Yamazaki Baking Co., Ltd.
TSE:2212.T
2881 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 139,058 | 133,868 | 125,251 | 129,582 | 128,576 | 133,252 | 123,167 | 125,184 | 144,082 | 145,689 | 139,591 | 138,143 | 140,557 | 144,421 | 137,125 | 108,588 | 116,581 | 120,641 | 118,132 | 111,112 | 121,705 | 113,529 | 108,840 | 109,638 | 112,420 | 121,882 | 118,550 | 132,850 | 96,699 | 104,128 | 109,229 | 107,327 | 115,748 | 125,211 | 118,347 | 113,173 | 120,549 | 117,853 | 115,836 | 115,879 | 97,924 | 97,979 | 93,434 | 82,538 | 95,134 | 94,019 | 88,843 | 92,784 | 76,345 | 81,005 | 74,380 | 74,682 | 82,937 | 85,951 | 75,816 | 77,200 | 81,660 | 63,443 | 55,573 | 54,807 | 66,681 | 67,182 | 64,135 |
Kortetermijnbeleggingen
| 0 | 5,407 | 0 | 5,355 | -3,245 | -3,254 | -569 | 5,625 | -848 | 5,578 | -880 | -1,334 | -1,265 | -1,234 | -1,225 | -1,202 | -1,450 | -1,463 | -1,482 | -1,430 | -1,301 | -1,330 | -1,247 | -1,238 | -1,450 | -1,459 | -1,468 | -1,481 | -966 | -976 | -970 | -972 | -944 | -939 | -911 | -930 | -957 | -975 | -976 | -822 | -567 | -561 | -600 | -599 | -639 | -611 | -610 | -580 | -579 | -587 | -1,540 | -1,571 | -1,484 | -1,494 | -1,518 | -1,543 | -1,577 | -1,576 | -1,651 | -1,679 | -1,686 | -1,720 | -1,708 |
Liquide middelen en kortetermijnbeleggingen
| 139,058 | 139,275 | 125,251 | 134,937 | 128,576 | 133,252 | 123,167 | 125,184 | 144,082 | 145,689 | 139,591 | 138,143 | 140,557 | 144,421 | 137,125 | 108,588 | 116,581 | 120,641 | 118,132 | 111,112 | 121,705 | 113,529 | 108,840 | 109,638 | 112,420 | 121,882 | 118,550 | 132,850 | 96,699 | 104,128 | 109,229 | 107,327 | 115,748 | 125,211 | 118,347 | 113,173 | 120,549 | 117,853 | 115,836 | 115,879 | 97,924 | 97,979 | 93,434 | 82,538 | 95,134 | 94,019 | 88,843 | 92,784 | 76,345 | 81,005 | 74,380 | 74,682 | 82,937 | 85,951 | 75,816 | 77,200 | 81,660 | 63,443 | 55,573 | 54,807 | 66,681 | 67,182 | 64,135 |
Nettovorderingen
| 103,104 | 123,903 | 133,180 | 134,772 | 113,222 | 96,117 | 102,581 | 123,704 | 90,729 | 90,911 | 96,523 | 114,588 | 84,377 | 85,053 | 91,170 | 112,639 | 82,034 | 82,764 | 92,564 | 114,559 | 83,364 | 101,349 | 108,182 | 116,196 | 102,800 | 104,594 | 110,574 | 115,749 | 101,728 | 87,258 | 92,677 | 110,720 | 83,761 | 86,715 | 92,891 | 110,899 | 83,860 | 84,401 | 90,562 | 108,994 | 80,871 | 80,336 | 84,280 | 102,137 | 73,655 | 86,907 | 93,276 | 99,566 | 83,928 | 87,326 | 94,425 | 98,331 | 73,031 | 75,019 | 78,856 | 95,489 | 71,494 | 72,849 | 80,675 | 88,359 | 69,559 | 71,863 | 80,097 |
