Meito Sangyo Co., Ltd.
TSE:2207.T
1825 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,949 | 6,362 | 5,877 | 5,084 | 6,020 | 4,251 | 3,365 | 4,985 | 4,589 | 4,878 | 3,844 | 5,896 | 3,738 | 4,445 | 3,198 | 4,004 | 4,079 | 3,245 | 2,844 | 2,779 | 3,934 | 2,594 | 1,479 | 1,504 | 1,309 | 4,605 | 3,229 | 5,595 | 6,587 | 6,942 | 1,947 | 2,411 | 2,509 | 2,710 | 1,612 | 1,761 | 2,072 | 1,815 | 1,175 | 1,700 | 1,750 | 2,253 | 1,483 | 2,246 | 2,295 | 2,821 | 1,424 | 1,743 | 1,789 | 2,384 | 1,865 | 2,088 | 1,940 | 1,864 | 1,398 | 1,080 | 1,331 | 2,090 | 1,803 | 1,666 | 2,387 | 2,142 |
Kortetermijnbeleggingen
| 150 | 250 | 550 | 1,751 | 2,601 | 3,000 | 3,299 | 3,399 | 5,198 | 5,649 | 5,549 | 4,401 | 2,201 | 1,501 | 1,400 | 1,399 | 1,400 | 1,300 | 401 | 800 | -131 | -7 | -126 | 100 | 199 | 199 | 1,198 | 1,000 | 499 | 501 | 699 | 900 | 901 | 702 | 751 | 549 | 549 | 649 | 600 | 998 | 1,100 | 1,199 | 1,400 | 1,332 | 1,038 | 785 | 700 | 699 | 498 | 398 | 300 | 100 | 0 | 298 | 399 | 597 | 600 | 496 | 597 | 398 | 697 | 542 |
Liquide middelen en kortetermijnbeleggingen
| 5,099 | 6,612 | 6,427 | 6,835 | 8,621 | 7,251 | 6,664 | 8,384 | 9,787 | 10,527 | 9,393 | 10,297 | 5,939 | 5,946 | 4,598 | 5,403 | 5,479 | 4,545 | 3,245 | 3,579 | 3,934 | 2,594 | 1,479 | 1,604 | 1,508 | 4,804 | 4,427 | 6,595 | 7,086 | 7,443 | 2,646 | 3,311 | 3,410 | 3,412 | 2,363 | 2,310 | 2,621 | 2,464 | 1,775 | 2,698 | 2,850 | 3,452 | 2,883 | 3,578 | 3,333 | 3,606 | 2,124 | 2,442 | 2,287 | 2,782 | 2,165 | 2,188 | 1,940 | 2,162 | 1,797 | 1,677 | 1,931 | 2,586 | 2,400 | 2,064 | 3,084 | 2,684 |
Nettovorderingen
| 5,271 | 6,116 | 6,850 | 5,080 | 4,080 | 5,280 | 6,057 | 4,199 | 3,790 | 4,681 | 5,709 | 3,867 | 3,461 | 4,343 | 5,560 | 3,892 | 3,519 | 4,412 | 5,396 | 3,996 | 3,901 | 5,003 | 5,738 | 4,420 | 4,011 | 5,051 | 5,878 | 4,334 | 3,461 | 4,495 | 5,221 | 3,604 | 3,351 | 4,399 | 4,925 | 3,728 | 3,252 | 4,115 | 4,839 | 3,369 | 3,027 | 4,200 | 4,430 | 3,256 | 3,232 | 4,312 | 4,765 | 3,456 | 3,465 | 4,807 | 4,853 | 3,359 | 3,251 | 4,737 | 5,251 | 3,439 | 3,359 | 4,707 | 5,444 | 3,724 | 4,892 | 5,754 |
Voorraad
| 4,493 | 3,937 | 3,702 | 4,165 | 3,893 | 3,290 | 3,383 | 3,740 | 3,335 | 2,889 | 3,034 | 3,424 | 3,194 | 2,682 | 2,802 | 3,441 | 2,765 | 2,446 | 2,812 | 3,400 | 2,985 | 2,766 | 2,952 | 3,195 | 2,705 | 2,399 | 2,427 | 3,021 | 2,738 | 2,467 | 2,487 | 2,849 | 2,412 | 2,213 | 2,530 | 2,753 | 2,528 | 2,180 | 2,383 | 2,310 | 2,040 | 1,896 | 2,137 | 2,407 | 2,039 | 1,943 | 2,138 | 2,544 | 2,229 | 1,929 | 2,201 | 2,458 | 1,981 | 1,647 | 2,100 | 2,469 | 2,089 | 1,879 | 2,291 | 2,528 | 1,915 | 2,434 |
