.902 | -4.959 | 8.219 | -12.324 | -39.97 | 6.413 | 12.327 | 11.642 | 128.596 | -0.666 | -129.961 | 132.543 | 3.248 | -158.624 | 158.365 | -3.507 | -160.246 | 155.507 | -1.232 | -137.097 | 9.291 | 145.156 | 9.291 | -78.766 | 1.445 | 89.502 | 1.445 | -81.726 | -0.837 | 82.335 | -0.837 | -0.837 | 7.681 | 7.681 | 7.681 | 7.681 | 12.327 | 12.327 | 12.327 | 12.327 |
Kaspositie aan het Einde van de Periode
| 117.778 | 132.383 | 132.693 | 145.595 | 150.554 | 142.335 | 154.659 | 194.629 | 188.216 | 175.889 | 171.448 | 42.186 | 42.186 | 172.147 | 42.852 | 42.852 | 201.476 | 39.604 | 39.604 | 199.85 | 43.111 | 43.111 | 44.343 | 180.208 | 44.343 | 44.343 | 35.052 | 123.109 | 35.052 | 35.052 | 33.607 | 116.778 | 33.607 | 33.607 | 34.444 | 34.444 | 34.444 | 34.444 | 26.763 | 26.763 | 26.763 | 26.763 |