First Baking Co., Ltd.
TSE:2215.T
602 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,104 | 3,049 | 2,923 | 3,107 | 2,924 | 2,138 | 2,170 | 2,027 | 2,192 | 2,011 | 1,452 | 2,063 | 2,221 | 2,306 | 1,920 | 2,085 | 2,157 | 2,204 | 1,936 | 2,798 | 2,207 | 2,290 | 2,728 | 2,628 | 2,863 | 2,574 | 2,960 | 2,873 | 3,527 | 4,229 | 2,927 | 3,773 | 3,817 | 3,484 | 2,437 | 3,146 | 2,945 | 2,969 | 2,437 | 3,293 | 3,237 | 2,925 | 2,218 | 2,855 | 2,374 | 1,532 | 1,491 | 1,477 | 1,548 | 1,574 | 1,793 | 1,773 | 2,023 | 1,743 | 1,658 | 1,856 | 2,209 | 3,041 | 1,802 | 2,065 | 2,151 | 2,215 |
Kortetermijnbeleggingen
| 26 | 0 | 136 | 0 | 136 | 0 | 136 | -3,134 | 136 | -3,141 | 136 | -3,151 | 136 | -3,160 | -3,229 | -3,237 | -3,244 | -3,251 | -3,258 | -3,269 | -3,260 | -3,267 | -3,269 | -3,275 | -3,283 | -3,290 | -3,294 | -3,306 | -3,311 | -3,321 | -3,328 | -3,350 | -3,362 | -3,369 | -3,377 | -3,385 | -3,399 | -3,411 | -3,419 | -3,432 | -3,442 | -3,456 | -3,470 | -3,470 | -3,503 | -4,673 | -4,691 | -4,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 46 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,130 | 3,049 | 3,059 | 3,107 | 2,924 | 2,138 | 2,170 | 2,027 | 2,192 | 2,011 | 1,452 | 2,063 | 2,221 | 2,306 | 1,920 | 2,085 | 2,157 | 2,204 | 1,936 | 2,798 | 2,207 | 2,290 | 2,728 | 2,628 | 2,863 | 2,574 | 2,960 | 2,873 | 3,527 | 4,229 | 2,927 | 3,773 | 3,817 | 3,484 | 2,437 | 3,146 | 2,945 | 2,969 | 2,437 | 3,293 | 3,237 | 2,925 | 2,218 | 2,855 | 2,374 | 1,532 | 1,491 | 1,477 | 1,548 | 1,574 | 1,793 | 1,773 | 2,023 | 1,743 | 1,658 | 1,939 | 2,209 | 3,041 | 1,848 | 2,065 | 2,151 | 2,215 |
Nettovorderingen
| 3,527 | 3,663 | 3,698 | 3,453 | 2,741 | 2,844 | 3,706 | 2,598 | 2,559 | 2,666 | 3,681 | 2,420 | 2,479 | 2,528 | 3,353 | 2,358 | 2,452 | 2,797 | 3,474 | 2,514 | 3,514 | 3,540 | 3,471 | 3,398 | 3,561 | 3,813 | 3,907 | 3,839 | 3,056 | 3,188 | 3,899 | 2,812 | 2,869 | 3,162 | 3,866 | 2,840 | 2,782 | 2,789 | 3,773 | 2,634 | 2,800 | 2,910 | 3,619 | 2,733 | 3,453 | 3,349 | 3,402 | 3,373 | 3,496 | 3,682 | 3,781 | 2,740 | 2,771 | 2,966 | 3,575 | 2,589 | 2,746 | 2,979 | 3,826 | 3,444 | 3,360 | 3,618 |
Voorraad
