Fujiya Co., Ltd.
TSE:2211.T
2661 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,781 | 12,385 | 16,552 | 15,943 | 14,309 | 15,925 | 23,736 | 9,459 | 8,860 | 10,191 | 8,070 | 8,638 | 7,331 | 9,086 | 7,942 | 8,774 | 2,275 | 1,616 | 3,236 |
Kortetermijnbeleggingen
| 2,032 | 2,241 | -614 | -607 | -733 | -520 | -715 | -600 | -476 | -355 | -611 | -975 | -1,428 | -785 | -1,019 | -1,027 | -4,536 | -5,599 | -5,400 |
Liquide middelen en kortetermijnbeleggingen
| 9,813 | 12,385 | 16,552 | 15,943 | 14,309 | 15,925 | 23,736 | 9,459 | 8,860 | 10,191 | 8,070 | 8,638 | 7,331 | 9,086 | 7,942 | 8,774 | 2,275 | 1,616 | 3,236 |
Nettovorderingen
| 16,258 | 15,827 | 14,090 | 13,196 | 13,842 | 13,492 | 13,785 | 14,118 | 13,937 | 13,888 | 12,760 | 12,322 | 12,311 | 7,866 | 7,364 | 6,401 | 2,107 | 8,553 | 9,080 |
Voorraad
| 6,648 | 7,984 | 5,840 | 5,937 | 6,332 | 5,833 | 5,638 | 5,364 | 5,849 | 6,219 | 5,939 | 5,331 | 5,156 | 3,822 | 3,812 | 3,441 | 2,287 | 3,378 | 3,442 |
Overige vlottende activa
| 1,303 | 903 | 628 | 543 | 524 | 570 | 489 | 596 | 689 | 756 | 374 | 330 | 262 | 51 | -50 | 39 | 538 | 422 | 785 |
Totaal vlottende activa
| 34,022 | 37,099 | 37,110 | 35,619 | 35,007 | 35,820 | 43,648 | 29,537 | 29,335 | 31,054 | 27,143 | 26,621 | 25,060 | 20,825 | 19,068 | 18,655 | 7,207 | 13,969 | 16,543 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 35,540 | 35,194 | 27,627 | 25,023 | 25,642 | 25,996 | 23,181 | 23,256 | 23,112 | 23,679 | 21,134 | 20,454 | 17,913 | 17,551 | 17,836 | 17,411 | 17,709 | 19,800 | 20,988 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 333 | 389 | 445 | 239 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,796 | 1,908 | 1,693 | 1,953 | 2,319 | 2,716 | 2,291 | 1,177 | 1,023 | 321 | 292 | 276 | 319 | 412 | 487 | 588 | 639 | 697 | 631 |
Goodwill en immateriële activa
| 1,796 | 1,908 | 1,693 | 1,953 | 2,319 | 2,716 | 2,291 | 1,510 | 1,412 | 766 | 531 | 578 | 319 | 412 | 487 | 588 | 639 | 697 | 631 |
Langetermijnbeleggingen
| 6,660 | 6,231 | 7,456 | 7,125 | 6,961 | 6,507 | 6,645 | 6,427 | 6,304 | 6,308 | 7,496 | 7,468 | 7,459 | 5,878 | 5,675 | 6,184 | 11,128 | 14,027 | 12,922 |
Belastingvorderingen
| 1,175 | 1,318 | 1,452 | 1,335 | 1,380 | 80 | 101 | 81 | 105 | 158 | 195 | 278 | 48 | 43 | 42 | 50 | 33 | 46 | 121 |
Overige niet-vlottende activa
| 3,932 | 1,959 | 380 | 309 | 330 | 473 | 480 | 154 | 247 | 274 | 125 | 101 | 2,235 | 2,755 | 3,201 | 3,492 | 576 | 572 | 592 |
Totaal niet-vlottende activa
| 49,103 | 46,610 | 38,608 | 35,745 | 36,632 | 35,772 | 32,698 | 31,428 | 31,180 | 31,185 | 29,481 | 28,879 | 27,974 | 26,639 | 27,241 | 27,725 | 30,085 | 35,142 | 35,254 |
Totaal activa
| 83,125 | 83,712 | 75,720 | 71,367 | 71,645 | 71,594 | 76,349 | 60,969 | 60,520 | 62,242 | 56,628 | 55,502 | 53,034 | 47,464 | 46,309 | 46,380 | 37,292 | 49,111 | 51,797 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 8,082 | 8,437 | 6,311 | 5,988 | 6,667 | 6,781 | 7,287 | 7,392 | 7,349 | 7,682 | 6,565 | 6,446 | 10,962 | 9,247 | 8,885 | 8,640 | 7,279 | 9,817 | 10,291 |
Kortlopende schulden
