Nama Chemicals Company
TADAWUL:2210.SR
26.2 (SAR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.383 | 4.965 | 14.446 | 10.255 | 19.167 | 7.568 | 9.318 | 13.473 | 17.489 | 11.596 | 10.264 | 14.115 | 19.059 | 13.608 | 6.163 | 10.747 | 32.47 | 28.541 | 24.381 | 41.428 | 23.468 | 19.844 | 19.388 | 27.5 | 38.664 | 28.613 | 28.575 | 20.209 | 9.221 | 833.193 | 128.808 | 82.63 | 104.186 | 111.772 | 119.225 | 265.549 | 128.172 | 132.038 | 169.071 | 284.577 | 324.168 | 275.946 | 305.768 | 109.14 | 124.819 | 99.294 | 136.292 | 131.711 | 171.856 | 104.788 | 122.599 | 292.165 | 281.887 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.221 | -70.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.25 | 81.25 | 81.25 | 157.906 | 157.906 | 94.45 | 81.25 | 156.9 | 156.9 | 156.9 | 156.9 | -39 | -39 | -92.9 | -92.9 | -113.6 | -92.9 | -92.9 | 341.399 | 0 | 0 | 0 | 138.717 | 0 | 182.34 |
Liquide middelen en kortetermijnbeleggingen
| 4.383 | 4.965 | 14.446 | 10.255 | 19.167 | 7.568 | 9.318 | 13.473 | 17.489 | 11.596 | 10.264 | 14.115 | 19.059 | 13.608 | 6.163 | 10.747 | 32.47 | 28.541 | 24.381 | 41.428 | 23.468 | 19.844 | 19.388 | 27.5 | 38.664 | 28.613 | 28.575 | 20.209 | 9.221 | 833.193 | 128.808 | 82.63 | 104.186 | 111.772 | 119.225 | 265.549 | 285.072 | 288.938 | 169.071 | 284.577 | 324.168 | 275.946 | 305.768 | 109.14 | 124.819 | 99.294 | 477.691 | 131.711 | 171.856 | 104.788 | 261.316 | 292.165 | 464.227 |
Nettovorderingen
| 77.957 | 77.801 | 83.084 | 90.578 | 128.905 | 125.22 | 131.538 | 138.879 | 148.601 | 158.313 | 136.827 | 104.331 | 126.159 | 145.892 | 88.19 | 110.381 | 100.202 | 117.735 | 117.286 | 88.523 | -23.468 | -84.47 | 112.397 | 125.445 | 131.559 | 150.278 | 117.799 | 114.152 | 130.438 | 102.684 | 92.547 | 97.233 | 105.592 | 98.814 | 93.214 | 115.982 | 124.761 | 124.493 | 152.057 | 173.462 | 155.027 | 173.655 | 165.506 | 173.081 | 154.358 | 170.195 | 156.636 | 138.838 | 0 | 0 | 171.11 | 0 | 188.16 |
Voorraad
| 120.801 | 120.34 | 132.273 | 103.711 | 117.643 | 120.066 | 128.078 | 113.903 | 101.67 | 81.37 | 107.12 | 86.406 | 63.747 | 51.831 | 72.698 | 75.493 | 73.954 | 54.588 | 59.947 | 66.267 | 85.2 | 84.47 | 85.939 | 87.329 | 70.267 | 53.725 | 46.23 | 55.965 | 66.71 | 52.017 | 56.606 | 84.999 | 62.392 | 65.839 | 77.81 | 98.975 | 96.575 | 69.242 | 73.012 | 97.863 | 109.826 | 116.987 | 133.117 | 155.629 | 149.153 | 86.512 | 119.448 | 85.016 | 56.66 | 77.442 | 113.536 | 143.524 | 85.256 |
Overige vlottende activa
