Yulon Motor Company Ltd.

TWSE:2201.TW

56.2 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,674.10517,407.66819,725.91117,441.12226,431.00216,534.60917,301.33415,856.54915,380.96414,525.09215,292.20716,608.43615,989.2818,707.58720,036.87823,693.92220,643.58127,444.62126,147.93520,762.44326,708.83724,948.54628,946.01121,190.96221,800.32522,288.22324,631.18920,074.57917,816.87818,299.19817,082.25118,485.14717,328.2815,588.92416,305.12418,856.40117,785.23919,001.6219,346.56119,548.2815,789.93815,642.46412,768.61513,137.70812,650.90816,230.54316,656.92515,669.70416,084.4821,211.29616,637.15114,268.7212,477.7411,854.99913,573.482
Kortetermijnbeleggingen 579.834646.414685.0694,419.8034,612.8515,198.3615,087.6217,355.7577,242.3457,728.77,527.1757,818.249,022.668,818.3248,815.0798,835.73613,523.98911,644.84113,110.07618,070.82912,922.7785,517.6424,759.86510,146.02810,345.55910,968.7968,599.8028,270.2569,178.8669,012.427,567.11210,520.14711,874.92214,011.66110,944.79912,925.9198,051.6336,275.4444,386.2149,229.9666,322.6395,371.8895,784.6254,984.624,767.565,295.2986,428.516,966.326,883.897,016.127,296.4019,896.36411,541.5729,711.6426,792.947
Liquide middelen en kortetermijnbeleggingen 18,253.93918,054.08220,410.9821,860.92531,043.85321,732.9722,388.95523,212.30622,623.30922,253.79222,819.38224,426.67625,011.9427,525.91128,851.95732,529.65834,167.5739,089.46239,258.01138,833.27239,631.61530,466.18833,705.87631,336.9932,145.88433,257.01933,230.99128,344.83526,995.74427,311.61824,649.36329,005.29429,203.20229,600.58527,249.92331,782.3225,836.87225,277.06423,732.77528,778.24622,112.57721,014.35318,553.2418,122.32817,418.46821,525.84123,085.43522,636.02422,968.3728,227.41623,933.55224,165.08424,019.31221,566.64120,366.429
Nettovorderingen 236,937.286237,430.589239,213.07253,239.539247,420.11239,185.841234,999.964224,098.126215,852.665205,458.656196,581.209185,745.153181,702.486169,857.87166,838.486163,340.809163,871.653165,543.888167,535.009172,599.24167,021.722154,799.62149,524.396136,904.997131,085.514119,596.613116,330.225109,011.417105,674.8294,973.80594,146.35789,062.80487,814.79181,446.05379,848.86977,372.15780,114.04172,125.89168,638.49968,628.34267,346.959,383.04456,825.77654,310.55851,828.54147,040.44244,572.25244,242.31444,430.2540,502.13937,699.9135,938.66233,473.75931,656.18628,168.457
Voorraad 13,372.06513,260.76112,923.20812,883.01112,944.37512,672.7029,882.9210,746.98911,116.49910,791.39410,462.26711,156.39212,147.79511,060.20411,997.68713,482.02316,343.08515,782.25516,573.04517,293.59416,116.74616,906.11717,295.11816,030.52315,804.03815,003.66512,125.61610,979.2098,121.7847,588.6327,571.5638,287.6189,417.9598,631.519,413.89810,933.26511,108.3098,764.26610,527.06610,495.12110,675.58910,125.44610,901.25410,860.4249,623.68910,443.66910,545.74211,640.03611,367.4189,552.48911,099.5139,000.4987,156.8916,031.8057,426.153