| 407 | 418 | 512 | 479 | 434 | 451 | 495 | 545 | 428 | 391 | 476 | 422 | 396 | 380 | 463 | 377 | 414 | 387 | 469 | 395 | 395 | 379 | 461 | 396 | 437 | 420 | 504 | 409 | 441 | 420 | 469 | 417 | 415 | 435 | 512 | 388 | 380 | 379 | 427 | 348 | 342 | 355 | 432 | 346 | 357 | 328 | 390 | 342 | 344 | 367 | 407 | 352 | 346 | 404 | 402 | 343 | 349 | 362 | 465 | 404 | 375 | 381 |
Overige vlottende activa
| 95 | 122 | 109 | 123 | 126 | 102 | 75 | 53 | 90 | 66 | 82 | 64 | 75 | 59 | 124 | 79 | 67 | 54 | 47 | 69 | 100 | 80 | 91 | 77 | 89 | 71 | 93 | 95 | 99 | 67 | 74 | 71 | 83 | 67 | 63 | 76 | 90 | 85 | 68 | 98 | 109 | 92 | 87 | 117 | 126 | 138 | 125 | 78 | 73 | 46 | 64 | 62 | 76 | 52 | 79 | 80 | 96 | 47 | 61 | 57 | 114 | 72 |
Totaal vlottende activa
| 8,159 | 7,252 | 7,378 | 7,162 | 6,225 | 5,535 | 6,446 | 5,223 | 5,269 | 5,134 | 5,691 | 4,969 | 5,171 | 5,273 | 5,860 | 4,899 | 5,090 | 5,442 | 5,926 | 5,776 | 6,216 | 6,289 | 6,751 | 6,499 | 6,950 | 6,878 | 7,464 | 7,216 | 7,123 | 7,904 | 7,369 | 7,073 | 7,184 | 7,148 | 6,878 | 6,450 | 6,197 | 6,222 | 6,705 | 6,373 | 6,488 | 6,282 | 6,356 | 6,051 | 6,310 | 5,347 | 5,408 | 5,270 | 5,461 | 5,669 | 6,045 | 4,927 | 5,216 | 5,165 | 5,714 | 4,951 | 5,400 | 6,429 | 6,200 | 5,970 | 6,000 | 6,286 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,208 | 10,262 | 10,216 | 10,298 | 10,305 | 10,359 | 7,334 | 7,642 | 7,669 | 7,721 | 7,829 | 7,971 | 8,021 | 8,064 | 8,024 | 8,084 | 8,118 | 8,102 | 8,142 | 8,183 | 8,047 | 8,023 | 8,127 | 7,987 | 7,894 | 7,949 | 7,935 | 7,890 | 7,836 | 7,703 | 7,759 | 7,752 | 7,735 | 7,799 | 7,800 | 7,847 | 7,952 | 8,055 | 8,113 | 8,158 | 8,218 | 8,308 | 8,259 | 8,338 | 8,414 | 8,518 | 8,578 | 8,696 | 8,718 | 8,826 | 8,986 | 9,125 | 9,297 | 9,469 | 9,647 | 9,928 | 10,126 | 9,418 | 9,004 | 9,171 | 9,320 | 8,809 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 53 | 55 | 52 | 44 | 45 | 47 | 52 | 55 | 57 | 62 | 66 | 71 | 77 | 68 | 72 | 78 | 79 | 89 | 97 | 105 | 114 | 123 | 132 | 142 | 161 | 155 | 158 | 157 | 158 | 143 | 151 | 153 | 146 | 144 | 138 | 144 | 120 | 114 | 90 | 77 | 81 | 86 | 87 | 86 | 90 | 94 | 98 | 72 | 59 | 49 | 51 | 43 | 44 | 46 | 47 | 48 | 40 | 41 | 41 | 42 | 36 | 38 |
Goodwill en immateriële activa
| 53 | 55 | 52 | 44 | 45 | 47 | 52 | 55 | 57 | 62 | 66 | 71 | 77 | 68 | 72 | 78 | 79 | 89 | 97 | 105 | 114 | 123 | 132 | 142 | 161 | 155 | 158 | 157 | 158 | 143 | 151 | 153 | 146 | 144 | 138 | 144 | 120 | 114 | 90 | 77 | 81 | 86 | 87 | 86 | 90 | 94 | 98 | 72 | 59 | 49 | 51 | 43 | 44 | 46 | 47 | 48 | 40 | 41 | 41 | 42 | 36 | 38 |