Overige vlottende activa
| 236 | 333 | 262 | 148 | 941 | 1,212 | 969 | 159 | 229 | 48 | 57 | 54 | 136 | 84 | 40 | 13 | 40 | 46 | 81 | 140 | 185 | 1,054 | 1,045 | 1,001 | 548 | 17 | 133 | 226 | 215 | 51 | 137 | 211 | 168 | 15 | 108 | 185 | 128 | 16 | 253 | 377 | 357 | 61 | 258 | 339 | 256 | 7 | 337 | 364 | 252 | 35 | 248 | 246 | 350 | 288 | 516 | 347 | 263 | 62 | 270 | 216 | 126 | 183 |
Totaal vlottende activa
| 15,099 | 16,998 | 17,241 | 16,228 | 17,546 | 17,033 | 17,073 | 16,482 | 17,148 | 18,154 | 18,208 | 17,651 | 12,730 | 13,055 | 13,000 | 12,749 | 11,803 | 11,449 | 11,534 | 11,115 | 11,005 | 11,417 | 11,214 | 10,220 | 8,772 | 12,271 | 12,865 | 14,176 | 13,500 | 14,456 | 10,491 | 9,975 | 9,341 | 10,039 | 9,926 | 8,976 | 8,529 | 8,775 | 9,250 | 8,754 | 8,274 | 9,609 | 9,708 | 9,580 | 8,860 | 9,868 | 9,364 | 8,806 | 8,233 | 9,553 | 9,467 | 8,251 | 7,522 | 8,834 | 9,664 | 7,932 | 7,642 | 9,234 | 10,405 | 8,532 | 10,017 | 11,055 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18,749 | 18,843 | 20,441 | 20,898 | 19,769 | 18,903 | 18,314 | 17,982 | 18,183 | 17,132 | 21,549 | 21,896 | 22,807 | 23,110 | 23,065 | 23,222 | 23,519 | 23,698 | 23,890 | 25,015 | 24,525 | 24,370 | 24,742 | 24,977 | 23,093 | 18,841 | 18,776 | 16,001 | 15,304 | 12,779 | 10,822 | 10,689 | 10,726 | 10,587 | 10,666 | 10,780 | 10,868 | 11,018 | 11,207 | 11,439 | 11,420 | 11,526 | 11,701 | 11,910 | 12,042 | 12,120 | 12,471 | 12,709 | 12,818 | 13,044 | 13,336 | 13,691 | 13,954 | 14,291 | 14,714 | 13,801 | 13,819 | 12,409 | 11,891 | 11,135 | 8,278 | 7,901 |
Goodwill
| 1,481 | 1,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 126 | 113 | 126 | 118 | 79 | 83 | 83 | 84 | 91 | 85 | 87 | 90 | 88 | 89 | 95 | 96 | 97 | 98 | 104 | 123 | 128 | 130 | 135 | 105 | 80 | 78 | 72 | 67 | 69 | 69 | 69 | 71 | 70 | 68 | 66 | 68 | 64 | 66 | 63 | 65 | 69 | 72 | 70 | 71 | 76 | 81 | 83 | 85 | 85 | 86 | 89 | 92 | 97 | 101 | 104 | 94 | 101 | 96 | 102 | 84 | 88 | 95 |
Goodwill en immateriële activa
| 1,607 | 1,628 | 126 | 118 | 79 | 83 | 83 | 84 | 91 | 85 | 87 | 90 | 88 | 89 | 95 | 96 | 97 | 98 | 104 | 123 | 128 | 130 | 135 | 105 | 80 | 78 | 72 | 67 | 69 | 69 | 69 | 71 | 70 | 68 | 66 | 68 | 64 | 66 | 63 | 65 | 69 | 72 | 70 | 71 | 76 | 81 | 83 | 85 | 85 | 86 | 89 | 92 | 97 | 101 | 104 | 94 | 101 | 96 | 102 | 84 | 88 | 95 |
