Kotobuki Spirits Co., Ltd.

TSE:2222.T

1684 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,36223,689.74818,027.96617,241.7316,047.33917,162.26312,138.70310,743.83810,038.0059,912.5847,558.3776,959.8587,276.3077,309.4055,325.4374,634.3165,329.6728,291.1625,865.146,342.4545,487.3785,659.6173,526.1393,930.983,890.5274,748.8553,030.4952,968.2912,668.2713,551.4632,684.413,069.0842,930.2043,453.9752,636.0382,613.3362,643.2812,755.4181,958.6242,294.7652,126.1962,690.5542,274.7522,420.7342,464.0282,647.9342,252.0862,416.9962,698.2222,522.872,318.9312,032.6442,065.6252,067.2912,015.522,035.1462,257.2392,508.9222,153.1142,107.1092,132.879
Kortetermijnbeleggingen 036,055.93201,00001,000000-814.014000000000000000-42.373000-33.5520000000000000000000-0.25000-0.85000-0.100-0.34
Liquide middelen en kortetermijnbeleggingen 20,36223,689.74818,027.96617,241.7316,047.33917,162.26312,138.70310,743.83810,038.0059,912.5847,558.3776,959.8587,276.3077,309.4055,325.4374,634.3165,329.6728,291.1625,865.146,342.4545,487.3785,659.6173,526.1393,930.983,890.5274,748.8553,030.4952,968.2912,668.2713,551.4632,684.413,069.0842,930.2043,453.9752,636.0382,613.3362,643.2812,755.4181,958.6242,294.7652,126.1962,690.5542,274.7522,420.7342,464.0282,647.9342,252.0862,416.9962,698.2222,522.872,318.9312,032.6442,065.6252,067.2912,015.522,035.1462,257.2392,508.9222,153.1142,107.1092,132.879
Nettovorderingen 5,5277,015.7068,453.3785,291.4464,853.7016,074.3137,424.3373,613.0983,193.13,767.8565,571.7451,893.8351,721.8162,889.6773,915.8481,780.4121,208.112,761.0616,361.464,270.1893,950.9924,897.0525,603.5653,712.9923,287.7874,538.0954,948.8063,553.8042,904.713,998.6424,208.9132,969.5142,392.2353,568.3523,157.9112,582.7682,019.242,604.9392,934.5762,258.5432,006.0642,752.8172,813.7782,113.1831,845.0932,379.1582,530.7782,085.5561,697.2132,250.3752,369.9691,917.0481,752.3951,905.8852,254.3751,959.7641,686.4012,073.7982,158.6582,128.6322,030.247
Voorraad 4,0733,302.2243,546.1563,637.8293,115.9032,293.5032,626.9042,486.6572,377.7181,995.4311,986.8531,704.9071,869.3211,502.9281,918.031,533.9531,590.7462,078.772,575.6252,501.6362,501.6282,315.0952,255.2992,001.1591,953.811,780.7061,973.5491,799.221,714.5261,531.3261,473.0271,401.3551,427.0341,286.3441,270.8931,117.0951,085.2941,024.9161,166.1191,027.3661,114.899951.7461,203.886978.9091,015.171949.0521,068.58878.284946.29846.502985.279825.546756.972769.333883.138748.838796.505691.102876.719731.031708.258
Overige vlottende activa 448400.361800.417747.935260.632210.689339.379288.125296.737128.626263.357219.747516.035912.803865.823866.2851,026.407313.196455.788492.433618.459330.681512.708473.853607.116265.013991.251932.9931,159.621373.819709.151612.619723.307208.173457.454491.271622.672220.887477.396488.661601.388185.296425.831427.357522.945143.897356.908361.298425.779147.139325.754354.526405.219139.31316.699318.91398.892120.532260.682256.72387.802
Totaal vlottende activa 30,41034,408.03930,827.91726,918.9424,277.57525,740.76822,529.32317,131.71815,905.5615,804.49715,380.33210,778.34711,383.47912,614.81312,025.1388,814.9669,154.93513,444.18915,258.01313,606.71212,558.45713,202.44511,897.71110,118.9849,739.2411,332.66910,944.1019,254.3088,447.1289,455.259,075.5018,052.5727,472.788,516.8447,522.2966,804.476,370.4876,606.166,536.7156,069.3355,848.5476,580.4136,718.2475,940.1835,847.2376,120.0416,208.3525,742.1345,767.5045,766.8865,999.9335,129.7644,980.2114,881.8195,469.7325,062.6585,139.0375,394.3545,449.1735,223.4954,959.186