Langetermijnbeleggingen
| 16 | 16 | 16 | 35 | 35 | 32 | 3,159 | 3,162 | 3,163 | 3,244 | 4,360 | 4,431 | 4,414 | 4,506 | 4,580 | 4,549 | 4,514 | 4,431 | 4,416 | 4,347 | 4,290 | 4,418 | 4,458 | 4,638 | 4,592 | 4,447 | 4,457 | 4,728 | 4,753 | 4,673 | 4,733 | 4,635 | 4,649 | 4,711 | 4,854 | 4,812 | 4,855 | 4,653 | 4,528 | 4,541 | 4,456 | 4,404 | 4,468 | 4,401 | 4,415 | 5,556 | 5,434 | 5,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 598 | 0 | 0 | 631 | 0 | 0 | 0 |
Belastingvorderingen
| 2 | 2 | 1 | -35 | -35 | -32 | -3,159 | -3,162 | -3,163 | -3,244 | -4,360 | -4,431 | -4,414 | -4,506 | -4,580 | -4,549 | -4,514 | -4,431 | -4,416 | -4,347 | -4,290 | -4,418 | -4,458 | -4,638 | -4,592 | -4,447 | -4,457 | -4,728 | -4,753 | -4,673 | -4,733 | -4,635 | -4,649 | -4,711 | -4,854 | -4,812 | -4,855 | -4,653 | -4,528 | -4,541 | -4,456 | -4,404 | -4,468 | -4,401 | -4,415 | -5,556 | -5,434 | -5,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 46 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 72 | 89 | 67 | 109 | 103 | 101 | 3,242 | 3,243 | 3,222 | 3,305 | 4,420 | 4,491 | 4,476 | 4,568 | 4,579 | 4,547 | 4,513 | 4,431 | 4,416 | 4,346 | 4,291 | 4,419 | 4,457 | 4,639 | 4,593 | 4,448 | 4,458 | 4,729 | 4,754 | 4,674 | 4,734 | 4,635 | 4,650 | 4,713 | 4,854 | 4,815 | 4,857 | 4,655 | 4,529 | 4,543 | 4,458 | 4,405 | 4,470 | 4,403 | 4,417 | 5,557 | 5,435 | 5,480 | 5,512 | 5,634 | 5,535 | 5,618 | 5,592 | 5,613 | 5,646 | 4,931 | 5,677 | 5,779 | 5,020 | 5,804 | 5,914 | 5,838 |
Totaal niet-vlottende activa
| 7,351 | 10,424 | 10,352 | 10,451 | 10,453 | 10,507 | 10,628 | 10,940 | 10,948 | 11,088 | 12,315 | 12,533 | 12,574 | 12,700 | 12,675 | 12,709 | 12,710 | 12,622 | 12,655 | 12,634 | 12,452 | 12,565 | 12,716 | 12,768 | 12,648 | 12,552 | 12,551 | 12,776 | 12,748 | 12,520 | 12,644 | 12,540 | 12,531 | 12,656 | 12,792 | 12,806 | 12,929 | 12,824 | 12,732 | 12,778 | 12,757 | 12,799 | 12,816 | 12,827 | 12,921 | 14,169 | 14,111 | 14,248 | 14,289 | 14,509 | 14,572 | 14,786 | 14,933 | 15,128 | 15,340 | 15,588 | 15,843 | 15,238 | 14,742 | 15,017 | 15,270 | 14,685 |
Totaal activa
