Casablanca Group Limited
HKEX:2223.HK
0.295 (HKD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 117.778 | 132.383 | 126.6 | 139.233 | 141.809 | 135.122 | 148.57 | 188.383 | 183.058 | 168.743 | 164.247 | 171.408 | 172.147 | 158.417 | 201.476 | 172.444 | 199.85 | 177.373 | 180.208 | 140.208 | 124.312 | 138.023 | 117.778 | 140.19 |
Kortetermijnbeleggingen
| 4.348 | 6.325 | 7.537 | 7.659 | 9.046 | 7.349 | 7.188 | 5.244 | 4.823 | 4.96 | 3.523 | 3.86 | 0 | 3.737 | 0 | 3.948 | 0 | 3.735 | 0 | 3.657 | 0 | 3.595 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 129.255 | 138.708 | 134.137 | 146.892 | 150.855 | 142.471 | 155.758 | 193.627 | 183.058 | 168.743 | 164.247 | 171.408 | 172.147 | 158.417 | 201.476 | 172.444 | 199.85 | 177.373 | 180.208 | 140.208 | 124.312 | 138.023 | 117.778 | 140.19 |
Nettovorderingen
| 20.699 | 48.801 | 35.823 | 50.376 | 45.261 | 61.2 | 39.733 | 61.095 | 41.703 | 74.09 | 66.038 | 98.411 | 41.231 | 63.598 | 42.979 | 87.866 | 45.751 | 64.323 | 55.41 | 87.631 | 79.603 | 101.57 | 78.398 | 0 |
Voorraad
| 53.996 | 59.937 | 56.733 | 58.457 | 70.093 | 85.804 | 81.34 | 76.239 | 81.589 | 89.935 | 99.33 | 97.53 | 67.827 | 62.843 | 66.686 | 77.101 | 72.558 | 81.502 | 92.685 | 90.991 | 91.746 | 108.563 | 92.613 | 82.796 |
Overige vlottende activa
| 17.348 | 4.716 | 4.791 | 6.549 | 58.003 | 73.111 | 49.956 | 71.529 | 49.582 | 84.613 | 84.525 | 0.418 | 68.567 | 86.447 | 63.532 | 3.948 | 66.215 | 90.017 | 74.987 | 103.986 | 106.751 | 123.158 | 94.594 | 106.195 |
Totaal vlottende activa
| 225.015 | 252.162 | 237.577 | 268.636 | 278.951 | 301.386 | 287.054 | 341.395 | 314.229 | 343.291 | 348.102 | 367.767 | 308.541 | 307.707 | 331.694 | 341.359 | 338.623 | 348.892 | 347.88 | 335.185 | 322.809 | 369.744 | 304.985 | 329.181 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 191.552 | 189.977 | 192.287 | 204.322 | 207.076 | 218.487 | 183.966 | 167.546 | 158.502 | 166.253 | 165.9 | 128.425 | 158.927 | 139.264 | 134.291 | 122.923 | 132.938 | 137.701 | 144.619 | 149.29 | 153.478 | 159.079 | 159.211 | 140.142 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.33 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.004 | 0.005 | 0.006 | 0.007 | 0 |
Goodwill en immateriële activa
| -20.735 | 0 | -21.612 | -10.213 | -10.723 | 0 | 0 | 0 | 0 | 0 | 0 | 17.33 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 |
Langetermijnbeleggingen
| 19.402 | 20.417 | 21.612 | 10.213 | 10.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.729 | 7.749 | 28.763 | 28.072 | 0 | 0 | 0 |
Belastingvorderingen