Langetermijnbeleggingen
| 47,504 | 43,803 | 38,432 | 36,871 | 37,174 | 30,815 | 31,247 | 32,108 | 35,470 | 35,487 | 36,331 | 38,501 | 33,932 | 36,239 | 34,869 | 31,952 | 31,587 | 30,201 | 34,397 | 31,852 | 32,547 | 36,076 | 36,363 | 41,287 | 38,471 | 36,266 | 36,029 | 34,149 | 34,630 | 32,541 | 33,573 | 29,433 | 28,952 | 30,057 | 33,738 | 31,305 | 34,041 | 31,348 | 28,862 | 27,193 | 25,384 | 24,162 | 24,943 | 23,464 | 22,876 | 22,589 | 19,566 | 18,146 | 18,648 | 19,808 | 18,721 | 19,845 | 0 | 19,964 | 20,716 | 20,217 | 21,463 | 23,653 | 22,726 | 23,027 | 22,326 | 25,921 |
Belastingvorderingen
| 126 | 5 | 1 | 1,751 | -438 | 4 | 3,299 | 3,399 | -173 | 4 | -159 | -166 | 2,201 | 11 | 1,400 | 1,399 | 1,400 | 32 | 401 | 800 | -32,547 | 7 | -36,363 | 100 | 199 | 2 | 1,198 | 1,000 | 499 | 2 | 699 | 900 | 901 | 2 | 751 | 549 | 549 | 2 | 600 | 998 | 1,100 | 2 | 1,400 | 1,332 | 1,038 | 292 | 700 | 699 | 498 | 224 | 300 | 100 | 0 | 91 | 399 | 597 | 600 | 61 | 597 | 398 | 43 | 542 |
Overige niet-vlottende activa
| -125 | 449 | 447 | 448 | 438 | 3,435 | 170 | 162 | 173 | 3 | 159 | 166 | 191 | 1,645 | 167 | 165 | 223 | 1,468 | 204 | 190 | 32,549 | 105 | 36,364 | 123 | 135 | 335 | 214 | 218 | 221 | 722 | 222 | 225 | 242 | 1,054 | 236 | 239 | 114 | 763 | 109 | 113 | 116 | 1,316 | 209 | 404 | 387 | 900 | 499 | 667 | 749 | 912 | 677 | 648 | 20,690 | 949 | 721 | 736 | 716 | 1,166 | 814 | 814 | 1,584 | 938 |
Totaal niet-vlottende activa
| 67,861 | 64,728 | 59,447 | 60,086 | 57,022 | 53,240 | 53,113 | 53,735 | 53,744 | 52,711 | 57,967 | 60,487 | 59,219 | 61,094 | 59,596 | 56,834 | 56,826 | 55,497 | 58,996 | 57,980 | 57,202 | 60,688 | 61,241 | 66,592 | 61,978 | 55,522 | 56,289 | 51,435 | 50,723 | 46,113 | 45,385 | 41,318 | 40,891 | 41,768 | 45,457 | 42,941 | 45,636 | 43,197 | 40,841 | 39,808 | 38,089 | 37,078 | 38,323 | 37,181 | 36,419 | 35,982 | 33,319 | 32,306 | 32,798 | 34,074 | 33,123 | 34,376 | 34,741 | 35,396 | 36,654 | 35,445 | 36,699 | 37,385 | 36,130 | 35,458 | 32,319 | 35,397 |
Totaal activa
