Ezaki Glico Co., Ltd.
TSE:2206.T
4214 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 87,146 | 75,038 | 78,986 | 86,049 | 93,406 | 82,060 | 71,075 | 77,988 | 86,786 | 73,727 | 65,420 | 86,091 | 92,180 | 86,007 | 74,293 | 84,732 | 93,341 | 87,976 | 77,999 | 102,662 | 96,497 | 89,028 | 78,569 | 85,722 | 97,495 | 88,484 | 81,221 | 84,607 | 98,790 | 88,814 | 82,176 | 84,799 | 97,495 | 88,747 | 76,959 | 81,292 | 95,019 | 85,167 | 75,198 | 78,470 | 86,872 | 78,853 | 69,197 | 76,518 | 91,269 | 78,415 | 68,412 | 67,877 | 83,760 | 72,953 | 64,746 | 67,898 | 83,382 | 73,954 | 62,221 | 66,954 | 83,240 | 71,632 | 62,339 | 67,732 | 80,556 | 73,908 | 62,511 | 69,153 |
Kosten van de omzet
| 53,900 | 44,958 | 47,195 | 53,946 | 58,704 | 51,329 | 44,761 | 50,595 | 54,881 | 47,210 | 40,486 | 47,202 | 49,753 | 44,862 | 38,720 | 45,555 | 50,046 | 46,171 | 39,868 | 52,483 | 51,054 | 46,590 | 41,579 | 45,053 | 51,132 | 46,403 | 43,422 | 45,140 | 51,790 | 46,842 | 43,928 | 44,851 | 51,830 | 47,477 | 42,116 | 44,497 | 51,293 | 45,998 | 41,690 | 43,824 | 48,657 | 43,611 | 39,377 | 44,165 | 51,239 | 44,014 | 39,127 | 39,629 | 47,643 | 41,752 | 38,035 | 39,530 | 47,528 | 41,571 | 35,795 | 38,062 | 46,191 | 40,097 | 35,829 | 38,174 | 45,055 | 41,686 | 36,871 | 41,592 |
Brutowinst
| 33,246 | 30,080 | 31,791 | 32,103 | 34,702 | 30,731 | 26,314 | 27,393 | 31,905 | 26,517 | 24,934 | 38,889 | 42,427 | 41,145 | 35,573 | 39,177 | 43,295 | 41,805 | 38,131 | 50,179 | 45,443 | 42,438 | 36,990 | 40,669 | 46,363 | 42,081 | 37,799 | 39,467 | 47,000 | 41,972 | 38,248 | 39,948 | 45,665 | 41,270 | 34,843 | 36,795 | 43,726 | 39,169 | 33,508 | 34,646 | 38,215 | 35,242 | 29,820 | 32,353 | 40,030 | 34,401 | 29,285 | 28,248 | 36,117 | 31,201 | 26,711 | 28,368 | 35,854 | 32,383 | 26,426 | 28,892 | 37,049 | 31,535 | 26,510 | 29,558 | 35,501 | 32,222 | 25,640 | 27,561 |
Brutowinstmarge
| 0.381 | 0.401 | 0.402 | 0.373 | 0.372 | 0.374 | 0.37 | 0.351 | 0.368 | 0.36 | 0.381 | 0.452 | 0.46 | 0.478 | 0.479 | 0.462 | 0.464 | 0.475 | 0.489 | 0.489 | 0.471 | 0.477 | 0.471 | 0.474 | 0.476 | 0.476 | 0.465 | 0.466 | 0.476 | 0.473 | 0.465 | 0.471 | 0.468 | 0.465 | 0.453 | 0.453 | 0.46 | 0.46 | 0.446 | 0.442 | 0.44 | 0.447 | 0.431 | 0.423 | 0.439 | 0.439 | 0.428 | 0.416 | 0.431 | 0.428 | 0.413 | 0.418 | 0.43 | 0.438 | 0.425 | 0.432 | 0.445 | 0.44 | 0.425 | 0.436 | 0.441 | 0.436 | 0.41 | 0.399 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,524 | 1,351 | 1,861 | 1,269 | 1,542 | 1,277 | 1,460 | 1,195 | 1,274 | 1,219 | 1,386 | 1,361 | 1,189 | 1,141 | 5,472 | 0 | 0 | 0 | 0 | 0 | 0 | 5,520 | 0 | 0 | 0 | 6,148 | 0 | 0 | 0 | 5,490 | 0 | 0 | 0 | 5,094 | 0 | 0 | 0 | 4,471 | 0 | 0 | 0 | 4,354 | 0 | 0 | 0 | 4,413 | 0 | 0 | 0 | 4,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 5,772 | 6,198 | 6,463 | 7,189 | 6,683 | 5,809 | 6,647 | 7,735 | 6,751 | 5,989 | 8,068 | 8,649 | 8,121 | 7,051 | 7,535 | 8,644 | 8,253 | 7,061 | 8,364 | 8,432 | 8,059 | 7,102 | 7,453 | 8,343 | 7,719 | 6,740 | 7,030 | 8,453 | 7,742 | 6,964 | 7,293 | 8,371 | 7,770 | 6,523 | 7,034 | 8,632 | 7,794 | 6,475 | 6,657 | 7,861 | 6,919 | 8,078 | 6,784 | 8,367 | 7,261 | 5,898 | 5,274 | 7,860 | 7,229 | -20,078 | 6,619 | 7,767 | 7,215 | -19,653 | 6,244 | 7,774 | 6,858 | -19,707 | 6,413 | 7,561 | 7,050 | -19,734 | 6,308 |
Verkoop- en marketingkosten
| 0 | 6,715 | 4,477 | 7,593 | 5,930 | 6,249 | 3,842 | 6,023 | 5,509 | 4,387 | 3,294 | 14,166 | 15,418 | 14,481 | 9,702 | 15,957 | 16,666 | 16,080 | 12,539 | 21,092 | 18,855 | 14,891 | 17,207 | 16,791 | 18,821 | 14,832 | 17,192 | 17,080 | 18,133 | 14,813 | 17,545 | 15,563 | 17,781 | 13,281 | 14,345 | 15,426 | 17,743 | 15,058 | 14,995 | 14,786 | 15,496 | 13,832 | 20,108 | 12,898 | 15,394 | 13,135 | 13,501 | 11,315 | 14,225 | 12,413 | 12,719 | 11,361 | 14,346 | 11,309 | 12,145 | 10,398 | 13,071 | 11,469 | 11,385 | 10,843 | 12,663 | 11,539 | 10,702 | 10,743 |
Verkoop-, algemene en administratieve kosten
| 29,445 | 26,953 | 10,675 | 27,532 | 13,119 | 12,932 | 9,651 | 12,670 | 13,244 | 11,138 | 9,283 | 22,234 | 24,067 | 22,602 | 16,753 | 23,492 | 25,310 | 24,333 | 19,600 | 29,456 | 27,287 | 22,950 | 24,309 | 24,244 | 27,164 | 22,551 | 23,932 | 24,110 | 26,586 | 22,555 | 24,509 | 22,856 | 26,152 | 21,051 | 20,868 | 22,460 | 26,375 | 22,852 | 21,470 | 21,443 | 23,357 | 20,751 | 28,186 | 19,682 | 23,761 | 20,396 | 19,399 | 16,589 | 22,085 | 19,642 | -7,359 | 17,980 | 22,113 | 18,524 | -7,508 | 16,642 | 20,845 | 18,327 | -8,322 | 17,256 | 20,224 | 18,589 | -9,032 | 17,051 |
Overige kosten
| 0 | 421 | 285 | 1 | -418 | 524 | 12,758 | 14,044 | 13,367 | 12,579 | 11,572 | -230 | 545 | 215 | 554 | 435 | 189 | 68 | 697 | 484 | 138 | 764 | 422 | 23 | 634 | 726 | 891 | 434 | 9 | 522 | 738 | 259 | 461 | 231 | 547 | 38 | 358 | 295 | 602 | 215 | 448 | 197 | 307 | 333 | 290 | 154 | 72 | -96 | 239 | 356 | 161 | 103 | -63 | 266 | -146 | 121 | 73 | 369 | -454 | 123 | 34 | 376 | -484 | 309 |