| 42.994 | 34.069 | 7.103 | 36.099 | 41.65 | 32.843 | 6.216 | 173.452 | 184.689 | 184.33 | 145.496 | 148.475 | 167.249 | 175.81 | 119.847 | 6.43 | 6.026 | 5.912 | 5.798 | 115.668 | 159.044 | 712.28 | 219.502 | 172.135 | 249.034 | 233.656 | 180.623 | 180.874 | 296.18 | 378.237 | 111.277 | 361.606 | 348.672 | 284.188 | 272.136 | 132.901 | 19.842 | 22.667 | 397.269 | 193.856 | 170.288 | 194.389 | 176.45 | 189.462 | 174.952 | 191.928 | -372.872 | 166.733 | 196.457 | 201.893 | -138.717 | 220.92 | -182.34 |
Totaal vlottende activa
| 246.135 | 237.175 | 236.906 | 240.643 | 307.365 | 285.697 | 289.155 | 300.828 | 303.848 | 277.296 | 262.88 | 248.996 | 250.055 | 241.249 | 198.708 | 203.051 | 212.652 | 206.776 | 207.412 | 223.363 | 244.244 | 732.124 | 238.89 | 286.964 | 287.698 | 262.269 | 209.198 | 201.083 | 305.401 | 1,211.43 | 296.691 | 444.236 | 452.858 | 395.96 | 391.361 | 497.425 | 526.25 | 505.34 | 566.34 | 576.296 | 604.282 | 587.322 | 615.335 | 454.231 | 448.924 | 377.734 | 380.903 | 383.46 | 424.973 | 384.123 | 407.245 | 656.609 | 555.303 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 643.32 | 571.028 | 584.642 | 604.828 | 610.948 | 625.026 | 638.958 | 628.663 | 645.12 | 656.98 | 670.474 | 670.808 | 689.724 | 704.089 | 718.387 | 687.136 | 699.541 | 712.112 | 725.84 | 733.725 | 745.469 | 758.834 | 753.654 | 757.221 | 769.393 | 781.11 | 794.198 | 807.467 | 819.242 | 28.64 | 946.881 | 1,795.599 | 1,610.057 | 1,625.747 | 1,649.763 | 1,673.646 | 1,696.588 | 1,721.205 | 1,740.555 | 1,763.198 | 1,787.518 | 1,831.589 | 1,847.603 | 1,849.039 | 1,863.688 | 1,793.605 | 1,795.417 | 1,568.067 | 1,568.242 | 1,536.236 | 1,418.271 | 1,388.716 | 1,300.234 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.6 | 28.371 | 30.141 | 31.912 | 33.683 | 35.453 | 37.224 | 38.995 | 41.24 | 43.187 | 35.986 | 36.506 | 44.507 | 28.37 | 29.012 | 31.473 | 26.67 | 0 | 29.644 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.6 | 28.371 | 30.141 | 31.912 | 33.683 | 35.453 | 37.224 | 38.995 | 41.24 | 43.187 | 35.986 | 36.506 | 44.507 | 28.37 | 29.012 | 31.473 | 26.67 | 28.232 | 29.644 | 6.359 | 66.911 | 69.626 |
Langetermijnbeleggingen
| 63.586 | 64.138 | 64.691 | 65.244 | 65.797 | 66.35 | 66.903 | 67.456 | 68.009 | 68.562 | 69.115 | 69.668 | 215.784 | 209.52 | 0 | 117.694 | 102.656 | 83.408 | 0 | 107.268 | 127.719 | 266.201 | 0 | 142.155 | 149.372 | 146.465 | 0 | 191.859 | 184.685 | 187.074 | 77.3 | 105.415 | 102.81 | 175.856 | 162.659 | -28.863 | 163.177 | 156.543 | 163.952 | 264.668 | 253.315 | 306.197 | 306.15 | 301.468 | 263.299 | 254.641 | 241.169 | 236.05 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -132.015 | -131.181 | -205.997 | -194.571 | 156.9 | 0 | 0 | -202.947 | -264.668 | -253.315 | -306.197 | -306.15 | -301.468 | -263.299 | -254.641 | -272.642 | -236.05 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 106.975 | 119.579 | 121.172 | 130.633 | 133.366 | 135.263 | 138.071 | 142.217 | 143.08 | 145.003 | 150.94 | 153.156 | 150.224 | 152.537 | 355.499 | 250.313 | 253.002 | 252.028 | 369.35 | 271.365 | 274.118 | 159.605 | 410.245 | 288.685 | 303.597 | 306.368 | 426.701 | 313.631 | 292.566 | 85.171 | 314.856 | 140.014 | 326.653 | 389.403 | 366.212 | 143.049 | 121.857 | 110.646 | 300.162 | 339.507 | 320.683 | 356.043 | 334.329 | 318.791 | 288.548 | 367.393 | 382.872 | 540.677 | 513.738 | 521.342 | 560.611 | 538.956 | 523.068 |
Totaal niet-vlottende activa
| 813.881 | 754.745 | 770.505 | 800.705 | 810.111 | 826.639 | 843.932 | 838.336 | 856.209 | 870.545 | 890.529 | 893.632 | 1,055.732 | 1,066.146 | 1,073.886 | 1,055.143 | 1,055.199 | 1,047.548 | 1,095.19 | 1,112.358 | 1,147.306 | 1,184.64 | 1,163.899 | 1,188.061 | 1,222.362 | 1,233.943 | 1,220.899 | 1,312.957 | 1,296.493 | 300.885 | 1,339.037 | 1,935.613 | 1,936.71 | 2,015.15 | 2,015.975 | 1,978.415 | 2,017.075 | 2,025.618 | 2,040.717 | 2,143.945 | 2,151.388 | 2,223.618 | 2,218.438 | 2,212.337 | 2,180.606 | 2,190.01 | 2,178.289 | 2,135.414 | 2,110.212 | 2,087.222 | 1,985.241 | 1,994.583 | 1,892.928 |
Totaal activa
| 1,060.016 | 991.92 | 1,007.411 | 1,041.348 | 1,117.476 | 1,112.336 | 1,133.087 | 1,139.164 | 1,160.057 | 1,147.841 | 1,153.409 | 1,142.628 | 1,305.787 | 1,307.395 | 1,272.594 | 1,258.194 | 1,267.851 | 1,254.324 | 1,302.602 | 1,335.721 | 1,391.55 | 1,815.919 | 1,402.789 | 1,475.025 | 1,510.06 | 1,496.212 | 1,430.097 | 1,514.04 | 1,601.894 | 1,612.215 | 1,635.728 | 2,379.849 | 2,389.568 | 2,411.11 | 2,407.336 | 2,475.84 | 2,543.325 | 2,530.958 | 2,607.057 | 2,720.241 | 2,755.67 | 2,810.94 | 2,833.773 | 2,666.568 | 2,629.53 | 2,567.744 | 2,559.192 | 2,518.874 | 2,535.185 | 2,471.345 | 2,392.486 | 2,651.192 | 2,448.231 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 173.859 | 157.025 | 155.646 | 160.026 | 170.874 | 138.859 | 167.694 | 166.996 | 161.598 | 171.757 | 204.814 | 147.73 | 118.318 | 115.268 | 109.14 | 74.472 | 86.471 | 64.78 | 74.835 | 67.512 | 83.408 | 0 | 66.853 | 73.676 | 69.893 | 98.457 | 78.804 | 67.667 | 91.146 | 86.128 | 65.963 | 72.523 | 61.634 | 64.775 | 63.488 | 58.529 | 62.221 | 63.016 | 85.104 | 79.826 | 95.826 | 93.895 | 82.883 | 84.952 | 121.554 | 143.782 | 131.442 | 88.188 | 112.133 | 124.408 | 0 | 117.765 | 0 |
Kortlopende schulden