Niet-vlottende activa:
Materiële vaste activa, netto 10,2559,465.179,415.1448,993.5468,851.1378,750.4028,822.7498,935.9899,089.6719,207.5529,381.5759,577.099,787.1869,928.10310,316.92210,588.33310,662.29810,794.02211,062.93310,445.81110,460.14410,390.9779,971.0819,772.8919,701.5519,315.1439,158.0488,923.4088,623.1728,601.5018,316.0118,152.6687,987.1937,916.3736,909.8846,724.2146,709.4676,705.4286,739.0456,620.8556,655.8936,683.9886,501.5386,513.9496,440.5156,369.6376,409.5356,421.7736,376.6936,413.4016,499.6116,561.1466,573.3656,330.5836,305.5676,317.5716,348.1736,113.9936,136.1116,087.2546,164.299
Goodwill 000.1830.9890.37500.8910.010.33400.5980.7140.98500.440.380.89100.4650.8340.91200.7380.5670.70300.6770.8910.54400.1150.1770.34200.4680.0860.83700.5190.210.77500.0070.0210.02800.22600000000000000
Immateriële activa 11882.5838996100100.803120130132142.219143136140151.437158168165154.243156149154158.089153156162113.8107107104103.149959497103.8412312998102.56510910899105.678122127125131.23141135.558137.059137.78115.281113.002145.675122.646112.07284.72884.29382.52760.54646.81351.256
Goodwill en immateriële activa 11882.58389.18396.989100.375100.803120.891130.01132.334142.219143.598136.714140.985151.437158.44168.38165.891154.243156.465149.834154.912158.089153.738156.567162.703113.8107.677107.891104.544103.14995.11594.17797.342103.84123.468129.08698.837102.565109.519108.2199.775105.678122.007127.021125.028131.23141.226135.558137.059137.78115.281113.002145.675122.646112.07284.72884.29382.52760.54646.81351.256
Langetermijnbeleggingen 2,606211.6522,4142,4042,372153.8612,3062,3132,3389562,3442,5442,464133.3542,5093,0702,991128.7482,2922,2222,222160.3832,1371,9351,936235.9871,4641,3631,355241.9591,3501,2631,357362.2111,2991,2751,127400.3531,1891,1961,212260.8091,2311,2231,238207.8261,1091,0330154.292000149.755000190.35700215.918
Belastingvorderingen -2,6061,557.779-2,414-2,404-2,3721,435.886-2,306-2,313-2,3381,360.753-2,344-2,544-2,4641,380.17-2,509-3,070-2,9911,295.908-2,292-2,222-2,2221,086.509-2,137-1,935-1,936480.254-1,464-1,363-1,355403.088-1,350-1,263-1,357433.388-1,299-1,275-1,127343.868-1,189-1,196-1,212378.107-1,231-1,223-1,238374.58-1,109-1,0330318.72000358.633000364.92800395.947
Overige niet-vlottende activa 2,607785.2142,414.7132,404.162,372.092771.4242,306.822,313.9532,338.534-0.5882,344.7992,544.212,464.571844.4062,509.0233,070.8292,991.846997.1032,292.4362,222.0782,222.644955.132,137.5761,935.351,936.662799.0361,464.5141,363.5361,355.272695.1941,350.4661,263.2131,357.639604.0691,299.2681,275.0811,127.671536.6431,189.6931,196.7431,212.532548.5981,231.6351,223.8041,238.24551.581,109.6431,033.1251,021.019514.4821,034.5411,021.8821,027.361473.1561,011.891,016.5821,028.87489.7621,089.1331,106.17480.766
Totaal niet-vlottende activa 12,98012,102.39811,919.0411,494.69511,323.60411,212.37611,250.4611,379.95211,560.53911,665.93611,869.97212,258.01412,392.74212,437.4712,984.38513,827.54213,820.03513,370.02413,511.83412,817.72312,837.712,751.08812,262.39511,864.80811,800.91610,944.2210,730.23910,394.83510,082.98810,044.8919,761.5929,510.0589,442.1749,419.8818,332.628,128.3817,935.9758,088.8578,038.2577,925.8087,968.27,977.187,855.187,864.7747,803.7837,634.8537,660.4047,590.4567,534.7717,538.6757,649.4337,696.037,746.4017,434.7737,429.5297,418.8817,461.3367,241.5677,285.797,240.2377,308.186