| 82,960 | 81,726 | 76,688 | 76,315 | 74,569 | 70,276 | 70,187 | 70,218 | 70,894 | 70,867 | 76,176 | 78,139 | 71,950 | 74,152 | 72,598 | 69,584 | 68,631 | 66,949 | 70,532 | 69,098 | 68,207 | 72,107 | 72,456 | 76,813 | 70,750 | 67,793 | 69,155 | 65,612 | 64,224 | 60,570 | 55,877 | 51,294 | 50,232 | 51,807 | 55,383 | 51,917 | 54,165 | 51,972 | 50,091 | 48,562 | 46,363 | 46,687 | 48,031 | 46,761 | 45,279 | 45,850 | 42,683 | 41,112 | 41,031 | 43,627 | 42,590 | 42,627 | 42,263 | 44,230 | 46,318 | 43,377 | 44,341 | 46,619 | 46,535 | 43,990 | 42,336 | 46,452 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,233 | 3,067 | 3,309 | 3,244 | 3,409 | 3,138 | 3,083 | 3,035 | 2,759 | 2,366 | 2,621 | 2,524 | 2,405 | 2,299 | 2,462 | 2,835 | 2,286 | 2,051 | 2,237 | 2,595 | 2,107 | 2,309 | 2,642 | 2,756 | 2,398 | 2,534 | 2,452 | 2,573 | 2,307 | 282 | 2,428 | 2,500 | 2,063 | 242 | 2,472 | 2,471 | 2,125 | 166 | 2,620 | 2,484 | 1,998 | 2,191 | 2,307 | 2,290 | 1,696 | 2,049 | 2,161 | 2,264 | 1,938 | 2,283 | 2,375 | 2,350 | 1,988 | 2,243 | 2,444 | 2,217 | 1,959 | 2,813 | 2,421 | 2,214 | 2,685 | 2,852 |
Kortlopende schulden
| 1,665 | 3,878 | 1,815 | 765 | 765 | 865 | 765 | 765 | 765 | 815 | 765 | 776 | 796 | 1,053 | 831 | 836 | 835 | 885 | 835 | 835 | 834 | 932 | 601 | 281 | 162 | 236 | 86 | 105 | 127 | 148 | 170 | 174 | 174 | 324 | 174 | 179 | 184 | 619 | 554 | 734 | 914 | 1,414 | 914 | 914 | 914 | 1,494 | 914 | 914 | 892 | 1,540 | 1,648 | 826 | 826 | 1,436 | 2,526 | 1,500 | 900 | 4,100 | 4,800 | 4,200 | 2,600 | 2,500 |
Belastingschulden
| 149 | 232 | 124 | 66 | 3 | 14 | 37 | 59 | 25 | 1,568 | 1,869 | 1,962 | 33 | 194 | 97 | 73 | 38 | 52 | 19 | 43 | 16 | 26 | 21 | 41 | 18 | 263 | 101 | 92 | 26 | 132 | 40 | 50 | 22 | 242 | 105 | 35 | 19 | 34 | 1 | 7 | 1 | 5 | 1 | 10 | 7 | 27 | 3 | 11 | 7 | 116 | 4 | 57 | 8 | 114 | 3 | 144 | 53 | 489 | 142 | 145 | 352 | 84 |
Uitgestelde opbrengsten
| 149 | 232 | 124 | 66 | 3 | 3,592 | 37 | 59 | 25 | 4,242 | 1,869 | 1,962 | 33 | 2,916 | 101 | 75 | 41 | 2,310 | 23 | 255 | 229 | 2,415 | 25 | 43 | 21 | 5,110 | 110 | 97 | 32 | 4,251 | 49 | 54 | 27 | 4,223 | 113 | 39 | 24 | 3,683 | 8 | 11 | 6 | 1,517 | 8 | 13 | 11 | 1,528 | 11 | 14 | 12 | 1,606 | 12 | 61 | 14 | 1,652 | 12 | 148 | 59 | 2,215 | 152 | 150 | 2,041 | 100 |
Overige kortlopende verplichtingen
| 3,266 | 3,821 | 3,414 | 4,282 | 4,574 | 273 | 3,368 | 2,415 | 3,723 | 209 | 2,883 | 2,284 | 2,933 | 278 | 3,017 | 2,673 | 2,519 | 258 | 2,690 | 3,565 | 2,957 | 391 | 3,454 | 8,131 | 6,636 | 286 | 5,980 | 4,932 | 4,187 | 353 | 2,405 | 2,136 | 2,111 | 232 | 2,376 | 2,066 | 1,961 | 165 | 2,269 | 2,165 | 1,835 | 184 | 1,794 | 1,851 | 1,723 | 171 | 2,010 | 1,933 | 1,583 | 146 | 1,879 | 1,720 | 1,618 | 148 | 1,849 | 1,604 | 2,334 | 184 | 2,967 | 1,965 | 167 | 2,491 |