Voorraad
| 34,113 | 30,814 | 29,650 | 29,681 | 30,779 | 28,714 | 29,500 | 28,128 | 27,100 | 24,837 | 24,252 | 24,545 | 23,996 | 22,385 | 22,008 | 23,196 | 23,861 | 22,916 | 22,694 | 23,809 | 23,141 | 21,662 | 21,132 | 21,944 | 22,448 | 21,762 | 21,207 | 22,425 | 21,903 | 20,788 | 20,746 | 20,796 | 20,860 | 19,747 | 20,480 | 21,216 | 21,473 | 20,290 | 21,835 | 22,095 | 21,697 | 20,623 | 20,855 | 21,161 | 20,817 | 19,305 | 19,478 | 19,869 | 19,699 | 18,704 | 18,383 | 18,858 | 18,897 | 17,883 | 17,347 | 18,622 | 18,557 | 17,440 | 17,672 | 17,793 | 17,844 | 17,636 | 18,203 |
Overige vlottende activa
| 14,773 | 16,352 | 14,848 | 15,397 | 14,305 | 14,819 | 13,450 | 14,305 | 12,999 | 13,676 | 12,284 | 12,708 | 10,926 | 11,639 | 10,814 | 11,832 | 10,853 | 10,853 | 10,489 | 12,359 | 11,088 | 12,657 | 11,601 | 12,861 | 12,348 | 12,704 | 12,173 | 12,985 | 11,477 | 11,817 | 12,356 | 12,202 | 11,004 | 12,388 | 11,352 | 12,381 | 10,903 | 12,286 | 11,150 | 12,666 | 11,259 | 12,318 | 11,440 | 13,064 | 12,982 | 13,637 | 12,200 | 14,160 | 12,526 | 12,839 | 11,681 | 12,059 | 10,622 | 11,427 | 10,568 | 13,014 | 11,455 | 11,418 | 10,555 | 11,704 | 10,742 | 10,549 | 9,706 |
Totaal vlottende activa
| 291,048 | 310,344 | 302,929 | 314,787 | 286,882 | 272,902 | 268,698 | 291,321 | 274,910 | 275,113 | 272,650 | 289,984 | 259,856 | 263,498 | 261,117 | 256,255 | 233,329 | 237,174 | 243,879 | 261,839 | 239,298 | 249,197 | 249,755 | 260,639 | 250,016 | 260,942 | 262,504 | 284,009 | 231,807 | 223,991 | 235,008 | 251,045 | 231,373 | 244,061 | 243,070 | 257,669 | 236,785 | 234,830 | 239,383 | 259,634 | 211,751 | 211,256 | 210,009 | 218,900 | 202,588 | 213,868 | 213,797 | 226,379 | 192,498 | 199,874 | 198,869 | 203,930 | 185,487 | 190,280 | 182,587 | 204,325 | 183,166 | 165,150 | 164,475 | 172,663 | 164,826 | 167,230 | 172,141 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 351,418 | 346,682 | 345,934 | 347,586 | 329,553 | 326,884 | 328,766 | 332,385 | 328,673 | 327,119 | 329,373 | 328,527 | 316,521 | 313,329 | 314,558 | 315,572 | 315,278 | 314,414 | 315,280 | 317,483 | 315,981 | 312,870 | 313,454 | 314,694 | 312,860 | 313,623 | 315,564 | 307,502 | 312,342 | 308,246 | 308,648 | 303,702 | 294,562 | 293,563 | 294,489 | 296,269 | 294,696 | 295,324 | 295,784 | 295,754 | 292,808 | 294,118 | 294,031 | 295,934 | 290,876 | 292,765 | 292,215 | 293,714 | 293,454 | 293,194 | 294,259 | 295,934 | 294,881 | 295,405 | 296,260 | 296,710 | 295,184 | 296,676 | 299,331 | 296,024 | 291,254 | 285,295 | 284,681 |