Totaal activa 43,39046,510.43742,746.95738,413.63535,601.17936,953.14433,779.78328,511.6727,466.09927,470.43327,250.30423,036.36123,776.22125,052.28325,009.52322,642.50822,974.9726,814.21328,769.84726,424.43525,396.15725,953.53324,160.10621,983.79221,540.15622,276.88921,674.3419,649.14318,530.11619,500.14118,837.09317,562.6316,914.95417,936.72515,854.91614,932.85114,306.46214,695.01714,574.97213,995.14313,816.74714,557.59314,573.42713,804.95713,651.0213,754.89413,868.75613,332.5913,302.27513,305.56113,649.36612,825.79412,726.61212,316.59212,899.26112,481.53912,600.37312,635.92112,734.96312,463.73212,267.372
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,8651,704.482,088.0621,646.0051,776.6031,562.8711,831.156977.4911,022.822922.6661,463.373429.608497.294838.0061,134.695565.135296.681635.3161,767.9421,379.1741,196.8891,336.9261,667.3711,116.7091,020.1361,199.2791,487.1761,180.2121,065.2791,246.1241,440.61,119.852881.8231,051.7291,138.098979.997742.56807.5781,024.289854.484720.245790.631,041.122767.398712.292758.5281,012.818732.751628.1730.627956.896714.073643.146609.372839.749711.483635.027680.268803.323854.631746.149
Kortlopende schulden 03.51817.1960.1897.31140.15240.18239.88239.88239.88251.3239.88239.88239.88149.39359.819119.918180.017240.096241.396252.729252.729240.396252.729240.396260.396782.896305.396315.563320.831890.392876.3991,090.3921,110.211,314.8161,334.8261,524.8741,714.3841,941.871,968.4682,086.9282,016.1072,473.0282,536.5852,526.2582,642.3832,897.1142,883.4043,013.612,518.3792,945.9982,740.1382,618.5982,807.1793,089.9082,951.1083,266.3342,880.3593,271.293,120.2682,697.757
Belastingschulden 1,1893,022.1472,367.2722,228.1891,029.3332,755.3682,053.5641,045.942449.001908.371674.2218.5064.00699.0417.2278.9524.452900.0091,236.9191,193.48547.8181,229.875780.324787.533320.862804.794705.226680.969249.781819.118642.592621.599209.311818.36556.86469.359135.115241.871140.666296.632101.963677.175437.675403.358141.881439.214314.115370.36153.467459.26296.015227.33267.565202.957185.846256.554105.554494.265361.482343.183418.153
Uitgestelde opbrengsten 0-3.5184,671.5994,541.8822,710.8644,864.7263,961.3842,541.7271,677.1382,627.6572,199.9791,141.214908.7071,473.5161,122.632836.149744.9082,380.5333,206.962,952.3831,985.5833,409.432,509.7292,456.6511,761.5262,693.6051,095.8431,385.089613.2881,427.615960.0811,225.132521.211,356.704793.955945.257376.281683.594363.682742.402327.0821,090.165649.322806.222343.634801.061497.006730.294334.596821.709479.862567.058239.684561.588356.856572.78264.107801.941518.657628.651670.654
Overige kortlopende verplichtingen 5,9017,119.9261,276.971955.8952,226.021,527.7251,194.326895.4271,797.589830.216914.592552.4521,346.125525.578436.77410.5451,242.117650.382791.073769.0882,079.903805.132725.52619.7721,744.754754.2591,735.1011,420.9772,031.2971,732.4861,485.2811,175.4181,857.0671,300.1871,042.692813.5441,505.8921,053.9771,154.258843.3231,332.342955.496886.018677.4021,324.148868.139849.576725.7421,217.22776.254827.39611.5081,353.648582.328694.276553.6111,122.284675.536624.076626.973576.789