Bedrijfskosten
| 29,445 | 28,477 | 24,521 | 29,392 | 26,876 | 26,547 | 22,409 | 26,714 | 26,611 | 23,717 | 20,855 | 35,769 | 36,208 | 35,260 | 31,482 | 35,883 | 36,792 | 36,539 | 34,663 | 45,479 | 39,931 | 37,172 | 36,698 | 37,085 | 39,484 | 36,083 | 36,631 | 35,759 | 38,065 | 35,401 | 36,706 | 33,656 | 37,083 | 33,426 | 34,592 | 32,529 | 36,870 | 33,428 | 31,892 | 31,497 | 33,337 | 30,633 | 30,458 | 29,854 | 34,060 | 30,585 | 30,300 | 48,277 | 22,019 | 19,710 | 18,821 | 18,011 | 21,806 | 18,833 | 18,239 | 16,715 | 20,846 | 18,329 | 16,053 | 17,260 | 20,227 | 18,591 | 15,077 | 17,078 |
Bedrijfsresultaat
| 3,801 | 1,603 | 7,266 | 2,711 | 7,824 | 4,186 | 3,900 | 675 | 5,293 | 2,801 | 4,076 | 3,115 | 6,221 | 5,883 | 4,088 | 3,289 | 6,503 | 5,266 | 3,465 | 4,831 | 5,511 | 5,263 | 290 | 3,582 | 6,879 | 5,995 | 1,166 | 3,708 | 8,936 | 6,567 | 1,540 | 6,291 | 8,583 | 7,840 | 249 | 4,267 | 6,855 | 5,739 | 1,613 | 3,151 | 4,876 | 4,607 | -637 | 2,498 | 5,971 | 3,813 | -1,016 | -20,029 | 14,098 | 11,491 | 7,890 | 10,357 | 14,048 | 3,519 | 8,233 | 12,366 | 16,357 | 13,648 | 10,149 | 12,518 | 15,399 | 14,115 | 10,389 | 10,483 |
Bedrijfsresultaat ratio
| 0.044 | 0.021 | 0.092 | 0.032 | 0.084 | 0.051 | 0.055 | 0.009 | 0.061 | 0.038 | 0.062 | 0.036 | 0.067 | 0.068 | 0.055 | 0.039 | 0.07 | 0.06 | 0.044 | 0.047 | 0.057 | 0.059 | 0.004 | 0.042 | 0.071 | 0.068 | 0.014 | 0.044 | 0.09 | 0.074 | 0.019 | 0.074 | 0.088 | 0.088 | 0.003 | 0.052 | 0.072 | 0.067 | 0.021 | 0.04 | 0.056 | 0.058 | -0.009 | 0.033 | 0.065 | 0.049 | -0.015 | -0.295 | 0.168 | 0.158 | 0.122 | 0.153 | 0.168 | 0.048 | 0.132 | 0.185 | 0.197 | 0.191 | 0.163 | 0.185 | 0.191 | 0.191 | 0.166 | 0.152 |
Totaal overige inkomsten en kosten netto
| 1,704 | -3,641 | 730 | -864 | 74 | 740 | 1,372 | -2,685 | 3,143 | -106 | 739 | -759 | 344 | 660 | 1,254 | 41 | 541 | 157 | 421 | 2,559 | 1,002 | 1,017 | -19 | 235 | 752 | 1,351 | -452 | 1,308 | 147 | 1,093 | 530 | 1,799 | -14 | -77 | -217 | 1,888 | 1,254 | 927 | 734 | 2,271 | 1,545 | 12,316 | 3,400 | 651 | 347 | 1,327 | 679 | 21,239 | -10,801 | -562 | -9,859 | -10,283 | -11,141 | 146 | -11,706 | -12,062 | -10,288 | -9,754 | -11,449 | -9,340 | -9,957 | -9,195 | -11,190 | -11,261 |
