National Metal Manufacturing and Casting Co.
TADAWUL:2220.SR
17.56 (SAR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SAR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 47.018 | 47.459 | 147.535 | 36.592 | 19.696 | 38.311 | 45.943 | 56.343 | 59.014 | 27.688 | 23.858 | 24.078 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 30.326 | -1.833 | -2.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 47.018 | 77.785 | 147.535 | 36.592 | 19.696 | 38.311 | 45.943 | 56.343 | 59.014 | 27.688 | 23.858 | 24.078 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 67.719 | 83.269 | 79.658 | 76.213 | 103.968 | 122.527 | 105.526 | 94.465 | 105.717 | 106.409 | 86.125 | 87.103 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 85.352 | 103.277 | 94.712 | 105.575 | 126.448 | 174.506 | 110.854 | 121.503 | 118.639 | 165.849 | 128.669 | 144.135 | 168.409 | 181.841 | 122.867 | 181.926 | 121.502 | 96.786 |
Overige vlottende activa
| 4.704 | 6.326 | 6.492 | 5.365 | 11.661 | 7.021 | 6.696 | 8.034 | 5.209 | 5.02 | 6.357 | 8.065 | 98.984 | 72.737 | 101.41 | 109.572 | 0 | 5.759 |
Totaal vlottende activa
| 203.293 | 270.658 | 327.293 | 223.745 | 252.744 | 340.126 | 266.23 | 275.565 | 288.58 | 304.966 | 245.01 | 261.146 | 267.393 | 254.578 | 224.277 | 291.498 | 98.741 | 90.884 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 171.476 | 158.043 | 168.735 | 182.096 | 188.815 | 194.491 | 207.56 | 225.038 | 209.547 | 208.396 | 177.414 | 368.009 | 194.035 | 197.474 | 193.692 | 189.276 | 166.789 | 183.158 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 40.085 | 40.085 | 45 | 45 | 54.521 | 61.921 | 61.921 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 18.269 | 11.57 | 1.05 | 2.931 | 4.812 | 6.295 | 8.105 | 0.262 | 0.523 | 0.785 | 1.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 18.269 | 11.57 | 1.05 | 2.931 | 4.812 | 46.38 | 48.19 | 45.262 | 45.523 | 55.306 | 62.968 | 61.921 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3.75 | -26.576 | 5.583 | 5.784 | 5.985 | 2.436 | 2.638 | 2.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 26.576 | -5.583 | -5.784 | 197.377 | -243.307 | -258.388 | -48.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.431 | 5.382 | 5.583 | 5.784 | -197.377 | 243.307 | 258.388 | 45.262 | 0 | 0 | 0 | -182.72 | 63.876 | 64.545 | 65.258 | 63.591 | 186.701 | 164.673 |
Totaal niet-vlottende activa
| 194.926 | 174.995 | 175.367 | 190.811 | 199.612 | 243.307 | 258.388 | 270.299 | 255.07 | 263.702 | 240.381 | 247.21 | 257.911 | 262.019 | 258.95 | 252.867 | 353.49 | 347.831 |
Totaal activa
| 398.219 | 445.653 | 502.66 | 414.556 | 452.356 | 583.434 | 524.618 | 545.864 | 543.65 | 568.668 | 485.391 | 508.356 | 525.304 | 516.597 | 483.227 | 544.365 | 452.231 | 438.715 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 8.542 | 6.022 | 25.246 | 14.415 | 11.399 | 15.137 | 14.646 | 16.601 | 14.93 | 20.62 | 20.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 39.01 | 19.768 | 23.011 | 34.382 | 29.797 | 88.296 | 59.531 | 5.298 | 45.766 | 84.675 | 42.163 | 44.89 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 5 | 2.314 | 2.242 | 1.712 | 5.55 | 6.1 | 6.009 | 6.756 | 6.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.372 | 73.771 |
Uitgestelde opbrengsten
| 1.108 | 0.848 | 44.003 | 18.46 | 1.067 | 1.225 | 2.453 | 1.259 | 4.914 | 4.523 | -20.513 | -18.315 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 15.572 | 55.41 | 44.762 | 16.142 | 11.808 | 13.482 | 19.074 | 18.628 | 19.29 | 20.67 | 51.084 | 63.403 | 128.498 | 120.57 | 80.565 | 179.399 | 36.86 | -4.771 |
Totaal kortlopende verplichtingen
| 68.123 | 84.362 | 96.968 | 67.679 | 59.621 | 123.015 | 99.26 | 56.557 | 86.152 | 125.965 | 84.424 | 108.936 | 128.498 | 120.57 | 80.565 | 179.399 | 86.232 | 69 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 12.849 | 13.869 | 19.756 | 50.725 | 57.359 | 62.354 | 25.979 | 56.79 | 32.638 | 34.8 | 14.4 | 24.493 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 32.966 | 31.857 | 34.138 | 28.016 | 26.865 | 25.298 | 23.346 | 22.772 | 21.149 | 18.873 | 18.288 | 17.348 | 45.106 | 47.513 | 58.083 | 24.978 | 49.372 | 73.771 |
Totaal niet-vlottende verplichtingen
| 45.815 | 45.726 | 53.894 | 78.74 | 84.224 | 87.652 | 49.325 | 77.212 | 53.787 | 53.673 | 32.688 | 41.841 | 45.106 | 47.513 | 58.083 | 24.978 | 49.372 | 73.771 |
Totaal passiva
| 113.938 | 130.088 | 150.862 | 146.419 | 452.356 | 583.434 | 524.618 | 133.769 | 139.939 | 179.638 | 117.112 | 150.777 | 173.604 | 168.083 | 138.648 | 204.377 | 135.604 | 142.771 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 354 | 354 | 354 | 281.121 | 281.121 | 281.121 | 281.121 | 281.121 | 281.121 | 281.121 | 281.121 | 281.121 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -69.72 | -65.608 | -29.375 | -40.157 | 0.217 | 64.549 | 68.192 | 102.223 | 98.192 | 86.445 | 87.158 | 58.139 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 27.173 | 27.173 | 27.173 | 27.173 | 27.096 | 26.72 | 26.72 | 24.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.398 | 21.464 | 0 | 0 | 351.7 | 348.514 | 344.579 | 339.988 | 316.627 | 295.944 |
Totaal eigen vermogen van aandeelhouders
| 284.28 | 315.565 | 351.798 | 268.137 | 308.511 | 372.767 | 376.033 | 412.095 | 403.711 | 389.03 | 368.279 | 357.579 | 351.7 | 348.514 | 344.579 | 339.988 | 316.627 | 295.944 |
Totaal eigen vermogen
| 284.28 | 315.565 | 351.798 | 268.137 | 308.511 | 372.767 | 376.033 | 412.095 | 403.711 | 389.03 | 368.279 | 357.579 | 351.7 | 348.514 | 344.579 | 339.988 | 316.627 | 295.944 |
Totaal passiva en aandeelhoudersvermogen
| 398.219 | 445.653 | 502.66 | 414.556 | 452.356 | 583.434 | 524.618 | 545.864 | 543.65 | 568.668 | 485.391 | 508.356 | 525.304 | 516.597 | 483.227 | 544.365 | 452.231 | 438.715 |