Totaal kortlopende verplichtingen 7,7668,824.4068,053.8227,203.9626,810.7978,095.4727,227.0464,654.5254,737.4294,620.4194,829.2442,363.1542,992.0063,076.982,843.491,871.6482,403.6243,846.2486,006.0715,342.0415,515.1045,804.2175,143.0164,445.8614,766.8124,907.5395,101.0164,291.6744,025.4274,727.0564,776.3544,396.8014,350.4924,818.834,289.5614,073.6244,149.6074,259.5334,484.0994,408.6774,466.5974,852.3985,049.494,787.6074,906.3325,070.1115,256.5145,072.1915,193.5264,846.9695,210.1464,632.7774,855.0764,560.4674,980.7894,788.9825,287.7525,038.1045,217.3465,230.5234,691.349
Langlopende verplichtingen:
Langetermijnschulden 300300300300300300317.19366.04426.01485.98545.95605.92665.89725.86542.962800012.35358.819119.918180.017252.449300.215372.647432.746492.845552.944613.043698.773809.111901.709980.3141,081.312207.35236.705269.204320.139370.682421.531494.078581.038662.552699.142787.65567.145633.08710.727816.4081,209.5281,256.7941,394.1311,302.258965.641,015.2121,109.279885.851,130.991,194.9181,273.5871,732.119
Uitgestelde opbrengsten niet-vlottend 000001,906.5620001,871.4160001,767.62900000001,527.4140001,338.350001,210.4150001,077.915000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 08.3280008.3280008.3280008.3280008.3280008.8670008.3280007.88800049.516000000000000000000000000000
Overige niet-vlottende verplichtingen 2,1752,154.3262,127.9312,085.652,066.916125.2442,083.3522,053.132,027.815127.5891,996.7811,960.5721,927.675131.7371,891.0431,871.2021,826.7461,794.8361,739.7411,721.1151,704.91138.6961,561.0951,521.081,502.39118.3871,427.2781,394.0021,381.695121.7981,294.9311,271.1051,283.199137.451,173.7821,148.6791,140.421,136.1491,117.2461,102.7321,102.5451,074.9071,060.6521,050.0351,050.0011,027.681,034.3961,028.0231,062.231,009.5731,045.7321,046.4131,032.4031,016.481,066.5931,117.2761,130.625991.2851,042.7311,030.7711,141.768
Totaal niet-vlottende verplichtingen 2,4752,462.6542,427.9312,385.652,366.9162,340.1342,400.5422,419.172,453.8252,493.3132,542.7312,566.4922,593.5652,633.5542,434.0032,151.2021,826.7461,803.1641,752.0941,779.9341,824.8281,854.9941,813.5441,821.2951,875.0371,897.8111,920.1231,946.9461,994.7382,038.8742,104.0422,172.8142,263.5132,346.1931,381.1321,385.3841,409.6241,456.2881,487.9281,524.2631,596.6231,655.9451,723.2041,749.1771,837.6511,594.8251,667.4761,738.751,878.6382,219.1012,302.5262,440.5442,334.6611,982.122,081.8052,226.5552,016.4752,122.2752,237.6492,304.3582,873.887
Totaal passiva 10,24111,287.0610,481.7539,589.6129,177.71310,435.6069,627.5887,073.6957,191.2547,113.7327,371.9754,929.6465,585.5715,710.5345,277.4934,022.854,230.375,649.4127,758.1657,121.9757,339.9327,659.2116,956.566,267.1566,641.8496,805.357,021.1396,238.626,020.1656,765.936,880.3966,569.6156,614.0057,165.0235,670.6935,459.0085,559.2315,715.8215,972.0275,932.946,063.226,508.3436,772.6946,536.7846,743.9836,664.9366,923.996,810.9417,072.1647,066.077,512.6727,073.3217,189.7376,542.5877,062.5947,015.5377,304.2277,160.3797,454.9957,534.8817,565.236
Eigen vermogen:
Preferente aandelen 000000000019.85231.51438.4623642394028515960434000000000140000000000000000000000000000
Gewone aandelen 1,2171,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.81,217.8