Totaal kortlopende verplichtingen
| 8,313 | 10,998 | 8,662 | 8,357 | 8,751 | 7,868 | 7,253 | 6,274 | 7,272 | 7,632 | 8,138 | 7,546 | 6,167 | 6,546 | 6,411 | 6,419 | 5,681 | 5,504 | 5,785 | 7,250 | 6,127 | 6,047 | 6,722 | 11,211 | 9,217 | 8,166 | 8,628 | 7,707 | 6,653 | 5,034 | 5,052 | 4,864 | 4,375 | 5,021 | 5,135 | 4,755 | 4,294 | 4,633 | 5,451 | 5,394 | 4,753 | 5,306 | 5,023 | 5,068 | 4,344 | 5,242 | 5,096 | 5,125 | 4,425 | 5,575 | 5,914 | 4,957 | 4,446 | 5,479 | 6,831 | 5,469 | 5,252 | 9,312 | 10,340 | 8,529 | 7,493 | 7,943 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,888 | 9,079 | 9,270 | 9,462 | 9,653 | 9,844 | 10,036 | 10,227 | 10,418 | 10,610 | 10,801 | 10,992 | 11,184 | 11,375 | 11,566 | 11,770 | 11,790 | 11,995 | 12,208 | 12,416 | 12,625 | 12,834 | 12,028 | 7,069 | 5,629 | 5,727 | 5,749 | 5,771 | 5,792 | 5,814 | 335 | 375 | 418 | 462 | 506 | 549 | 593 | 637 | 681 | 729 | 778 | 1,007 | 1,236 | 1,464 | 1,693 | 1,922 | 2,150 | 2,379 | 2,608 | 2,837 | 3,065 | 3,294 | 3,501 | 3,707 | 3,914 | 3,420 | 3,600 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -8,686 | 6 | 0 | 2,909 | 2,865 | 2,865 | 3,097 | 3,067 | 2,991 | 2,975 | 2,973 | 2,930 | 2,891 | 2,848 | 2,886 | 2,852 | 2,859 | 2,843 | 3,002 | 2,958 | 2,994 | 2,976 | 3,225 | 3,183 | 3,197 | 3,197 | 3,172 | 3,135 | 3,166 | 3,132 | 2,918 | 2,875 | 2,875 | 2,857 | 2,525 | 2,486 | 2,498 | 2,461 | 2,335 | 2,295 | 2,313 | 2,281 | 2,298 | 2,209 | 2,242 | 2,155 | 2,191 | 2,151 | 2,187 | 2,169 | 2,154 | 2,111 | 2,109 | 2,133 | 2,138 | 2,094 | 2,092 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8,686 | 7,536 | 6,490 | 6,436 | 5,810 | 4,678 | 4,668 | 4,871 | 4,759 | 4,506 | 5,687 | 6,413 | 6,216 | 6,622 | 6,213 | 5,314 | 5,285 | 4,763 | 5,745 | 4,813 | 4,846 | 5,918 | 6,031 | 7,557 | 6,778 | 6,246 | 6,462 | 5,821 | 5,761 | 5,137 | 5,572 | 4,421 | 4,270 | 4,571 | 6,051 | 5,215 | 6,062 | 5,219 | 4,832 | 4,411 | 3,782 | 3,542 | 3,982 | 3,422 | 3,043 | 2,784 | 1,580 | 1,215 | 1,204 | 1,451 | 1,086 | 1,605 | 1,549 | 1,686 | 1,905 | 1,781 | 2,065 | 2,802 | 2,498 | 2,431 | 2,173 | 3,762 |
Overige niet-vlottende verplichtingen
| 11,777 | 3,035 | 3,298 | 353 | 363 | 385 | 394 | 406 | 418 | 431 | 443 | 459 | 474 | 487 | 502 | 515 | 530 | 571 | 306 | 336 | 353 | 370 | 387 | 405 | 423 | 441 | 457 | 402 | 419 | 434 | 253 | 244 | 264 | 226 | 245 | 263 | 282 | 321 | 340 | 359 | 376 | 297 | 310 | 325 | 339 | 369 | 383 | 396 | 410 | 423 | 438 | 445 | 458 | 481 | 526 | 127 | 129 | 2,179 | 2,268 | 2,207 | 2,315 | 2,291 |