Inkomen voor belasting
| 5,505 | -2,038 | 7,996 | 1,847 | 7,898 | 4,926 | 5,272 | -2,010 | 8,436 | 2,695 | 4,815 | 2,356 | 6,565 | 6,543 | 5,342 | 3,330 | 7,044 | 5,423 | 3,886 | 7,390 | 6,513 | 6,280 | 4 | 3,817 | 7,631 | 7,346 | 714 | 5,016 | 9,083 | 7,660 | 2,070 | 8,090 | 8,569 | 7,763 | 32 | 6,155 | 8,109 | 6,666 | 2,347 | 5,422 | 6,421 | 16,923 | 2,763 | 3,149 | 6,318 | 5,140 | -337 | 1,210 | 3,297 | 857 | -1,969 | 74 | 2,907 | 3,665 | -3,519 | 115 | 5,915 | 3,452 | -992 | 2,958 | 5,317 | 4,436 | -627 | -778 |
Inkomen voor belasting ratio
| 0.063 | -0.027 | 0.101 | 0.021 | 0.085 | 0.06 | 0.074 | -0.026 | 0.097 | 0.037 | 0.074 | 0.027 | 0.071 | 0.076 | 0.072 | 0.039 | 0.075 | 0.062 | 0.05 | 0.072 | 0.067 | 0.071 | 0 | 0.045 | 0.078 | 0.083 | 0.009 | 0.059 | 0.092 | 0.086 | 0.025 | 0.095 | 0.088 | 0.087 | 0 | 0.076 | 0.085 | 0.078 | 0.031 | 0.069 | 0.074 | 0.215 | 0.04 | 0.041 | 0.069 | 0.066 | -0.005 | 0.018 | 0.039 | 0.012 | -0.03 | 0.001 | 0.035 | 0.05 | -0.057 | 0.002 | 0.071 | 0.048 | -0.016 | 0.044 | 0.066 | 0.06 | -0.01 | -0.011 |
Belastingkosten
| 923 | -606 | 2,883 | 672 | 2,696 | 1,318 | 1,038 | 284 | 2,720 | 1,300 | 1,475 | 1,327 | 1,914 | 1,951 | 2,047 | 1,913 | 2,088 | 1,745 | 1,294 | 4,001 | 1,764 | 2,006 | 366 | 1,386 | 2,443 | 2,186 | 434 | 1,550 | 2,790 | 2,225 | 807 | 2,515 | 2,441 | 1,920 | -199 | 2,585 | 2,302 | 1,910 | -174 | 1,834 | 1,944 | 5,533 | 554 | 961 | 2,283 | 1,493 | -84 | 707 | 1,075 | 375 | 902 | 853 | 1,064 | 1,462 | -1,229 | -414 | 2,433 | 1,105 | -344 | 1,158 | 1,943 | 1,572 | 290 | 504 |
Nettowinst
| 4,550 | -1,452 | 5,119 | 1,141 | 5,175 | 3,587 | 4,230 | -2,294 | 5,689 | 1,391 | 3,332 | 990 | 4,649 | 4,601 | 3,279 | 1,025 | 4,528 | 3,707 | 2,576 | 3,264 | 4,676 | 4,107 | -314 | 2,220 | 5,001 | 4,937 | 420 | 3,442 | 6,118 | 5,236 | 1,171 | 5,421 | 5,997 | 5,558 | 100 | 3,604 | 5,662 | 4,537 | 2,118 | 3,626 | 4,296 | 11,028 | 1,352 | 2,093 | 4,036 | 3,552 | -384 | 607 | 2,378 | 686 | -2,825 | -796 | 1,772 | 2,091 | -2,281 | 408 | 3,399 | 2,258 | -718 | 1,696 | 3,280 | 2,773 | -919 | -1,412 |
Nettowinstmarge
| 0.052 | -0.019 | 0.065 | 0.013 | 0.055 | 0.044 | 0.06 | -0.029 | 0.066 | 0.019 | 0.051 | 0.011 | 0.05 | 0.053 | 0.044 | 0.012 | 0.049 | 0.042 | 0.033 | 0.032 | 0.048 | 0.046 | -0.004 | 0.026 | 0.051 | 0.056 | 0.005 | 0.041 | 0.062 | 0.059 | 0.014 | 0.064 | 0.062 | 0.063 | 0.001 | 0.044 | 0.06 | 0.053 | 0.028 | 0.046 | 0.049 | 0.14 | 0.02 | 0.027 | 0.044 | 0.045 | -0.006 | 0.009 | 0.028 | 0.009 | -0.044 | -0.012 | 0.021 | 0.028 | -0.037 | 0.006 | 0.041 | 0.032 | -0.012 | 0.025 | 0.041 | 0.038 | -0.015 | -0.02 |