Goodwill
| 8,206 | 8,289 | 8,361 | 9,052 | 9,294 | 9,269 | 9,639 | 10,518 | 10,601 | 10,420 | 10,507 | 10,764 | 11,092 | 11,483 | 11,546 | 12,030 | 12,501 | 12,935 | 13,353 | 13,658 | 8,758 | 9,062 | 9,366 | 9,670 | 9,974 | 10,279 | 10,583 | 10,887 | 11,191 | 11,801 | 12,119 | 12,436 | 12,754 | 13,072 | 13,390 | 13,707 | 13,930 | 14,247 | 14,563 | 14,880 | 15,379 | 15,711 | 17,131 | 17,471 | 16,203 | 16,521 | 16,840 | 17,165 | 17,165 | 17,468 | 17,779 | 17,875 | 18,175 | 18,475 | 18,776 | 19,076 | 19,377 | 19,678 | 19,978 | 20,278 | 20,578 | 20,879 | 21,177 |
Immateriële activa
| 12,195 | 12,052 | 12,332 | 12,365 | 12,895 | 12,828 | 12,919 | 12,847 | 12,660 | 11,834 | 11,353 | 11,494 | 9,478 | 9,474 | 9,629 | 9,451 | 9,244 | 9,131 | 8,966 | 8,766 | 8,790 | 8,144 | 8,093 | 8,004 | 8,111 | 8,217 | 8,466 | 8,666 | 7,862 | 8,440 | 8,951 | 9,228 | 9,739 | 9,209 | 9,798 | 10,536 | 10,528 | 11,149 | 11,730 | 12,108 | 12,661 | 12,711 | 12,999 | 13,694 | 13,564 | 14,359 | 14,775 | 14,118 | 14,325 | 14,303 | 13,790 | 13,757 | 14,208 | 14,335 | 14,541 | 13,912 | 13,719 | 12,743 | 12,859 | 12,571 | 12,966 | 13,962 | 13,594 |
Goodwill en immateriële activa
| 20,401 | 20,341 | 20,693 | 21,417 | 22,189 | 22,097 | 22,558 | 23,365 | 23,261 | 22,254 | 21,860 | 22,258 | 20,570 | 20,957 | 21,175 | 21,481 | 21,745 | 22,066 | 22,319 | 22,424 | 17,548 | 17,206 | 17,459 | 17,674 | 18,085 | 18,496 | 19,049 | 19,553 | 19,053 | 20,241 | 21,070 | 21,664 | 22,493 | 22,281 | 23,188 | 24,243 | 24,458 | 25,396 | 26,293 | 26,988 | 28,040 | 28,422 | 30,130 | 31,165 | 29,767 | 30,880 | 31,615 | 31,283 | 31,490 | 31,771 | 31,569 | 31,632 | 32,383 | 32,810 | 33,317 | 32,988 | 33,096 | 32,421 | 32,837 | 32,849 | 33,544 | 34,841 | 34,771 |
Langetermijnbeleggingen
| 78,540 | 83,989 | 87,217 | 81,798 | 88,888 | 84,895 | 72,855 | 66,688 | 62,400 | 63,865 | 68,398 | 66,553 | 76,210 | 70,255 | 75,033 | 69,644 | 68,404 | 66,541 | 68,864 | 73,791 | 81,500 | 87,898 | 90,711 | 85,629 | 93,231 | 89,886 | 84,589 | 87,839 | 78,360 | 77,117 | 72,870 | 74,729 | 68,794 | 62,029 | 65,528 | 71,588 | 65,297 | 66,660 | 61,661 | 55,301 | 51,985 | 54,167 | 51,399 | 51,551 | 49,210 | 51,216 | 52,179 | 44,799 | 40,654 | 41,215 | 44,034 | 40,930 | 41,614 | 41,405 | 41,249 | 42,415 | 42,141 | 40,938 | 44,846 | 45,401 | 44,756 | 42,828 | 40,040 |
Belastingvorderingen