Overige vlottende activa 13,296.1813,127.09112,206.8864,050.2794,142.5374,259.2413,511.2755,156.1324,813.5265,376.5684,991.6345,595.2445,716.0388,068.3197,498.5388,546.6648,537.7329,207.8028,578.17610,888.48811,681.91310,882.7268,774.98810,658.52610,305.359,694.5377,741.6097,321.4726,867.1675,764.8535,217.5526,314.5166,491.8626,420.5045,645.1056,504.6776,201.0885,949.0785,907.4485,807.5225,644.6715,695.6424,322.5334,468.3034,555.7294,958.1653,992.2574,280.914,464.4814,097.3554,354.5393,605.4242,786.0042,544.2792,218.771
Totaal vlottende activa 281,859.47281,872.523284,754.144292,033.754295,550.875277,850.754270,783.114263,213.553254,405.999243,880.41234,854.492226,923.465224,578.259216,512.304215,186.668217,899.154222,920.04229,623.407231,944.241239,614.594234,451.996213,054.651209,300.378194,931.036189,340.786177,551.834169,428.441155,656.933147,659.515135,638.908131,584.835132,670.232132,927.814126,098.652122,157.795126,592.419123,260.31112,116.299108,805.788113,709.231105,779.73796,218.48590,602.80387,761.61383,426.42783,968.11782,195.68682,799.28483,230.51982,379.39977,087.51472,709.66867,435.96661,798.91158,179.81
Niet-vlottende activa:
Materiële vaste activa, netto 49,957.27348,405.01647,158.96145,584.59343,858.64341,882.36941,076.38339,431.59639,168.55138,422.46638,214.91538,717.99838,670.16338,333.47738,732.47738,924.38239,586.39340,047.01440,010.43242,083.71442,046.4542,033.82537,519.75136,433.92536,691.50636,230.83135,764.14535,309.82533,889.72633,526.65733,663.14433,839.21334,247.69133,103.31633,217.02333,993.97333,942.84633,846.77134,730.12935,020.77134,973.5434,638.66635,154.31640,732.07140,431.92245,994.61819,511.24318,911.21918,201.18417,911.69816,668.62615,398.81917,330.18917,427.919,522.296
Goodwill 427.434427.434427.434466.3070.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.88244.63642.9243.5210.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8827.9627.96289.66789.667
Immateriële activa 623.95619.473615.077626.783606.307667.252702.791669.328675.178703.41671.601659.01671.334759.464803.466931.5948,182.1566,501.2716,769.6518,172.0919,127.22910,474.32310,573.46,416.3826,492.7376,714.9256,879.957534.22384.341374.2666,130.171387.165397.535372.796402.235423.358350.1636,616.42377.1933,159.8283,201.5783,271.73,364.082,807.7742,746.5488,752.3159,619.3866,380.2786,598.1066,665.5416,679.9043,561.6423,602.4374,880.2192,619.367
Goodwill en immateriële activa 1,051.3841,046.9071,042.5111,093.09607.189668.134703.673670.21676.06704.292672.483659.892672.216760.346804.348932.4768,183.0386,502.1536,770.5338,172.9739,128.11110,475.20510,574.2826,417.2646,493.6196,715.8076,880.8395,696.3525,660.3525,872.6326,131.0536,191.5466,291.0546,320.7716,504.9547,300.0056,348.6216,659.9417,394.9623,160.713,202.463,272.5823,364.9622,808.6562,747.438,753.1979,620.2686,381.166,598.9886,666.4236,680.7863,569.6043,610.3994,969.8862,709.034
Langetermijnbeleggingen 46,288.4146,169.70545,159.02722,178.57221,145.73121,415.5821,306.44719,083.18718,797.54322,997.06122,158.43320,416.53919,169.48121,759.2821,218.59211,652.6435,498.32710,267.8168,938.8042,750.1398,047.42326,070.22525,581.37619,615.29518,822.93320,552.12821,131.3820,549.33918,425.29322,490.21524,608.91121,289.14120,293.64520,585.6923,480.27220,146.9524,376.67130,385.58431,985.25725,302.29127,257.51631,328.67729,988.5930,151.52929,878.67825,214.58622,161.51422,156.3321,548.73822,607.73321,241.07219,097.35716,518.52118,551.76720,786.768