| 1.333 | 0.604 | 0.82 | 0.266 | 0.165 | 0.096 | 0.469 | 0.015 | 0.003 | 0.004 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | -10.729 | 0.42 | 0.451 | 0.207 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 23.462 | 3.115 | 24.585 | 11.612 | 12.781 | 2.29 | 1.812 | 1.617 | 1.936 | 1.704 | 1.792 | 1.211 | 2.912 | 28.816 | 26.659 | 25.823 | 27.053 | 39.896 | 29.278 | 2.087 | 1.535 | 30.656 | 33.365 | 31.62 |
Totaal niet-vlottende activa
| 215.014 | 214.113 | 217.692 | 216.2 | 220.022 | 220.873 | 186.247 | 169.178 | 160.441 | 167.961 | 167.697 | 146.966 | 161.839 | 168.08 | 160.95 | 148.746 | 159.992 | 177.599 | 182.069 | 180.595 | 183.297 | 189.741 | 192.583 | 171.77 |
Totaal activa
| 440.029 | 466.275 | 455.269 | 484.836 | 498.973 | 522.259 | 473.301 | 510.573 | 474.67 | 511.252 | 515.799 | 514.733 | 470.38 | 475.787 | 492.644 | 490.105 | 498.615 | 526.491 | 529.949 | 515.78 | 506.106 | 559.485 | 497.568 | 500.951 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 27.644 | 17.09 | 35.2 | 38.626 | 38.363 | 55.875 | 34.915 | 41.246 | 33.325 | 48.831 | 51.001 | 79.107 | 46.141 | 47.727 | 60.592 | 81.413 | 69.346 | 79.891 | 70.553 | 100.024 | 78.309 | 113.061 | 81.163 | 126.379 |
Kortlopende schulden
| 31.131 | 37.023 | 12.269 | 18.056 | 23.438 | 15.516 | 11.705 | 14.082 | 16.982 | 15.304 | 16.687 | 3.415 | 2.963 | 2.2 | 39.594 | 43.909 | 49.86 | 54.501 | 57.661 | 61.858 | 61.786 | 71.377 | 47.301 | 64.515 |
Belastingschulden
| 0.392 | 0.287 | 0.371 | 1.225 | 2.375 | 0.736 | 0.454 | 0.933 | 2.937 | 6.376 | 2.551 | 1.19 | 0.894 | 1.897 | 5.084 | 1.307 | 0.795 | 0.84 | 2.987 | 3.945 | 4.096 | 4.406 | 4.365 | 6.017 |
Uitgestelde opbrengsten
| 0.414 | 0.638 | 0.756 | 0.639 | 0.963 | 1.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.932 | 22.805 | 22.49 | 22.92 | 27.908 | 35.042 | 15.501 | 24.013 | 22.24 | 31.115 | 23.786 | 25.838 | 16.52 | 25.767 | 5.084 | 1.307 | 0.795 | 0.84 | 2.987 | 3.945 | 4.12 | 4.406 | 4.551 | 6.017 |
Totaal kortlopende verplichtingen
| 60.121 | 77.556 | 70.715 | 80.241 | 90.672 | 107.837 | 62.121 | 79.341 | 72.547 | 95.25 | 91.474 | 108.36 | 65.624 | 75.694 | 105.27 | 126.629 | 120.001 | 135.232 | 131.201 | 165.827 | 144.215 | 188.844 | 133.015 | 196.911 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 0 | 7.49 | 8.88 | 5.471 | 10.107 | 9.165 | 7.705 | 5.814 | 8.335 | 8.961 | 13.529 | 6.546 | 8.888 | 1.375 | 2.373 | 6.325 | 13.543 | 20.802 | 28.599 | 36.104 | 57.27 | 64.846 | 73.253 | 31.343 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0.476 | -0.483 | 0 | -0.52 | -0.539 | -0.589 | -0.625 | -0.63 | 2.237 | 4.552 | 6.546 | 8.888 | 1.375 | 2.373 | 6.325 | 13.543 | 20.739 | 28.16 | 35.296 | 56.1 | 64.846 | 73.253 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.448 | 0.476 | 0.483 | 0.501 | 0.52 | 0.539 | 0.589 | 0.625 | 0.63 | 0.773 | 0.884 | 1.164 | 1.165 | 1.138 | 0.71 | 0.828 | 1.004 | 0.904 | 0.774 | 2.139 | 1.942 | 2.023 | 0.734 | 0.848 |