Ingehouden winsten 30,41732,508.03529,576.78426,129.88723,745.85723,855.21421,548.20218,831.51517,676.03417,799.69217,361.37815,601.42615,692.30916,841.42317,236.84816,120.9816,247.73318,655.83518,525.87916,823.84215,578.03615,800.19214,669.8913,155.80912,338.0712,917.15412,065.15810,833.7129,936.32310,161.3179,378.4168,451.587,775.3058,211.2177,592.5586,872.026,128.256,378.7676,016.3645,487.0515,185.3325,489.0085,234.5444,703.4964,344.6094,522.0544,395.2873,977.0143,688.4173,686.8973,595.2453,204.4042,994.4223,243.3333,307.7952,930.7132,750.0782,922.4482,731.222,377.4892,148.383
Overige gereserveerde algehele resultaten 194180.431153.509159.225141.96126.67567.71770.18462.22120.206-19.852-31.514-38.462-36-42-39-40-28-51-59-60-43-421211548363332381-1420516178614634271926252227000000000000000
Overige totale aandeelhoudersvermogen 1,3191,317.1111,317.1111,317.1111,317.8491,317.8491,318.4761,318.4761,318.791,319.0031,299.1511,287.4891,280.5411,282.5261,277.3821,280.8781,279.0671,291.1661,268.0031,260.8181,260.3891,276.331,315.8561,322.0271,321.4371,321.5851,322.2431,323.0111,322.8281,323.0941,322.4811,322.6351,307.8441,322.6851,322.8651,323.0231,323.1811,321.6291,322.7811,323.3521,323.3951,323.4421,322.3891,321.8771,322.6281,323.1041,331.6791,326.8351,323.8941,334.7941,323.6491,330.2691,324.6531,312.8721,311.0721,317.4891,328.2681,335.2941,330.9481,333.5621,335.953
Totaal eigen vermogen van aandeelhouders 33,14735,223.37732,265.20428,824.02326,423.46626,517.53824,152.19521,437.97520,274.84520,356.70119,878.32918,106.71518,190.6519,341.74919,732.0318,619.65818,744.621,164.80121,011.68219,302.4618,056.22518,294.32217,203.54615,716.63614,898.30715,471.53914,653.20113,410.52312,509.95112,734.21111,956.69710,993.01510,300.94910,771.70210,184.2239,473.8438,747.2318,979.1968,602.9458,062.2037,753.5278,049.257,800.7337,268.1736,907.0377,089.9586,944.7666,521.6496,230.1116,239.4916,136.6945,752.4735,536.8755,774.0055,836.6675,466.0025,296.1465,475.5425,279.9684,928.8514,702.136
Totaal eigen vermogen 33,14735,223.37732,265.20428,824.02326,423.46626,517.53824,152.19521,437.97520,274.84520,356.70119,878.32918,106.71518,190.6519,341.74919,732.0318,619.65818,744.621,164.80121,011.68219,302.4618,056.22518,294.32217,203.54615,716.63614,898.30715,471.53914,653.20113,410.52312,509.95112,734.21111,956.69710,993.01510,300.94910,771.70210,184.2239,473.8438,747.2318,979.1968,602.9458,062.2037,753.5278,049.257,800.7337,268.1736,907.0377,089.9586,944.7666,521.6496,230.1116,239.4916,136.6945,752.4735,536.8755,774.0055,836.6675,466.0025,296.1465,475.5425,279.9684,928.8514,702.136
Totaal passiva en aandeelhoudersvermogen 43,39046,510.43742,746.95738,413.63535,601.17936,953.14433,779.78328,511.6727,466.09927,470.43327,250.30423,036.36123,776.22125,052.28325,009.52322,642.50822,974.9726,814.21328,769.84726,424.43525,396.15725,953.53324,160.10621,983.79221,540.15622,276.88921,674.3419,649.14318,530.11619,500.14118,837.09317,562.6316,914.95417,936.72515,854.91614,932.85114,306.46214,695.01714,574.97213,995.14313,816.74714,557.59314,573.42713,804.95713,651.0213,754.89413,868.75613,332.5913,302.27513,305.56113,649.36612,825.79412,726.61212,316.59212,899.26112,481.53912,600.37312,635.92112,734.96312,463.73212,267.372