Belastingvorderingen 2,160.992,112.7252,143.442,186.7372,256.9082,319.8392,325.0752,408.8992,466.1322,575.9452,567.1262,535.7882,559.0342,397.5242,471.2732,149.8282,066.081,880.6661,855.0031,570.2691,550.341,481.3861,499.141,457.2421,446.7641,486.7191,277.3491,099.5241,102.2221,072.0571,092.327943.003947.923951.1141,071.5511,049.561,061.31,052.4911,036.4041,057.8451,054.3421,054.4231,077.9281,050.3611,051.97862.584360.85341.539394.659318.373291.266451.03385.7155.7641.466
Overige niet-vlottende activa 9,614.1128,327.157,485.74323,647.37423,040.52323,231.83424,236.92230,496.99525,652.6426,002.51125,395.3323,898.97724,267.51323,372.55522,909.38829,780.41424,483.35322,383.39724,372.5332,273.95828,725.80421,100.69221,198.16624,517.20124,358.04723,829.67823,934.35323,386.05926,935.39725,393.47524,191.37125,148.12626,468.99828,520.76225,570.49527,341.76522,296.47120,633.19118,890.14721,588.79618,022.87516,821.09916,861.75110,301.4399,795.10411,534.40138,806.69738,405.3437,943.03337,130.08537,210.31138,007.92536,826.86134,544.42330,733.77
Totaal niet-vlottende activa 109,072.169106,061.503102,989.68294,690.36690,908.99489,517.75689,648.592,090.88786,760.92690,702.27589,008.28786,229.19485,338.40786,623.18286,136.07883,439.74379,817.19181,081.04681,947.30286,851.05389,498.128101,161.33396,372.71588,440.92787,812.86988,815.16388,988.06686,041.09986,012.9988,355.03689,686.80687,411.02988,249.31189,481.65389,844.29589,832.25388,025.90992,577.97894,036.89986,130.41384,510.73387,115.44786,447.54785,044.05683,905.10492,359.38690,460.57286,195.58884,686.60284,634.31282,092.06176,524.73574,671.6875,549.73673,793.334
Totaal activa 390,931.639387,934.026387,743.826386,724.12386,459.869367,368.51360,431.614355,304.44341,166.925334,582.685323,862.779313,152.659309,916.666303,135.486301,322.746301,338.897302,737.231310,704.453313,891.543326,465.647323,950.124314,215.984305,673.093283,371.963277,153.655266,366.997258,416.507241,698.032233,672.505223,993.944221,271.641220,081.261221,177.125215,580.305212,002.09216,424.672211,286.219204,694.277202,842.687199,839.644190,290.47183,333.932177,050.35172,805.669167,331.531176,327.503172,656.258168,994.872167,917.121167,013.711159,179.575149,234.403142,107.646137,348.647131,973.144
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,070.4245,337.0514,677.5454,699.84,816.7714,689.554,837.3751,712.9191,891.1181,352.8161,265.7651,362.7845,356.4351,333.151,817.4648,240.5698,135.9758,042.86413,615.7599,628.39313,577.00813,838.15314,229.0748,818.64115,642.26315,353.10314,685.97713,650.92413,142.5212,633.52613,369.80114,795.73915,840.2839,887.79710,957.91310,574.30810,114.0959,924.0749,740.21813,189.17512,014.19510,422.689,256.9018,825.686,290.4747,909.928,084.7178,502.6258,774.5179,756.6429,334.7886,288.6435,888.1715,505.6876,076.39