Overige niet-vlottende verplichtingen
| 12.989 | 0.476 | 0.483 | 2.861 | 0.52 | 0.539 | 0.589 | 0.625 | 0.63 | -2.237 | -4.552 | -6.546 | -8.888 | -1.375 | -2.373 | -6.325 | -13.543 | -20.739 | -28.16 | -35.296 | -56.1 | -64.846 | -73.253 | 0 |
Totaal niet-vlottende verplichtingen
| 13.437 | 7.966 | 9.363 | 8.833 | 10.627 | 9.704 | 8.294 | 6.439 | 8.965 | 9.734 | 14.413 | 7.71 | 10.053 | 2.513 | 3.083 | 7.153 | 14.547 | 21.706 | 29.373 | 38.243 | 59.212 | 66.869 | 73.987 | 32.191 |
Totaal passiva
| 73.558 | 85.522 | 80.078 | 89.074 | 101.299 | 117.541 | 70.415 | 85.78 | 81.512 | 104.984 | 105.887 | 116.07 | 75.677 | 78.207 | 108.353 | 133.782 | 134.548 | 156.938 | 160.574 | 204.07 | 203.427 | 255.713 | 207.002 | 229.102 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.201 | 0 | 1.685 | 0 | 4.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25.785 | 25.785 | 25.785 | 25.785 | 25.785 | 25.785 | 25.785 | 25.785 | 25.843 | 25.843 | 25.843 | 25.843 | 25.843 | 25.843 | 25.843 | 25.843 | 25.843 | 25.843 | 24.643 | 20.079 | 20.079 | 20.079 | 20.054 | 20 |
Ingehouden winsten
| 202.57 | 206.809 | 203.685 | 212.323 | 209.757 | 207.172 | 209.873 | 232.164 | 214.054 | 222.657 | 222.496 | 210.64 | 200.628 | 198.83 | 194.399 | 171.915 | 168.352 | 154.702 | 161.991 | 170.995 | 162.414 | 156.444 | 150.236 | 146.424 |
Overige gereserveerde algehele resultaten
| -24.186 | 358.132 | -19.353 | -10.057 | -3.824 | 5.805 | 1.272 | 0.888 | -13.007 | -80.277 | -7.201 | -70.957 | -1.685 | -61.831 | -4.966 | -49.302 | 1.086 | -40.473 | 29.98 | -33.894 | 30.894 | -26.291 | 32.483 | -18.394 |
Overige totale aandeelhoudersvermogen
| 165.956 | -206.809 | 165.956 | 165.956 | 165.956 | 165.956 | 165.956 | 165.956 | 166.268 | 238.108 | 160.386 | 231.371 | 167.744 | 234.367 | 164.049 | 207.867 | 168.786 | 229.481 | 152.761 | 154.53 | 89.292 | 153.54 | 87.793 | 123.819 |
Totaal eigen vermogen van aandeelhouders
| 370.125 | 383.917 | 376.073 | 394.007 | 397.674 | 404.718 | 402.886 | 424.793 | 393.158 | 406.331 | 408.725 | 396.897 | 394.215 | 397.209 | 384.291 | 356.323 | 364.067 | 369.553 | 369.375 | 311.71 | 302.679 | 303.772 | 290.566 | 271.849 |
Totaal eigen vermogen
| 366.471 | 380.753 | 375.191 | 395.762 | 397.674 | 404.718 | 402.886 | 424.793 | 393.158 | 406.268 | 409.912 | 398.663 | 394.703 | 397.58 | 384.291 | 356.323 | 364.067 | 369.553 | 369.375 | 311.71 | 302.679 | 303.772 | 290.566 | 271.849 |
Totaal passiva en aandeelhoudersvermogen
| 440.029 | 466.275 | 455.269 | 484.836 | 498.973 | 522.259 | 473.301 | 510.573 | 474.67 | 511.252 | 515.799 | 514.733 | 470.38 | 475.787 | 492.644 | 490.105 | 498.615 | 526.491 | 529.949 | 515.78 | 506.106 | 559.485 | 497.568 | 500.951 |