| 9,051 | 7,830 | 6,701 | 9,621 | 11,913 | 12,934 | 15,714 | 16,129 | 22,687 | 22,331 | 20,790 | 22,309 | 22,763 | 24,854 | 23,431 | 25,409 | 25,702 | 26,642 | 25,980 | 24,973 | 25,883 | 24,299 | 23,505 | 22,256 | 16,997 | 18,086 | 20,170 | 19,379 | 23,660 | 24,027 | 25,490 | 24,428 | 22,957 | 22,707 | 21,780 | 21,113 | 23,922 | 23,676 | 25,290 | 32,059 | 22,463 | 21,566 | 25,787 | 25,767 | 26,785 | 23,904 | 23,396 | 25,112 | 25,903 | 25,655 | 25,797 | 26,510 | 26,318 | 26,040 | 26,049 | 24,938 | 24,249 | 24,323 | 22,867 | 22,479 | 22,025 | 22,114 | 27,750 |
Overige niet-vlottende activa
| 26,490 | 26,218 | 27,387 | 26,826 | 26,917 | 26,548 | 29,686 | 28,139 | 28,116 | 27,627 | 28,168 | 27,718 | 25,597 | 25,195 | 25,711 | 26,079 | 26,669 | 26,715 | 27,112 | 27,636 | 27,781 | 27,849 | 28,358 | 28,810 | 28,745 | 28,654 | 29,341 | 29,038 | 29,375 | 29,511 | 28,475 | 28,315 | 28,638 | 28,936 | 29,544 | 30,112 | 30,783 | 31,163 | 31,711 | 32,309 | 32,064 | 32,545 | 32,726 | 33,311 | 32,913 | 32,812 | 33,510 | 34,418 | 34,678 | 34,989 | 34,690 | 34,922 | 34,139 | 36,384 | 36,404 | 36,972 | 37,417 | 36,532 | 36,628 | 40,365 | 40,820 | 41,805 | 41,882 |
Totaal niet-vlottende activa
| 485,900 | 485,060 | 487,932 | 487,248 | 479,460 | 473,358 | 469,579 | 466,706 | 465,137 | 463,196 | 468,589 | 467,365 | 461,661 | 454,590 | 459,908 | 458,185 | 457,798 | 456,378 | 459,555 | 466,307 | 468,693 | 470,122 | 473,487 | 469,063 | 469,918 | 468,745 | 468,713 | 463,311 | 462,790 | 459,142 | 456,553 | 452,838 | 437,444 | 429,516 | 434,529 | 443,325 | 439,156 | 442,219 | 440,739 | 442,411 | 427,360 | 430,818 | 434,073 | 437,728 | 429,551 | 431,577 | 432,915 | 429,326 | 426,179 | 426,824 | 430,349 | 429,928 | 429,335 | 432,044 | 433,279 | 434,023 | 432,087 | 430,890 | 436,509 | 437,118 | 432,399 | 426,883 | 429,124 |
Totaal activa
| 776,948 | 795,404 | 790,861 | 802,035 | 766,345 | 746,262 | 738,280 | 758,031 | 740,052 | 738,312 | 741,243 | 757,352 | 721,520 | 718,091 | 721,028 | 714,443 | 691,130 | 693,554 | 703,438 | 728,149 | 707,994 | 719,321 | 723,245 | 729,704 | 719,936 | 729,690 | 731,221 | 747,322 | 694,601 | 683,136 | 691,564 | 703,886 | 668,820 | 673,580 | 677,602 | 700,997 | 675,944 | 677,052 | 680,125 | 702,049 | 639,113 | 642,077 | 644,085 | 656,629 | 632,141 | 645,447 | 646,715 | 655,708 | 618,677 | 626,698 | 629,218 | 633,858 | 614,822 | 622,324 | 615,866 | 638,348 | 615,253 | 596,040 | 600,984 | 609,781 | 597,225 | 594,113 | 601,265 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 