Kortlopende schulden 236,653.97238,557.474241,231.001245,956.761245,091.631237,453.152226,146.239220,826.235216,720.292208,881.241201,363.581186,406.555177,011161,424.969158,930.046162,059.872171,842.05197,446.285204,899.393179,178.005170,090.869162,423.11155,252.439152,449.115152,196.632141,465.506134,436.088132,791.981123,817.248103,545.07898,008.376109,904.74891,447.28392,982.29485,996.52388,811.28785,369.06179,052.49777,807.85178,474.92670,569.66865,421.28961,173.0860,115.67457,760.60658,897.87958,571.86857,705.0656,524.45155,577.26949,509.76648,505.79243,152.40739,686.25536,430.063
Belastingschulden 929.5111,299.3861,064.4071,245.817880.0831,455.3321,009.907853.2371,100.6331,479.1911,100.726775.929891.7211,201.351948.109632.38715.824863.097677.5591,361.061,179.9851,266.704799.648807.296799.826747.425530.075480.117587.8081,170.821902.548644.751580.505494.974371.851465.499580.993665.091512.253608.324587.284773.352588.636469.666543.251724.37533.637532.46364.9941,020.91872.3551,052.181,128.1231,303.5641,025.343
Uitgestelde opbrengsten 4,698.2961,453.5411,191.0958,225.96811,759.6010000010,277.7379,914.35512,454.70711,190.966-1,817.4649,349.81810,543.6479,376.879-13,615.75911,637.81612,895.73311,256.5514,040.6888,030.983-15,642.263-15,353.103-14,685.977-13,650.924-13,142.528,510.6679,699.356-14,795.73912,468.7548,851.99510,806.16213,976.07515,710.36313,010.18313,915.45210,241.28212,905.26410,525.39510,523.6510,131.06510,225.19711,229.2359,693.6189,344.9549,746.6178,118.19,124.4737,793.659,478.6187,021.6158,033.24
Overige kortlopende verplichtingen 27,305.52826,253.06526,605.03215,724.00715,075.6822,877.59422,588.26122,278.25825,003.76722,865.47614,088.05513,701.09513,142.94126,112.93742,079.43728,686.3529,677.43912,907.28225,703.85613,117.38213,144.5712,495.30412,469.9912,516.07623,856.66322,297.63724,396.87519,880.66421,909.40910,887.59911,303.88418,747.20810,501.57310,648.22310,862.6959,848.2189,710.53510,946.27711,225.06110,454.5189,368.3249,173.8319,475.718,982.198,761.9334,476.7454,166.8218,941.7388,548.7128,318.5733,352.6661,352.8761,635.3391,263.0052,009.728
Totaal kortlopende verplichtingen 274,728.218271,601.131273,704.673274,606.536276,743.683265,020.296253,571.875244,817.412243,615.177233,099.533226,995.138211,384.789207,965.083200,062.022201,009.483208,336.609220,199.111227,773.31230,603.249213,561.596209,708.18200,013.117195,992.191181,814.815176,053.295163,763.143158,832.963152,672.645145,726.657135,576.87132,381.417128,651.956130,257.893122,370.309118,623.293123,209.888120,904.054112,933.031112,688.582112,359.901104,857.45195,543.19590,429.34188,054.60983,038.2182,513.77980,517.02484,494.37783,594.29781,770.58471,321.69363,940.96160,154.53553,476.56252,549.421
Langlopende verplichtingen:
Langetermijnschulden 17,899.28717,311.24318,456.03221,779.76323,567.17318,924.69225,096.3825,056.80620,565.58220,785.43220,390.47127,584.23629,502.8330,270.34329,379.4728,535.18419,522.13819,630.44920,032.33421,799.49821,868.52421,673.18118,778.6513,454.14213,317.9513,403.62412,952.7522,387.6782,813.1492,560.7323,027.5114,952.851,503.8311,339.4121,654.4561,492.7291,200.6181,219.374768.675226.276577.8221,295.9371,281.7541,191.5631,227.7881,925.0876,008.7155,662.886,297.3186,241.0285,461.3483,156.1021,918.8883,462.076616.109