| 15,510 | 17,676 | 17,730 | 17,615 | 16,681 | 16,044 | 17,076 | 16,166 | 16,220 | 16,225 | 18,009 | 17,505 | 17,748 | 17,976 | 18,537 | 17,611 | 17,803 | 18,065 | 18,583 | 18,412 | 18,669 | 18,854 | 19,470 | 19,267 | 19,599 | 19,431 | 20,015 | 19,993 | 19,871 | 20,425 | 20,013 | 19,613 | 19,715 | 19,804 | 19,670 | 19,256 | 19,126 | 19,046 | 19,437 | 19,151 | 19,245 | 19,081 | 19,172 | 18,878 | 19,231 | 19,516 | 19,519 | 19,518 | 19,750 | 20,178 | 20,617 | 19,713 | 20,149 | 20,293 | 21,054 | 20,539 | 21,243 | 21,667 | 20,942 | 20,987 | 21,270 | 20,971 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,621 | 1,612 | 1,782 | 1,651 | 993 | 1,055 | 1,747 | 984 | 892 | 881 | 971 | 825 | 811 | 841 | 993 | 780 | 828 | 895 | 989 | 822 | 878 | 916 | 979 | 831 | 927 | 1,021 | 1,136 | 962 | 1,025 | 1,065 | 1,115 | 944 | 1,000 | 1,068 | 1,149 | 946 | 937 | 902 | 1,047 | 831 | 842 | 915 | 935 | 796 | 829 | 868 | 929 | 817 | 919 | 985 | 1,077 | 962 | 967 | 1,184 | 1,174 | 1,002 | 822 | 756 | 863 | 793 | 805 | 827 |
Kortlopende schulden
| 53 | 3,755 | 3,855 | 4,055 | 4,057 | 3,864 | 3,489 | 3,130 | 2,939 | 2,958 | 4,267 | 3,927 | 3,736 | 3,595 | 3,795 | 1,274 | 1,077 | 1,079 | 1,382 | 1,084 | 1,084 | 1,084 | 1,560 | 1,370 | 1,078 | 1,060 | 1,425 | 1,546 | 1,229 | 1,853 | 1,201 | 1,756 | 1,813 | 3,866 | 3,906 | 3,979 | 3,842 | 4,113 | 4,183 | 4,258 | 4,342 | 4,433 | 4,519 | 4,610 | 4,695 | 5,266 | 5,537 | 5,490 | 5,353 | 5,616 | 5,787 | 5,150 | 5,221 | 5,292 | 5,963 | 5,434 | 5,505 | 5,564 | 6,383 | 5,723 | 5,674 | 5,725 |
Belastingschulden
| 624 | 57 | 82 | 148 | 133 | 117 | 107 | 106 | 209 | 252 | 146 | 125 | 148 | 137 | 103 | 75 | 110 | 163 | 160 | 175 | 192 | 192 | 116 | 114 | 163 | 181 | 163 | 144 | 187 | 217 | 349 | 297 | 293 | 262 | 272 | 212 | 182 | 182 | 289 | 234 | 197 | 127 | 175 | 152 | 137 | 128 | 80 | 74 | 113 | 115 | 248 | 197 | 196 | 142 | 105 | 62 | 47 | 114 | 73 | 52 | 30 | 69 |
Uitgestelde opbrengsten
| 624 | 57 | 82 | 1,628 | 1,594 | 0 | 1,956 | 0 | 0 | 0 | 1,440 | 1,297 | 1,433 | 1,306 | 1,376 | 1,247 | 1,403 | 1,421 | 1,470 | 1,348 | 1,596 | 1,452 | 1,304 | 1,378 | 1,580 | 1,464 | 1,418 | 1,446 | 1,494 | 1,382 | 1,580 | 1,366 | 1,526 | 1,397 | 1,487 | 1,323 | 1,363 | 1,301 | 1,499 | 1,373 | 1,471 | 1,268 | 1,293 | 1,260 | 1,385 | 1,243 | 1,138 | 1,160 | 1,330 | 1,275 | 1,321 | 1,402 | 1,516 | 1,371 | 1,271 | 1,331 | 1,426 | 1,332 | 1,269 | 1,308 | 1,434 | 1,353 |
Overige kortlopende verplichtingen