| 1,158 | 1,177 | 1,281 | 1,644 | 2,079 | 1,305 | 2,672 | 4,975 | 5,320 | 5,862 | 5,044 | 5,486 | 5,154 | 5,126 | 6,996 | 5,852 | 7,829 | 9,522 | 8,946 |
Belastingschulden
| 525 | 858 | 745 | 908 | 445 | 456 | 3,263 | 457 | 440 | 436 | 405 | 270 | 286 | 271 | 238 | 224 | 236 | 201 | 310 |
Uitgestelde opbrengsten
| 525 | 149 | 7,012 | 6,570 | 6,122 | 6,426 | 9,111 | 6,248 | 5,867 | 6,300 | 5,686 | 5,237 | 552 | 888 | 1,035 | 1,041 | 945 | 986 | 1,208 |
Overige kortlopende verplichtingen
| 9,551 | 11,296 | 3,311 | 2,940 | 2,831 | 3,714 | 3,420 | 3,243 | 3,081 | 3,195 | 2,036 | 2,416 | 2,354 | 1,622 | 1,690 | 1,470 | 3,017 | 1,764 | 1,598 |
Totaal kortlopende verplichtingen
| 19,316 | 21,059 | 17,915 | 17,142 | 17,699 | 18,226 | 22,490 | 21,858 | 21,617 | 23,039 | 19,331 | 19,585 | 19,022 | 16,883 | 18,606 | 17,003 | 19,070 | 22,089 | 22,043 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 296 | 321 | 353 | 598 | 1,136 | 1,777 | 2,664 | 4,513 | 5,670 | 6,599 | 5,131 | 4,529 | 4,949 | 4,411 | 2,157 | 4,932 | 7,233 | 6,162 | 7,424 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 2,141 | 2,393 | 2,258 | 6,235 | 2,088 | 2,084 | 2,077 | 2,603 | 0 | 0 | 0 | 0 | 0 | 1,743 | 1,960 | 2,418 | 2,769 |
Uitgestelde belastingverplichtingen niet-vlottend
| 257 | 234 | 63 | 63 | 66 | 74 | 80 | 88 | 98 | 148 | 0 | 0 | 0 | 0 | 0 | 47 | 275 | 873 | 585 |
Overige niet-vlottende verplichtingen
| 2,613 | 2,934 | 894 | 888 | 1,065 | -3,113 | 927 | 839 | 843 | 696 | 2,761 | 3,229 | 3,620 | 2,111 | 2,270 | 947 | 1,452 | 1,171 | 1,086 |
Totaal niet-vlottende verplichtingen
| 3,166 | 3,489 | 3,451 | 3,942 | 4,525 | 4,973 | 5,759 | 7,524 | 8,688 | 10,046 | 7,892 | 7,758 | 8,569 | 6,522 | 4,427 | 7,669 | 10,920 | 10,624 | 11,864 |
Totaal passiva
| 22,482 | 24,548 | 21,366 | 21,084 | 22,224 | 23,199 | 28,249 | 29,382 | 30,305 | 33,085 | 27,223 | 27,343 | 27,591 | 23,405 | 23,033 | 24,672 | 29,990 | 32,713 | 33,907 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 14,345 | 6,317 | 6,317 | 6,317 |
Ingehouden winsten
| 31,440 | 31,243 | 28,549 | 25,763 | 25,103 | 24,283 | 23,299 | 7,271 | 5,975 | 5,281 | 5,779 | 5,364 | 2,196 | -13,250 | -13,840 | -8,342 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 2,172 | 1,349 | 989 | 145 | 188 | 137 | 877 | 468 | 22,330 | 387 | 460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,044 | 4,045 | 4,048 | 4,046 | 4,048 | 4,048 | 4,048 | 4,051 | -17,766 | 4,049 | 4,050 | 3,994 | 4,838 | 19,166 | 19,010 | 15,723 | 916 | 9,986 | 11,487 |
Totaal eigen vermogen van aandeelhouders
| 55,936 | 54,917 | 51,866 | 48,234 | 47,619 | 46,748 | 46,504 | 30,070 | 28,819 | 27,997 | 28,569 | 27,638 | 25,314 | 24,196 | 23,450 | 21,726 | 7,233 | 16,303 | 17,804 |
Totaal eigen vermogen
| 60,640 | 59,164 | 54,354 | 50,283 | 49,421 | 48,395 | 48,100 | 31,587 | 30,215 | 29,157 | 29,405 | 28,159 | 25,443 | 24,059 | 23,276 | 21,708 | 7,302 | 16,398 | 17,890 |
Totaal passiva en aandeelhoudersvermogen
| 83,122 | 83,712 | 75,720 | 71,367 | 71,645 | 71,594 | 76,349 | 60,969 | 60,520 | 62,242 | 56,628 | 55,502 | 53,034 | 47,464 | 46,309 | 46,380 | 37,292 | 49,111 | 51,797 |