81,552 | 86,112 | 85,775 | 89,239 | 79,508 | 77,655 | 78,193 | 83,496 | 74,760 | 74,787 | 74,252 | 76,414 | 68,885 | 70,138 | 69,272 | 75,466 | 66,477 | 67,796 | 71,394 | 78,805 | 69,909 | 73,401 | 74,181 | 78,888 | 73,106 | 75,100 | 76,756 | 79,699 | 72,898 | 73,158 | 73,543 | 78,799 | 70,050 | 72,640 | 73,929 | 78,903 | 70,437 | 72,427 | 73,362 | 79,378 | 69,402 | 70,489 | 69,457 | 73,725 | 64,875 | 67,498 | 69,511 | 75,051 | 66,975 | 70,335 | 70,714 | 74,103 | 64,406 | 68,160 | 66,373 | 73,564 | 64,233 | 64,684 | 65,116 | 68,710 | 63,619 | 64,850 | 66,672 |
Kortlopende schulden
| 59,188 | 58,532 | 59,028 | 59,159 | 59,043 | 58,560 | 58,847 | 58,954 | 60,297 | 60,873 | 61,936 | 63,855 | 58,282 | 56,107 | 54,727 | 52,215 | 52,007 | 51,194 | 50,667 | 50,891 | 52,115 | 53,177 | 54,821 | 55,979 | 57,215 | 56,065 | 55,309 | 56,827 | 57,894 | 59,759 | 61,559 | 62,557 | 63,029 | 64,675 | 65,640 | 66,502 | 66,884 | 67,070 | 67,667 | 67,282 | 67,994 | 67,434 | 66,950 | 66,877 | 64,803 | 65,045 | 65,511 | 66,543 | 65,368 | 65,905 | 65,397 | 65,947 | 66,570 | 67,176 | 67,320 | 67,443 | 69,121 | 67,887 | 68,687 | 73,244 | 72,279 | 71,410 | 70,194 |
Belastingschulden
| 0 | 12,344 | 6,358 | 11,576 | 6,590 | 8,977 | 4,263 | 6,273 | 3,626 | 7,207 | 3,607 | 5,793 | 3,167 | 7,209 | 3,497 | 6,179 | 2,757 | 6,489 | 3,265 | 6,817 | 3,650 | 6,563 | 2,936 | 4,836 | 2,285 | 6,659 | 3,141 | 9,308 | 4,219 | 8,257 | 3,708 | 8,188 | 5,374 | 8,740 | 4,244 | 7,874 | 4,621 | 6,746 | 3,024 | 7,655 | 4,049 | 5,637 | 2,222 | 2,067 | 944 | 7,243 | 3,522 | 5,848 | 2,754 | 7,718 | 4,444 | 8,008 | 4,630 | 7,730 | 3,185 | 7,918 | 5,815 | 7,599 | 3,930 | 3,961 | 988 | 2,884 | 3,412 |
Uitgestelde opbrengsten
| 22,715 | 12,344 | 6,358 | 158 | 58,323 | 50,098 | 0 | 0 | 0 | 0 | 0 | 53,670 | 50,930 | 48,931 | 54,280 | 52,062 | 50,507 | 47,226 | 54,167 | 53,167 | 51,052 | 49,504 | 55,126 | 50,211 | 51,118 | 49,155 | 55,951 | 54,589 | 52,479 | 48,208 | 52,936 | 52,935 | 52,303 | 49,139 | 53,485 | 52,147 | 49,764 | 45,270 | 50,306 | 49,964 | 47,175 | 41,714 | 45,698 | 41,674 | 40,891 | 43,945 | 48,077 | 44,242 | 44,473 | 44,404 | 48,655 | 46,338 | 45,075 | 43,227 | 43,660 | 44,581 | 44,789 | 41,866 | 44,315 | 41,699 | 40,273 | 37,565 | 44,469 |
Overige kortlopende verplichtingen