| 293.931 | 236.919 | 216.805 | 218.578 | 149.061 | 122.979 | 94.834 | 74.922 | 54.262 | 45.462 | 54.236 | 66.214 | 230.527 | 234.616 | 708.488 | 711.283 | 703.223 | 700.805 | 696.348 | 693.381 | 689.795 | 861.035 | 701.367 | 627.153 | 637.157 | 644.954 | 711.05 | 754.054 | 820.522 | 86.128 | 700.627 | 510.502 | 92.905 | 429.673 | 355.638 | 327.958 | 277.466 | 238.088 | 199.561 | 415.795 | 365.183 | 305.97 | 241.403 | 247.621 | 233.954 | 138.526 | 0 | 105.012 | 71.988 | 110.626 | 0 | 80.424 | 0 |
Belastingschulden
| 13.399 | 18.637 | 18.236 | 7.259 | 6.858 | 7.888 | 7.659 | 9.917 | 9.688 | 10.375 | 10.146 | 32.65 | 31.611 | 30.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 13.399 | 18.637 | 9.872 | 0 | 0 | 0 | 7.95 | 0 | 0 | 0 | 9.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -689.795 | 0 | -768.22 | 0 | -707.05 | -743.411 | -789.854 | -67.667 | -91.146 | -86.128 | 0 | -72.523 | -61.634 | -64.775 | -63.488 | 0 | 0 | 0 | -85.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 50.145 | 45.856 | 50.534 | 59.183 | 59.712 | 55.443 | 47.736 | 63.926 | 75.737 | 58.547 | 45.52 | 89.117 | 110.341 | 114.81 | 80.014 | 85.335 | 81.996 | 94.14 | 80.987 | 104.93 | 793.251 | 1.278 | 862.43 | 139.25 | 855.487 | 823.978 | 872.28 | 168.313 | 195.77 | 842.596 | 102.058 | 188.021 | 521.088 | 146.511 | 141.928 | 86.234 | 86.017 | 100.845 | 190.01 | 106.535 | 109.451 | 121.704 | 117.55 | 137.041 | 135.728 | 82.308 | 170.337 | 84.168 | 70.396 | 66.194 | 232.298 | 78.301 | 309.863 |
Totaal kortlopende verplichtingen
| 531.334 | 458.437 | 432.857 | 437.787 | 379.647 | 317.281 | 318.214 | 305.844 | 291.597 | 275.766 | 314.025 | 303.061 | 459.186 | 464.694 | 897.642 | 871.09 | 871.69 | 859.725 | 852.17 | 865.823 | 876.659 | 862.313 | 862.43 | 840.079 | 855.487 | 823.978 | 872.28 | 922.367 | 1,016.292 | 928.724 | 868.648 | 698.523 | 613.993 | 576.184 | 497.566 | 472.721 | 425.704 | 401.949 | 389.571 | 602.156 | 570.46 | 521.569 | 441.836 | 469.614 | 491.236 | 364.616 | 301.779 | 277.368 | 254.517 | 301.228 | 232.298 | 276.49 | 309.863 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 235.012 | 284.095 | 293.873 | 277.948 | 362.098 | 392.513 | 393.929 | 410.731 | 441.888 | 472.506 | 473.205 | 478.062 | 481.364 | 492.801 | 44.679 | 52.107 | 66.205 | 80.079 | 95.169 | 107.898 | 121.545 | 122.972 | 136.611 | 220.95 | 234.589 | 282.964 | 335.811 | 266.2 | 266.2 | 359.5 | 421.5 | 610.625 | 676.475 | 711.75 | 777.6 | 809.75 | 874.929 | 908.368 | 958.6 | 750.162 | 806.012 | 881.946 | 970.007 | 783.123 | 730.419 | 812.202 | 854.702 | 859.759 | 875.662 | 748.882 | 743 | 743 | 477.459 