Totaal niet-vlottende verplichtingen
| 20,665 | 19,656 | 19,058 | 19,160 | 18,691 | 17,772 | 18,195 | 18,571 | 18,586 | 18,522 | 19,904 | 20,794 | 20,765 | 21,332 | 21,167 | 20,451 | 20,464 | 20,172 | 21,261 | 20,523 | 20,818 | 22,098 | 21,671 | 18,214 | 16,027 | 15,611 | 15,840 | 15,129 | 15,138 | 14,517 | 9,078 | 7,915 | 7,827 | 8,116 | 9,327 | 8,513 | 9,435 | 8,638 | 8,188 | 7,794 | 7,249 | 7,127 | 7,826 | 7,420 | 7,317 | 7,230 | 6,304 | 6,141 | 6,409 | 6,880 | 6,743 | 7,455 | 7,617 | 8,007 | 8,483 | 7,422 | 7,886 | 4,981 | 4,766 | 4,638 | 4,488 | 6,053 |
Totaal passiva
| 28,978 | 30,654 | 27,720 | 27,517 | 27,442 | 25,640 | 25,448 | 24,845 | 25,858 | 26,154 | 28,042 | 28,340 | 26,932 | 27,878 | 27,578 | 26,870 | 26,145 | 25,676 | 27,046 | 27,773 | 26,945 | 28,145 | 28,393 | 29,425 | 25,244 | 23,777 | 24,468 | 22,836 | 21,791 | 19,551 | 14,130 | 12,779 | 12,202 | 13,137 | 14,462 | 13,268 | 13,729 | 13,271 | 13,639 | 13,188 | 12,002 | 12,433 | 12,849 | 12,488 | 11,661 | 12,472 | 11,400 | 11,266 | 10,834 | 12,455 | 12,657 | 12,412 | 12,063 | 13,486 | 15,314 | 12,891 | 13,138 | 14,293 | 15,106 | 13,167 | 11,981 | 13,996 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,323 | 1,323 | 1,323 | 1,323 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 |
Ingehouden winsten
| 28,492 | 27,788 | 29,449 | 29,179 | 29,083 | 28,931 | 28,813 | 28,848 | 28,822 | 28,689 | 31,590 | 31,486 | 27,455 | 27,491 | 27,362 | 27,059 | 27,045 | 26,839 | 26,917 | 26,300 | 26,408 | 26,569 | 26,605 | 26,317 | 26,300 | 26,347 | 26,592 | 26,187 | 25,995 | 26,020 | 26,011 | 25,574 | 25,401 | 33,149 | 33,064 | 32,743 | 32,693 | 32,790 | 32,867 | 32,631 | 32,663 | 33,064 | 33,170 | 33,331 | 33,347 | 33,662 | 33,775 | 33,266 | 33,537 | 33,950 | 33,662 | 33,609 | 33,535 | 33,909 | 33,628 | 33,477 | 33,435 | 33,537 | 33,187 | 32,771 | 32,647 | 32,512 |
Overige gereserveerde algehele resultaten