| 2,033 | 1,915 | 1,916 | 364 | 277 | 1,843 | 454 | 2,413 | 2,615 | 1,613 | 265 | 150 | 214 | 268 | 245 | 217 | 191 | 274 | 309 | 479 | 293 | 250 | 515 | 204 | 179 | 211 | 248 | 188 | 185 | 224 | 283 | 328 | 241 | 280 | 246 | 183 | 257 | 234 | 268 | 235 | 161 | 247 | 210 | 157 | 188 | 219 | 159 | 201 | 155 | 139 | 135 | 98 | 146 | 201 | 118 | 113 | 309 | 257 | 138 | 173 | 243 | 253 |
Totaal kortlopende verplichtingen
| 4,331 | 7,339 | 7,635 | 7,698 | 6,921 | 6,762 | 7,646 | 6,527 | 6,446 | 5,452 | 6,943 | 6,199 | 6,194 | 6,010 | 6,409 | 3,518 | 3,499 | 3,669 | 4,150 | 3,733 | 3,851 | 3,702 | 4,358 | 3,783 | 3,764 | 3,756 | 4,227 | 4,142 | 3,933 | 4,524 | 4,179 | 4,394 | 4,580 | 6,611 | 6,788 | 6,431 | 6,399 | 6,550 | 6,997 | 6,697 | 6,816 | 6,863 | 6,957 | 6,823 | 7,097 | 7,596 | 7,763 | 7,668 | 7,757 | 8,015 | 8,320 | 7,612 | 7,850 | 8,048 | 8,526 | 7,880 | 8,062 | 7,909 | 8,653 | 7,997 | 8,156 | 8,158 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5 | 14 | 14 | 52 | 59 | 80 | 86 | 93 | 117 | 145 | 176 | 223 | 255 | 503 | 540 | 2,462 | 2,498 | 2,599 | 2,635 | 2,737 | 2,776 | 2,880 | 2,644 | 2,739 | 2,967 | 2,845 | 2,748 | 2,753 | 2,663 | 2,730 | 2,702 | 2,218 | 2,226 | 343 | 90 | 103 | 82 | 95 | 81 | 93 | 102 | 117 | 108 | 122 | 143 | 177 | 211 | 172 | 169 | 164 | 190 | 184 | 208 | 232 | 255 | 279 | 303 | 281 | 610 | 340 | 360 | 380 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 11 | 18 | 2,389 | 2,478 | 0 | 2,541 | 0 | 0 | 0 | 2,271 | 2,370 | 2,365 | 2,347 | 2,323 | 2,293 | 2,309 | 2,296 | 2,291 | 2,309 | 2,297 | 2,281 | 2,336 | 2,400 | 2,395 | 2,418 | 2,479 | 2,584 | 2,604 | 2,613 | 2,643 | 2,633 | 2,625 | 2,599 | 2,560 | 2,512 | 2,498 | 2,470 | 2,708 | 2,483 | 2,514 | 2,512 | 2,579 | 2,623 | 2,648 | 2,668 | 2,737 | 2,768 | 2,762 | 2,802 | 2,842 | 2,892 | 2,919 | 3,144 | 3,192 | 3,213 | 3,413 | 3,434 | 3,460 | 3,441 | 3,429 | 3,444 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 575 | 575 | 576 | 576 | 575 | 576 | 576 | 576 | 579 | 805 | 827 | 821 | 849 | 851 | 840 | 824 | 798 | 792 | 768 | 754 | 791 | 804 | 859 | 841 | 796 | 798 | 790 | 786 | 745 | 747 | 776 | 778 | 796 | 884 | 869 | 880 | 812 | 834 | 836 | 803 | 781 | 800 | 778 | 772 | 763 | 716 | 951 | 956 | 966 | 937 | 786 | 775 | 780 | 768 | 780 | 756 | 782 | 746 | 1,234 | 1,264 | 1,286 |