| 78,547 | 90,140 | 99,758 | 109,321 | 39,263 | 35,980 | 89,411 | 94,891 | 85,267 | 84,326 | 87,501 | 41,347 | 32,144 | 32,764 | 30,759 | 37,219 | 27,620 | 31,875 | 30,771 | 41,210 | 35,077 | 37,984 | 34,759 | 39,611 | 32,573 | 43,542 | 41,495 | 44,139 | 40,226 | 33,128 | 40,969 | 45,345 | 29,833 | 34,670 | 31,554 | 42,453 | 31,924 | 34,603 | 33,339 | 43,726 | 31,356 | 35,274 | 28,283 | 35,505 | 26,797 | 33,555 | 29,288 | 35,163 | 28,992 | 31,238 | 28,453 | 33,343 | 25,352 | 28,784 | 25,343 | 33,880 | 25,408 | 27,684 | 26,288 | 30,279 | 26,697 | 30,081 | 28,657 |
Totaal kortlopende verplichtingen
| 242,002 | 247,128 | 250,919 | 257,877 | 236,137 | 222,293 | 226,451 | 237,341 | 220,324 | 219,986 | 223,689 | 235,286 | 210,241 | 207,940 | 209,038 | 216,962 | 196,611 | 198,091 | 206,999 | 224,073 | 208,153 | 214,066 | 218,887 | 224,689 | 214,012 | 223,862 | 229,511 | 235,254 | 223,497 | 214,253 | 229,007 | 239,636 | 215,215 | 221,124 | 224,608 | 240,005 | 219,009 | 219,370 | 224,674 | 240,350 | 215,927 | 214,911 | 210,388 | 217,781 | 197,366 | 210,043 | 212,387 | 220,999 | 205,808 | 211,882 | 213,219 | 219,731 | 201,403 | 207,347 | 202,696 | 219,468 | 203,551 | 202,121 | 204,406 | 213,932 | 202,868 | 203,906 | 209,992 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10,891 | 13,398 | 14,452 | 16,690 | 20,620 | 23,061 | 24,716 | 27,255 | 27,505 | 28,871 | 31,722 | 34,003 | 34,032 | 37,997 | 41,311 | 19,480 | 19,688 | 21,866 | 23,077 | 25,762 | 26,293 | 28,767 | 30,468 | 33,055 | 34,940 | 38,974 | 41,884 | 44,836 | 23,943 | 25,930 | 28,269 | 31,468 | 35,248 | 36,955 | 40,509 | 45,840 | 49,930 | 53,511 | 57,919 | 63,784 | 44,054 | 49,071 | 53,109 | 56,286 | 57,087 | 61,606 | 64,749 | 68,156 | 52,070 | 56,061 | 59,843 | 59,959 | 63,880 | 68,312 | 71,781 | 77,991 | 75,494 | 59,950 | 65,047 | 69,930 | 60,613 | 64,771 | 63,300 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 80,437 | 81,117 | 81,396 | 81,332 | 83,326 | 83,715 | 84,811 | 85,540 | 105,102 | 105,270 | 105,961 | 105,847 | 113,617 | 114,261 | 115,295 | 115,619 | 118,258 | 118,627 | 119,283 | 119,899 | 127,552 | 128,015 | 128,621 | 129,408 | 119,369 | 119,686 | 121,295 | 121,491 | 129,547 | 130,007 | 130,378 | 129,862 | 119,091 | 119,203 | 119,276 | 119,539 | 122,711 | 122,247 | 122,670 | 129,597 | 98,663 | 97,784 | 107,896 | 106,967 | 106,149 | 105,188 | 104,145 | 103,437 | 102,807 | 101,631 | 102,526 | 101,780 | 100,001 | 99,013 | 98,400 | 93,754 | 93,281 | 92,453 | 92,206 | 90,605 | 98,804 | 92,536 | 99,974 |
Totaal niet-vlottende verplichtingen