Uitgestelde opbrengsten niet-vlottend 2,141.5922,124.7041,674.834521.83549.11900000910.4261,242.5721,263.366641.049641.441674.017681.584705.061724.016787.857791.879846.647873.808881.02714.27223.2927.9242.45613.21316.79823.9842.577826.214825.812760.45672.043699.245728.30186.74177.46484.6692.63398.70755.61170.934440.29135.65397.24595.1094,355.997.5330109.2050236.604
Uitgestelde belastingverplichtingen niet-vlottend 5,054.3074,937.5544,817.1174,713.7974,572.0984,436.7544,392.0284,343.3324,273.2624,224.8894,145.7674,093.3164,049.4533,962.7313,942.3363,971.0814,060.6284,055.7824,045.3154,113.0194,084.0944,044.8354,001.8873,983.0263,924.0733,889.2663,648.0463,647.773,609.9783,595.9293,557.8233,555.4913,567.2993,575.9083,550.2543,554.623,549.1173,521.7643,471.6733,448.913,433.3483,412.8513,408.1523,398.5123,370.8853,151.087441.829394.425435.443353.804335.2810266.13404,186.17
Overige niet-vlottende verplichtingen 911.112904.84911.939441.35459.7153,180.8164,859.4796,175.0124,606.8211,590.418721.454727.03686.0911,335.9661,474.6961,240.7841,266.61,186.0951,405.4786,814.0196,045.1343,282.4412,966.2673,216.8963,752.9933,501.6923,833.6873,865.6053,691.652,979.4863,218.093,073.3755,687.0725,725.1886,231.9887,053.5375,163.0665,169.3845,678.2964,398.1334,321.64,116.6764,453.2443,790.1463,777.41412,575.7211,930.4584,967.2474,914.096749.6289,453.46710,062.6329,048.7978,7694,963.432
Totaal niet-vlottende verplichtingen 26,006.29825,278.34125,859.92227,456.7429,148.10526,542.26234,347.88735,575.1529,445.66526,600.73926,168.11833,647.15435,501.7436,210.08935,437.94334,421.06625,530.9525,577.38726,207.14333,514.39332,789.63129,847.10426,620.61221,535.09121,009.28820,817.87220,462.4059,943.50910,127.999,152.9459,827.40411,624.29311,584.41611,466.3212,197.15412,172.92910,612.04610,638.82310,005.3858,150.7838,417.438,918.0979,241.8578,435.8328,447.02118,092.18518,416.65511,121.79711,741.96611,700.3615,347.62913,218.73411,343.02412,231.07610,002.315
Totaal passiva 300,734.516296,879.472299,564.595302,063.276305,891.788291,562.558287,919.762280,392.562273,060.842259,700.272253,163.256245,031.943243,466.823236,272.111236,447.426242,757.675245,730.061253,350.697256,810.392247,075.989242,497.811229,860.221222,612.803203,349.906197,062.583184,581.015179,295.368162,616.154155,854.647144,729.815142,208.821140,276.249141,842.309133,836.629130,820.447135,382.817131,516.1123,571.854122,693.967120,510.684113,274.881104,461.29299,671.19896,490.44191,485.231100,605.96498,933.67995,616.17495,336.26393,470.94486,669.32277,159.69571,497.55965,707.63862,551.736
Eigen vermogen:
Preferente aandelen 000000000000000193.336294.671132.0060000000000000000000000000000000000000
Gewone aandelen 10,700.01310,700.01310,700.01310,700.01310,70010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00015,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.199