Overige niet-vlottende verplichtingen
| 3,104 | 3,251 | 3,274 | 825 | 831 | 2,874 | 386 | 2,890 | 2,822 | 2,584 | 329 | 232 | 208 | 222 | 238 | 252 | 266 | 285 | 303 | 319 | 338 | 359 | 380 | 401 | 419 | 432 | 378 | 392 | 406 | 413 | 427 | 441 | 425 | 440 | 452 | 465 | 413 | 424 | 433 | 442 | 453 | 462 | 471 | 480 | 489 | 498 | 507 | 518 | 527 | 535 | 544 | 553 | 563 | 573 | 582 | 593 | 601 | 611 | 621 | 939 | 966 | 651 |
Totaal niet-vlottende verplichtingen
| 3,109 | 3,851 | 3,881 | 3,842 | 3,944 | 3,529 | 3,589 | 3,559 | 3,515 | 3,308 | 3,581 | 3,652 | 3,649 | 3,921 | 3,952 | 5,847 | 5,897 | 5,978 | 6,021 | 6,133 | 6,165 | 6,311 | 6,164 | 6,399 | 6,622 | 6,491 | 6,403 | 6,519 | 6,459 | 6,501 | 6,519 | 6,068 | 6,054 | 4,178 | 3,986 | 3,949 | 3,873 | 3,801 | 4,056 | 3,854 | 3,872 | 3,872 | 3,958 | 4,003 | 4,052 | 4,106 | 4,171 | 4,409 | 4,414 | 4,467 | 4,513 | 4,415 | 4,465 | 4,729 | 4,797 | 4,865 | 5,073 | 5,108 | 5,437 | 5,954 | 6,019 | 5,761 |
Totaal passiva
| 7,440 | 11,190 | 11,516 | 11,540 | 10,865 | 10,291 | 11,235 | 10,086 | 9,961 | 8,760 | 10,524 | 9,851 | 9,843 | 9,931 | 10,361 | 9,365 | 9,396 | 9,647 | 10,171 | 9,866 | 10,016 | 10,013 | 10,522 | 10,182 | 10,386 | 10,247 | 10,630 | 10,661 | 10,392 | 11,025 | 10,698 | 10,462 | 10,634 | 10,789 | 10,774 | 10,380 | 10,272 | 10,351 | 11,053 | 10,551 | 10,688 | 10,735 | 10,915 | 10,826 | 11,149 | 11,702 | 11,934 | 12,077 | 12,171 | 12,482 | 12,833 | 12,027 | 12,315 | 12,777 | 13,323 | 12,745 | 13,135 | 13,017 | 14,090 | 13,951 | 14,175 | 13,919 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 3,305 | 2,402 | 2,402 | 2,402 | 2,402 |
Ingehouden winsten
| 1,062 | -527 | -803 | -1,026 | -1,291 | -1,359 | -1,277 | -1,023 | -842 | 358 | -132 | 124 | 393 | 475 | 607 | 686 | 888 | 964 | 975 | 1,191 | 1,335 | 1,443 | 1,527 | 1,598 | 1,774 | 1,855 | 2,059 | 2,002 | 2,136 | 2,120 | 2,001 | 1,941 | 1,878 | 1,781 | 1,591 | 1,485 | 1,451 | 1,455 | 1,250 | 1,228 | 1,248 | 1,080 | 947 | 783 | 824 | 576 | 427 | 312 | 436 | 542 | 656 | 561 | 728 | 410 | 621 | 672 | 1,027 | 1,537 | 1,594 | 1,764 | 1,803 | 1,739 |
Overige gereserveerde algehele resultaten