| 91,328 | 94,515 | 95,848 | 98,022 | 103,946 | 106,776 | 109,527 | 112,795 | 132,607 | 134,141 | 137,683 | 139,850 | 147,649 | 152,258 | 156,606 | 135,099 | 137,946 | 140,493 | 142,360 | 145,661 | 153,845 | 156,782 | 159,089 | 162,463 | 154,309 | 158,660 | 163,179 | 166,327 | 153,490 | 155,937 | 158,647 | 161,330 | 154,339 | 156,158 | 159,785 | 165,379 | 172,641 | 175,758 | 180,589 | 193,381 | 142,717 | 146,855 | 161,005 | 163,253 | 163,236 | 166,794 | 168,894 | 171,593 | 154,877 | 157,692 | 162,369 | 161,739 | 163,881 | 167,325 | 170,181 | 171,745 | 168,775 | 152,403 | 157,253 | 160,535 | 159,417 | 157,307 | 163,274 |
Totaal passiva
| 333,330 | 341,643 | 346,767 | 355,899 | 340,083 | 329,069 | 335,978 | 350,136 | 352,931 | 354,127 | 361,372 | 375,136 | 357,890 | 360,198 | 365,644 | 352,061 | 334,557 | 338,584 | 349,359 | 369,734 | 361,998 | 370,848 | 377,976 | 387,152 | 368,321 | 382,522 | 392,690 | 401,581 | 376,987 | 370,190 | 387,654 | 400,966 | 369,554 | 377,282 | 384,393 | 405,384 | 391,650 | 395,128 | 405,263 | 433,731 | 358,644 | 361,766 | 371,393 | 381,034 | 360,602 | 376,837 | 381,281 | 392,592 | 360,685 | 369,574 | 375,588 | 381,470 | 365,284 | 374,672 | 372,877 | 391,213 | 372,326 | 354,524 | 361,659 | 374,467 | 362,285 | 361,213 | 373,266 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 | 11,014 |
Ingehouden winsten
| 365,052 | 359,815 | 349,191 | 343,395 | 332,085 | 327,276 | 318,709 | 317,816 | 315,394 | 314,471 | 309,318 | 310,080 | 302,279 | 301,705 | 297,524 | 299,251 | 296,595 | 297,194 | 295,252 | 296,642 | 290,739 | 288,922 | 283,954 | 285,422 | 282,246 | 280,599 | 275,638 | 276,934 | 265,283 | 262,332 | 256,490 | 255,145 | 249,504 | 246,368 | 240,710 | 240,481 | 235,898 | 233,377 | 229,687 | 228,556 | 225,351 | 223,850 | 217,240 | 220,019 | 219,058 | 214,601 | 210,958 | 212,758 | 210,337 | 209,666 | 205,257 | 205,414 | 203,011 | 201,267 | 197,130 | 200,562 | 196,822 | 195,735 | 191,687 | 188,651 | 187,433 | 186,002 | 182,641 |
Overige gereserveerde algehele resultaten
| 62,444 | 64,126 | 65,785 | 62,181 | 54,553 | 51,121 | 45,029 | 47,066 | 29,462 | 28,230 | 30,021 | 26,563 | 22,512 | 17,847 | 5,833 | 15,802 | 13,571 | 11,624 | 12,576 | 15,171 | 10,735 | 14,819 | 16,196 | 12,120 | 24,529 | 21,743 | 17,867 | 19,443 | 8,643 | 6,981 | 3,506 | 3,845 | 6,849 | 6,968 | 9,074 | 11,982 | 6,200 | 6,144 | 2,436 | -2,613 | 13,323 | 14,613 | 13,422 | 13,407 | 11,224 | 12,564 | 12,986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -42,119 | -28,357 | -28,358 | -16,452 | -16,452 | -16,452 | -16,452 | -12,159 | -12,158 | -12,158 | -12,158 | -5,084 | -5,083 | -5,083 | 8,909 | 4,419 | 4,419 | 4,419 | 4,418 | 4,426 | 4,426 | 4,426 | 4,426 | 4,426 | 4,427 | 4,427 | 4,427 | 8,770 | 8,768 | 8,768 | 8,769 | 8,771 | 8,781 | 8,780 | 8,794 | 8,805 | 8,816 | 8,819 | 8,845 | 6,237 | 8,855 | 8,861 | 8,864 | 8,868 | 8,876 | 8,888 | 8,910 | 17,965 | 16,487 | 16,342 | 17,378 | 15,498 | 15,723 | 15,699 | 15,251 | 16,093 | 16,494 | 15,823 | 17,790 | 17,611 | 18,209 | 17,433 | 15,492 |
Totaal eigen vermogen van aandeelhouders
| 396,391 | 406,598 | 397,632 | 400,138 | 381,200 | 372,959 | 358,300 | 363,737 | 343,712 | 341,557 | 338,195 | 342,573 | 330,722 | 325,483 | 323,280 | 330,486 | 325,599 | 324,251 | 323,260 | 327,253 | 316,914 | 319,181 | 315,590 | 312,982 | 322,216 | 317,783 | 308,946 | 316,161 | 293,708 | 289,095 | 279,779 | 278,775 | 276,148 | 273,130 | 269,592 | 272,282 | 261,928 | 259,354 | 251,982 | 245,807 | 258,543 | 258,338 | 250,540 | 253,308 | 250,172 | 247,067 | 243,868 | 241,737 | 237,838 | 237,022 | 233,649 | 231,926 | 229,748 | 227,980 | 223,395 | 227,669 | 224,330 | 222,572 | 220,491 | 217,276 | 216,656 | 214,449 | 209,147 |
Totaal eigen vermogen
| 443,615 | 453,757 | 444,090 | 446,132 | 426,262 | 417,193 | 402,302 | 407,895 | 387,121 | 384,185 | 379,871 | 382,216 | 363,630 | 357,893 | 355,384 | 362,382 | 356,573 | 354,970 | 354,079 | 358,415 | 345,996 | 348,473 | 345,269 | 342,552 | 351,615 | 347,168 | 338,531 | 345,741 | 317,614 | 312,946 | 303,910 | 302,920 | 299,266 | 296,298 | 293,209 | 295,613 | 284,294 | 281,924 | 274,862 | 268,318 | 280,469 | 280,311 | 272,692 | 275,595 | 271,539 | 268,610 | 265,434 | 263,116 | 257,992 | 257,124 | 253,630 | 252,388 | 249,538 | 247,652 | 242,989 | 247,135 | 242,927 | 241,516 | 239,325 | 235,314 | 234,940 | 232,900 | 227,999 |
Totaal passiva en aandeelhoudersvermogen
| 776,945 | 795,400 | 790,857 | 802,031 | 766,345 | 746,262 | 738,280 | 758,031 | 740,052 | 738,312 | 741,243 | 757,352 | 721,520 | 718,091 | 721,028 | 714,443 | 691,130 | 693,554 | 703,438 | 728,149 | 707,994 | 719,321 | 723,245 | 729,704 | 719,936 | 729,690 | 731,221 | 747,322 | 694,601 | 683,136 | 691,564 | 703,886 | 668,820 | 673,580 | 677,602 | 700,997 | 675,944 | 677,052 | 680,125 | 702,049 | 639,113 | 642,077 | 644,085 | 656,629 | 632,141 | 645,447 | 646,715 | 655,708 | 618,677 | 626,698 | 629,218 | 633,858 | 614,822 | 622,324 | 615,866 | 638,348 | 615,253 | 596,040 | 600,984 | 609,781 | 597,225 | 594,113 | 601,265 |