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 45.289 | 45.022 | 46.759 | 34.711 | 34.972 | 35.374 | 34.968 | 35.117 | 33.732 | 33.425 | 33.441 | 38.642 | 41.64 | 42.696 | 43.654 | 43.554 | 43.629 | 44.099 | 48.844 | 62.041 | 66.522 | 83.687 | 73.579 | 60.331 | 59.823 | 55.467 | -55.122 | 45.309 | 44.355 | 43.268 | 43.173 | 42.132 | 40.521 | 37.29 | 35.86 | 36.366 | 32.443 | 32.052 | 31.637 | 32.887 | 32.168 | 33.05 | 32.733 | 33.67 | 33.142 | 34.416 | 34.202 | 21.966 | 35.074 | 20.976 | 35.003 | 37.078 | 30.971 |
Totaal niet-vlottende verplichtingen
| 280.301 | 329.117 | 340.632 | 312.659 | 397.07 | 427.887 | 428.897 | 445.848 | 475.62 | 505.931 | 506.646 | 516.704 | 523.004 | 535.497 | 88.333 | 95.661 | 109.834 | 124.178 | 144.013 | 169.939 | 188.067 | 206.659 | 210.19 | 281.281 | 294.412 | 338.431 | 280.689 | 311.509 | 310.555 | 402.768 | 464.673 | 652.757 | 716.996 | 749.04 | 813.46 | 846.116 | 907.372 | 940.42 | 990.237 | 783.049 | 838.18 | 914.996 | 1,002.74 | 816.793 | 763.561 | 846.618 | 888.904 | 881.725 | 910.736 | 769.858 | 778.003 | 780.078 | 508.43 |
Totaal passiva
| 811.635 | 787.554 | 773.489 | 750.446 | 776.717 | 745.168 | 747.111 | 751.692 | 767.217 | 781.697 | 820.671 | 819.765 | 982.19 | 1,000.191 | 985.975 | 966.751 | 981.524 | 983.903 | 996.183 | 1,035.762 | 1,064.726 | 1,466.804 | 1,402.789 | 1,121.36 | 1,510.06 | 1,496.212 | 1,430.097 | 1,233.876 | 1,326.847 | 1,331.492 | 1,333.321 | 1,351.28 | 1,330.989 | 1,325.224 | 1,311.026 | 1,318.837 | 1,333.076 | 1,342.369 | 1,379.808 | 1,385.205 | 1,408.64 | 1,436.565 | 1,444.576 | 1,286.407 | 1,254.797 | 1,211.234 | 1,190.683 | 1,159.093 | 1,165.253 | 1,071.086 | 1,010.301 | 1,056.568 | 818.293 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.218 | 0.221 | 0.16 | 0.16 | 2.993 | 2.99 | 3.014 | 3.011 | 6.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 349.115 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 | 1,285.2 |
Ingehouden winsten
| 12.819 | -31.2 | -1.503 | 55.92 | 105.78 | 132.128 | 150.936 | 155.265 | 160.63 | 133.958 | 100.549 | 97.346 | -27.426 | -36.999 | -46.968 | -31.202 | -21.297 | -17.96 | -10.633 | -29.729 | -23.335 | 0 | -11.809 | -3.005 | -3.754 | -27.198 | -55.362 | -53.45 | -51.429 | -1,098.671 | -1,070.552 | -322.728 | -290.108 | -256.957 | -233.31 | -207.472 | -183.503 | -189.953 | -158.8 | -112.912 | -89.555 | -61.191 | -46.323 | -29.902 | -17.879 | 71.818 | -1.999 | -278.975 | -265.773 | -256.589 | 76.858 | 55.05 | 335.122 |
Overige gereserveerde algehele resultaten