| 49 | 55 | 60 | 147 | 153 | 158 | 165 | 150 | 147 | 153 | 662 | 576 | 557 | 6,954 | 616 | 607 | 565 | 501 | 484 | 402 | 364 | 444 | 467 | 534 | 485 | 374 | 372 | 375 | 388 | 325 | 358 | 253 | 246 | 277 | 348 | 346 | 354 | 199 | 82 | 321 | 260 | 219 | 253 | 212 | 202 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,651 | 3,649 | 3,649 | 3,649 | 3,649 | 3,649 | 3,648 | 3,648 | 3,649 | 3,649 | 3,650 | 3,649 | 3,650 | -2,689 | 3,648 | 3,648 | 3,649 | 3,648 | 3,648 | 3,648 | 3,649 | 3,649 | 3,649 | 3,648 | 3,648 | 3,648 | 3,649 | 3,650 | 3,650 | 3,650 | 3,650 | 3,651 | 3,651 | 3,651 | 3,651 | 3,651 | 3,651 | 3,650 | 3,651 | 3,651 | 3,652 | 3,651 | 3,651 | 3,652 | 3,650 | 3,651 | 3,746 | 3,717 | 3,725 | 3,743 | 3,690 | 3,692 | 3,675 | 3,682 | 3,684 | 3,705 | 3,669 | 3,704 | 2,751 | 2,771 | 2,800 | 2,824 |
Totaal eigen vermogen van aandeelhouders
| 8,067 | 6,482 | 6,211 | 6,075 | 5,816 | 5,753 | 5,841 | 6,080 | 6,259 | 7,465 | 7,485 | 7,654 | 7,905 | 8,045 | 8,176 | 8,246 | 8,407 | 8,418 | 8,412 | 8,546 | 8,653 | 8,841 | 8,948 | 9,085 | 9,212 | 9,182 | 9,385 | 9,332 | 9,479 | 9,400 | 9,314 | 9,150 | 9,080 | 9,014 | 8,895 | 8,787 | 8,761 | 8,609 | 8,288 | 8,505 | 8,465 | 8,255 | 8,156 | 7,952 | 7,981 | 7,716 | 7,478 | 7,334 | 7,466 | 7,590 | 7,651 | 7,558 | 7,708 | 7,397 | 7,610 | 7,682 | 8,001 | 8,546 | 6,747 | 6,937 | 7,005 | 6,965 |
Totaal eigen vermogen
| 8,067 | 6,482 | 6,211 | 6,075 | 5,816 | 5,753 | 5,841 | 6,080 | 6,259 | 7,465 | 7,485 | 7,654 | 7,905 | 8,045 | 8,176 | 8,246 | 8,407 | 8,418 | 8,412 | 8,546 | 8,653 | 8,841 | 8,948 | 9,085 | 9,212 | 9,182 | 9,385 | 9,332 | 9,479 | 9,400 | 9,315 | 9,151 | 9,081 | 9,015 | 8,896 | 8,876 | 8,854 | 8,695 | 8,384 | 8,600 | 8,557 | 8,346 | 8,257 | 8,052 | 8,082 | 7,814 | 7,585 | 7,441 | 7,579 | 7,696 | 7,784 | 7,686 | 7,834 | 7,516 | 7,731 | 7,794 | 8,108 | 8,650 | 6,852 | 7,036 | 7,095 | 7,052 |
Totaal passiva en aandeelhoudersvermogen
| 15,507 | 17,672 | 17,727 | 17,615 | 16,681 | 16,044 | 17,076 | 16,166 | 16,220 | 16,225 | 18,009 | 17,505 | 17,748 | 17,976 | 18,537 | 17,611 | 17,803 | 18,065 | 18,583 | 18,412 | 18,669 | 18,854 | 19,470 | 19,267 | 19,598 | 19,429 | 20,015 | 19,993 | 19,871 | 20,425 | 20,013 | 19,613 | 19,715 | 19,804 | 19,670 | 19,256 | 19,126 | 19,046 | 19,437 | 19,151 | 19,245 | 19,081 | 19,172 | 18,878 | 19,231 | 19,516 | 19,519 | 19,518 | 19,750 | 20,178 | 20,617 | 19,713 | 20,149 | 20,293 | 21,054 | 20,539 | 21,243 | 21,667 | 20,942 | 20,987 | 21,270 | 20,971 |