| 24,769 | 22,558 | 18,791 | 18,896 | 17,342 | 15,002 | 15,224 | 15,823 | 15,533 | 15,343 | 15,863 | 17,632 | 16,882 | 682 | 16,976 | 14,973 | 14,759 | 13,753 | 15,888 | 14,343 | 14,173 | 16,710 | 16,775 | 20,388 | 18,522 | 16,985 | 17,411 | 15,905 | 15,752 | 14,314 | 15,051 | 12,255 | 11,985 | 12,545 | 14,946 | 13,010 | 14,860 | 13,062 | 10,745 | 9,903 | 8,854 | 8,346 | 9,168 | 8,097 | 7,424 | 6,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -602 | -601 | -599 | -600 | -611 | -610 | -611 | -611 | -632 | -632 | -632 | -632 | -632 | 16,788 | -631 | -631 | -631 | -632 | -632 | -631 | -632 | -630 | -630 | -630 | -629 | -629 | -629 | -629 | -627 | -628 | -628 | -627 | -669 | -8,337 | -8,402 | -8,417 | -8,430 | -8,464 | -8,473 | -8,473 | -8,469 | -8,469 | -8,469 | -8,468 | -8,466 | -8,467 | -3,805 | -4,733 | -4,653 | -4,091 | -5,042 | -4,707 | -4,648 | -4,478 | -3,937 | -4,304 | -3,545 | -2,524 | -3,071 | -3,261 | -3,605 | -1,369 |
Totaal eigen vermogen van aandeelhouders
| 53,982 | 51,068 | 48,964 | 48,798 | 47,127 | 44,636 | 44,739 | 45,373 | 45,036 | 44,713 | 48,134 | 49,799 | 45,018 | 46,274 | 45,020 | 42,714 | 42,486 | 41,273 | 43,486 | 41,325 | 41,262 | 43,962 | 44,063 | 47,388 | 45,506 | 44,016 | 44,687 | 42,776 | 42,433 | 41,019 | 41,747 | 38,515 | 38,030 | 38,670 | 40,921 | 38,649 | 40,436 | 38,701 | 36,452 | 35,374 | 34,361 | 34,254 | 35,182 | 34,273 | 33,618 | 33,378 | 31,283 | 29,846 | 30,197 | 31,172 | 29,933 | 30,215 | 30,200 | 30,744 | 31,004 | 30,486 | 31,203 | 32,326 | 31,429 | 30,823 | 30,355 | 32,456 |
Totaal eigen vermogen
| 53,982 | 51,068 | 48,964 | 48,798 | 47,127 | 44,636 | 44,739 | 45,373 | 45,036 | 44,713 | 48,134 | 49,799 | 45,018 | 46,274 | 45,020 | 42,714 | 42,486 | 41,273 | 43,486 | 41,325 | 41,262 | 43,962 | 44,063 | 47,388 | 45,506 | 44,016 | 44,687 | 42,776 | 42,433 | 41,019 | 41,747 | 38,515 | 38,030 | 38,670 | 40,921 | 38,649 | 40,436 | 38,701 | 36,452 | 35,374 | 34,361 | 34,254 | 35,182 | 34,273 | 33,618 | 33,378 | 31,283 | 29,846 | 30,197 | 31,172 | 29,933 | 30,215 | 30,200 | 30,744 | 31,004 | 30,486 | 31,203 | 32,326 | 31,429 | 30,823 | 30,355 | 32,456 |
Totaal passiva en aandeelhoudersvermogen
| 82,960 | 81,722 | 76,684 | 76,315 | 74,569 | 70,276 | 70,187 | 70,218 | 70,894 | 70,867 | 76,176 | 78,139 | 71,950 | 74,152 | 72,598 | 69,584 | 68,631 | 66,949 | 70,532 | 69,098 | 68,207 | 72,107 | 72,456 | 76,813 | 70,750 | 67,793 | 69,155 | 65,612 | 64,224 | 60,570 | 55,877 | 51,294 | 50,232 | 51,807 | 55,383 | 51,917 | 54,165 | 51,972 | 50,091 | 48,562 | 46,363 | 46,687 | 48,031 | 46,761 | 45,279 | 45,850 | 42,683 | 41,112 | 41,031 | 43,627 | 42,590 | 42,627 | 42,263 | 44,230 | 46,318 | 43,377 | 44,341 | 46,619 | 46,535 | 43,990 | 42,336 | 46,452 |