Ingehouden winsten 9,381.98410,074.5119,195.9043,318.281,998.52-146.548-1,146.9381,546.21,752.8257,603.1535,514.7014,071.3232,957.2191,007.513-363.31-1,521.19-8,003.286-23,653.642-23,880.202-1,750.519-23.1313,060.2042,787.2022,307.6932,072.3734,121.5942,693.1492,541.0181,556.5483,133.4062,375.1573,187.4082,699.2354,780.1264,157.2813,350.8022,579.1314,289.57644,979.8145,499.40944,406.72344,973.5576,072.7626,557.0255,910.5437,857.6034,455.7594,124.1013,545.6917,729.0846,579.3875,974.7695,272.4856,390.7585,001.358
Overige gereserveerde algehele resultaten 31,252.83330,043.94929,112.34929,972.82329,057.31431,833.18131,730.9132,024.41931,716.04231,881.65230,935.44830,653.81830,767.86832,898.096403.807-193.336-294.671-132.006141.833298.237909.921,299.5861,112.087653.1511,309.2531,410.018497.551887.042737.213459.371,232.2011,419.8031,915.1052,267.8952,563.0843,045.4392,525.112,770.1093,107.0561,932.1751,529.9711,983.5811,639.311,129.4151,202.641681.191000000000
Overige totale aandeelhoudersvermogen 10,343.74710,333.21110,333.21112,563.3312,552.6237,815.1657,546.9617,539.8756,213.3676,202.0226,201.7146,195.6696,195.1586,187.63138,697.97138,504.80838,403.63953,713.71553,845.57853,805.41853,812.05352,658.44752,108.6452,776.25552,746.73451,515.99351,512.25451,517.7351,511.81150,378.34150,377.98950,490.57150,466.9849,132.67749,028.3648,978.36148,969.67347,748.9836,184.9566,155.4946,122.9056,122.07844,271.53544,251.24644,224.07542,646.25345,189.29545,225.99545,150.99941,909.91542,198.12142,694.60242,312.62842,048.03741,516.278
Totaal eigen vermogen van aandeelhouders 61,678.57761,151.68459,341.47756,554.44654,308.45749,501.79848,130.93351,110.49449,682.23455,686.82752,651.86350,920.8149,920.24550,093.2448,738.46846,983.61846,129.55245,789.27245,836.40868,082.33570,428.04172,747.43671,737.12871,466.29871,857.55972,776.80470,432.15370,674.98969,534.77169,700.31669,714.54670,826.98170,810.51971,909.89771,477.92471,103.80169,803.11370,537.86770,001.02169,316.27767,788.79868,808.41567,712.80667,666.88567,066.45866,914.24665,374.25365,079.29564,425.88965,368.19864,506.70764,398.5763,314.31264,167.99462,246.835
Totaal eigen vermogen 90,197.12391,054.55488,179.23184,660.84480,568.08175,805.95272,511.85274,911.87868,106.08374,882.41370,699.52368,120.71666,449.84366,863.37564,875.3258,581.22257,007.1757,353.75657,081.15179,389.65881,452.31384,355.76383,060.2980,022.05780,091.07281,785.98279,121.13979,081.87877,817.85879,264.12979,062.8279,805.01279,334.81681,743.67681,181.64381,041.85579,770.11981,122.42380,148.7279,328.9677,015.58978,872.6477,379.15276,315.22875,846.375,721.53973,722.57973,378.69872,580.85873,542.76772,510.25372,074.70870,610.08771,641.00969,421.408
Totaal passiva en aandeelhoudersvermogen 390,931.639387,934.026387,743.826386,724.12386,459.869367,368.51360,431.614355,304.44341,166.925334,582.685323,862.779313,152.659309,916.666303,135.486301,322.746301,338.897302,737.231310,704.453313,891.543326,465.647323,950.124314,215.984305,673.093283,371.963277,153.655266,366.997258,416.507241,698.032233,672.505223,993.944221,271.641220,081.261221,177.125215,580.305212,002.09216,424.672211,286.219204,694.277202,842.687199,839.644190,290.47183,333.932177,050.35172,805.669167,331.531176,327.503172,656.258168,994.872167,917.121167,013.711159,179.575149,234.403142,107.646137,348.647131,973.144