Cookpad Inc.
TSE:2193.T
201 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,607.325 | 9,086.984 | 10,004.258 | 11,095.929 | 11,753.448 | 11,876.17 | 13,408.06 | 16,845.658 | 14,716.373 | 9,121.333 | 6,572.139 | 4,982.304 | 3,909.846 | 3,263.283 | 2,207.433 | 1,083.533 | 676.734 |
| Kosten van de omzet
| 637.142 | 424.571 | 435.169 | 418.066 | 216.086 | 125.942 | 324.934 | 837.543 | 1,410.516 | 450.667 | 93.481 | 55.056 | 44.907 | 42.985 | 50.655 | 33.269 | 31.926 |
| Brutowinst
| 6,970.183 | 8,662.413 | 9,569.089 | 10,677.863 | 11,537.362 | 11,750.228 | 13,083.126 | 16,008.115 | 13,305.857 | 8,670.666 | 6,478.658 | 4,927.248 | 3,864.939 | 3,220.298 | 2,156.778 | 1,050.264 | 644.808 |
| Brutowinstmarge
| 0.916 | 0.953 | 0.957 | 0.962 | 0.982 | 0.989 | 0.976 | 0.95 | 0.904 | 0.951 | 0.986 | 0.989 | 0.989 | 0.987 | 0.977 | 0.969 | 0.953 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 10,108.535 | 12,232.347 | 12,243.227 | 10,604.716 | 10,367.695 | 9,544.028 | 6,950.941 | 7,485.674 | 7,110.736 | 4,083.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| -318.573 | 1,223 | 1,246 | 1,201 | 1,137 | 1,206 | 924 | 1,092 | 1,247 | 879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 9,789.962 | 12,232.347 | 12,243.227 | 10,604.716 | 10,367.695 | 9,544.028 | 6,950.941 | 7,485.674 | 7,110.736 | 4,962.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | -49.405 | -41.55 | -78.596 | 862.799 | 541.646 | 740.994 | 3,509.694 | -0.001 | 0 | 5.93 | 10.779 | -14.663 | -10.634 | -1.371 | 0.679 | 0.445 |
| Bedrijfskosten
| 9,789.962 | 12,182.942 | 12,201.677 | 10,526.12 | 11,230.494 | 10,085.674 | 7,691.935 | 10,995.368 | 6,761.441 | 4,964.333 | 3,346.19 | 2,282.42 | 1,935.569 | 1,593.876 | 1,092.509 | 638.927 | 325.198 |
| Bedrijfsresultaat
| -2,819.779 | -3,520.53 | -2,632.588 | 151.743 | 306.867 | 1,664.555 | 5,391.192 | 5,012.745 | 6,544.417 | 3,708.333 | 3,132.467 | 2,644.828 | 1,930.089 | 1,654.575 | 1,064.269 | 412.276 | 331.894 |
| Bedrijfsresultaat ratio
| -0.371 | -0.387 | -0.263 | 0.014 | 0.026 | 0.14 | 0.402 | 0.298 | 0.445 | 0.407 | 0.477 | 0.531 | 0.494 | 0.507 | 0.482 | 0.38 | 0.49 |
| Totaal overige inkomsten en kosten netto
| 439.857 | -8.527 | 37.491 | -16.805 | -37.788 | -214.7 | 246.092 | -860.965 | 112.696 | -2 | 4.908 | -10.585 | -22.963 | -88.513 | -12.226 | -0.906 | -24.276 |
| Inkomen voor belasting
| -2,379.922 | -3,529.057 | -2,595.097 | 134.938 | 269.079 | 1,449.855 | 5,637.284 | 4,151.78 | 6,657.113 | 3,706.333 | 3,137.375 | 2,634.243 | 1,907.126 | 1,566.062 | 1,052.043 | 411.37 | 307.618 |
| Inkomen voor belasting ratio
| -0.313 | -0.388 | -0.259 | 0.012 | 0.023 | 0.122 | 0.42 | 0.246 | 0.452 | 0.406 | 0.477 | 0.529 | 0.488 | 0.48 | 0.477 | 0.38 | 0.455 |
| Belastingkosten
| -150.916 | 63.585 | 373.427 | -2.423 | 1,622.097 | 1,329.029 | 2,148.022 | 3,123.306 | 2,549.749 | 1,569.333 | 1,268.593 | 1,017.629 | 796.842 | 718.449 | 484.732 | 171.932 | 131.556 |
| Nettowinst
| -2,229.005 | -3,592.642 | -2,968.524 | 137.361 | -1,353.018 | 407.107 | 3,491.476 | 933.31 | 4,090.647 | 2,129 | 1,868.782 | 1,616.613 | 1,110.283 | 847.613 | 567.311 | 239.437 | 176.061 |
| Nettowinstmarge
| -0.293 | -0.395 | -0.297 | 0.012 | -0.115 | 0.034 | 0.26 | 0.055 | 0.278 | 0.233 | 0.284 | 0.324 | 0.284 | 0.26 | 0.257 | 0.221 | 0.26 |
| WPA (Winst Per Aandeel)
| -23.22 | -34.47 | -27.96 | 1.28 | -12.59 | 3.79 | 32.57 | 8.71 | 38.29 | 21.22 | 6.28 | 16.46 | 11.4 | 8.77 | 24.52 | 2.89 | 213.95 |
| Verwaterde WPA
| -23.22 | -34.47 | -27.96 | 1.28 | -12.59 | 3.79 | 32.4 | 8.63 | 37.53 | 20.93 | 6.21 | 16.17 | 11.2 | 8.55 | 23.52 | 2.89 | 213.95 |
| EBITDA
| -2,499.511 | -3,055.178 | -2,075.472 | 699.951 | 920.719 | 1,940.342 | 6,069.491 | 6,364.154 | 6,848.916 | 4,242.333 | 3,318.087 | 2,734.272 | 1,970.029 | 1,733.375 | 1,115.44 | 447.526 | 342.95 |
| EBITDA ratio
| -0.329 | -0.336 | -0.207 | 0.063 | 0.078 | 0.163 | 0.453 | 0.378 | 0.465 | 0.465 | 0.505 | 0.549 | 0.504 | 0.531 | 0.505 | 0.413 | 0.507 |