| 0.362 | 0.366 | 0.225 | -0.218 | -0.221 | -0.16 | -0.16 | -2.993 | -2.99 | -3.014 | -3.011 | -6.772 | 118.734 | 111.914 | 101.298 | 90.356 | 75.335 | 56.092 | 84.763 | 97.399 | 117.87 | 0 | 109.806 | 121.47 | 128.715 | 125.801 | 97.29 | 98.414 | 91.276 | 94.194 | 87.759 | 66.097 | 63.487 | 57.643 | 44.42 | 79.275 | 108.552 | 93.342 | 100.849 | 162.748 | 151.385 | 150.366 | 150.32 | 124.863 | 107.412 | 98.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -0.218 | -0.221 | -0.16 | -0.16 | -2.993 | -2.99 | -3.014 | -3.011 | -9.683 | -2.911 | -2.911 | -2.911 | -2.911 | -2.911 | -2.911 | -2.911 | -2.911 | -350.159 | 0 | -2.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.241 | 85.308 | 353.556 | 350.505 | 371.648 | 20.127 | 254.374 | 9.616 |
Totaal eigen vermogen van aandeelhouders
| 248.381 | 204.366 | 233.922 | 290.902 | 340.759 | 367.168 | 385.976 | 387.472 | 392.84 | 366.144 | 332.738 | 322.863 | 323.597 | 307.204 | 286.619 | 291.443 | 286.327 | 270.421 | 306.419 | 299.959 | -20.424 | 349.115 | 330.286 | 353.665 | 360.161 | 333.803 | 277.128 | 280.164 | 275.047 | 280.723 | 302.407 | 1,028.569 | 1,058.579 | 1,085.886 | 1,096.31 | 1,157.003 | 1,210.249 | 1,188.589 | 1,227.249 | 1,335.036 | 1,347.03 | 1,374.375 | 1,389.197 | 1,380.161 | 1,374.733 | 1,356.51 | 1,368.509 | 1,359.781 | 1,369.932 | 1,400.259 | 1,382.185 | 1,594.624 | 1,629.938 |
Totaal eigen vermogen
| 248.381 | 204.366 | 233.922 | 290.902 | 340.759 | 367.168 | 385.976 | 387.472 | 392.84 | 366.144 | 332.738 | 322.863 | 323.597 | 307.204 | 286.619 | 291.443 | 286.327 | 270.421 | 306.419 | 299.959 | -20.424 | 349.115 | 330.286 | 353.665 | 360.161 | 333.803 | 277.128 | 280.164 | 275.047 | 280.723 | 302.407 | 1,028.569 | 1,058.579 | 1,085.886 | 1,096.31 | 1,157.003 | 1,210.249 | 1,188.589 | 1,227.249 | 1,335.036 | 1,347.03 | 1,374.375 | 1,389.197 | 1,380.161 | 1,374.733 | 1,356.51 | 1,368.509 | 1,359.781 | 1,369.932 | 1,400.259 | 1,382.185 | 1,594.624 | 1,629.938 |
Totaal passiva en aandeelhoudersvermogen
| 1,060.016 | 991.92 | 1,007.411 | 1,041.348 | 1,117.476 | 1,112.336 | 1,133.087 | 1,139.164 | 1,160.057 | 1,147.841 | 1,153.409 | 1,142.628 | 1,305.787 | 1,307.395 | 1,272.594 | 1,258.194 | 1,267.851 | 1,254.324 | 1,302.602 | 1,335.721 | 1,044.302 | 1,815.919 | 1,402.789 | 1,475.025 | 1,510.06 | 1,496.212 | 1,430.097 | 1,514.04 | 1,601.894 | 1,612.215 | 1,635.728 | 2,379.849 | 2,389.568 | 2,411.11 | 2,407.336 | 2,475.84 | 2,543.325 | 2,530.958 | 2,607.057 | 2,720.241 | 2,755.67 | 2,810.94 | 2,833.773 | 2,666.568 | 2,629.53 | 2,567.744 | 2,559.192 | 2,518.874 | 2,535.185 | 2,471.345 | 2,392.486 | 2,651.192 | 2,448.231 |