WPA (Winst Per Aandeel)
| 71.51 | -22.83 | 80.51 | 17.94 | 81.38 | 56.41 | 66.52 | -36.07 | 54.07 | 13.22 | 51.47 | 9.78 | 71.71 | 70.97 | 50.59 | 21.86 | 69.85 | 57.1 | 39.69 | 50.28 | 71.67 | 62.96 | -4.81 | 34.03 | 76.02 | 75.06 | 4.26 | 52.32 | 93.04 | 79.63 | 17.81 | 82.44 | 91.41 | 84.73 | 3.52 | 54.94 | 86.35 | 69.2 | 32.3 | 55.3 | 65.53 | 168.22 | 33.7 | 31.93 | 70.94 | 62.44 | -6.75 | 10.67 | 41.86 | 12.08 | -49.74 | -14.02 | 31.23 | 36.86 | -40.2 | 7.19 | 59.89 | 39.78 | -12.65 | 29.87 | 57.77 | 48.84 | -16.19 | -24.87 |
Verwaterde WPA
| 71.51 | -22.83 | 80.51 | 17.94 | 81.38 | 56.41 | 66.52 | -36.07 | 52.87 | 12.93 | 51.47 | 9.56 | 71.71 | 70.97 | 50.59 | 21.86 | 69.85 | 57.1 | 39.69 | 50.28 | 71.67 | 62.96 | -4.81 | 34.03 | 76.02 | 75.06 | 4.26 | 52.32 | 93.04 | 79.63 | 17.81 | 82.44 | 91.41 | 84.73 | 3.52 | 54.94 | 86.35 | 69.2 | 32.3 | 55.3 | 65.53 | 168.22 | 33.7 | 31.93 | 70.94 | 62.44 | -6.75 | 10.67 | 41.86 | 12.08 | -49.73 | -14.01 | 31.23 | 36.86 | -40.2 | 7.19 | 59.89 | 39.78 | -12.65 | 29.87 | 57.77 | 48.84 | -16.19 | -24.87 |
EBITDA
| 5,520 | 2,375 | 11,118 | 5,524 | 11,486 | 8,374 | 8,670 | 1,804 | 11,886 | 6,089 | 8,151 | 5,984 | 10,162 | 10,098 | 8,851 | 7,091 | 10,723 | 9,025 | 7,458 | 11,399 | 5,644 | 6,280 | 3,316.75 | 4,208 | 7,661 | 9,396 | 1,567 | 6,486.5 | 9,198 | 9,345.5 | 2,298 | 10,871 | 8,875 | 7,795 | 574 | 7,021.25 | 9,603 | 6,714 | 2,430 | 5,952 | 7,421.5 | 5,033 | 2,021 | 3,202 | 6,393 | 5,204 | 314 | 3,194 | 14,367 | 914 | -369 | 10,322 | 14,045 | 13,888 | 11,188 | 15,243 | 19,073 | 16,076 | 12,925 | 15,159 | 17,934 | 16,482 | 12,969 | 10,608 |
EBITDA ratio
| 0.063 | 0.08 | 0.096 | 0.074 | 0.088 | 0.064 | 0.075 | 0.013 | 0.06 | 0.045 | 0.077 | 0.044 | 0.076 | 0.077 | 0.063 | 0.049 | 0.072 | 0.067 | 0.05 | 0.094 | 0.058 | 0.072 | 0.011 | 0.049 | 0.076 | 0.084 | 0.019 | 0.054 | 0.093 | 0.084 | 0.028 | 0.096 | 0.091 | 0.084 | 0.007 | 0.059 | 0.083 | 0.076 | 0.031 | 0.058 | 0.072 | 0.064 | 0.002 | 0.042 | 0.071 | 0.055 | 0.005 | -0.283 | 0.172 | 0.161 | 0.129 | 0.152 | 0.168 | 0.188 | 0.18 | 0.228 | 0.229 | 0.224 | 0.207 | 0.224 | 0.223 | 0.223 | 0.207 | 0.153 |