Luye Pharma Group Ltd.
HKEX:2186.HK
2.8 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,537.291 | 1,537.291 | 1,619.485 | 1,619.485 | 1,452.054 | 1,452.054 | 1,565.415 | 1,565.415 | 1,425.413 | 1,425.413 | 1,124.281 | 1,124.281 | 1,475.832 | 1,475.832 | 1,288.72 | 1,288.72 | 1,481.101 | 1,481.101 | 1,613.351 | 1,613.351 | 1,565.575 | 1,565.575 | 1,484.805 | 1,484.805 | 1,101.888 | 1,101.888 | 982.03 | 982.03 | 925.391 | 925.391 | 714.36 | 714.36 | 744.538 | 744.538 | 580.141 | 580.141 | 701.424 | 701.424 | 498.327 | 498.327 | 773.667 | 773.667 | 659.109 | 659.109 | 598.447 | 598.447 | 503.355 | 521.829 | 511.188 | 473.496 | 419.527 | 370.179 | 318.004 | 372.173 | 343.206 | 307.512 | 265.742 | 260.074 | 241.829 | 187.105 |
Kosten van de omzet
| 498.016 | 498.016 | 489.079 | 489.079 | 480.373 | 480.373 | 520.199 | 520.199 | 400.371 | 400.371 | 402.752 | 402.752 | 498.992 | 498.992 | 392.346 | 392.346 | 382.168 | 382.168 | 389.839 | 389.839 | 349.503 | 349.503 | 338.345 | 338.345 | 223.641 | 223.641 | 213.538 | 213.538 | 212.204 | 212.204 | 152.474 | 152.474 | 115.05 | 115.05 | 106.648 | 106.648 | 131.211 | 131.211 | 116.139 | 116.139 | 125.114 | 125.114 | 106.925 | 106.925 | 99.829 | 99.829 | 80.229 | 80.535 | 100.688 | 84.429 | 57.725 | 58.279 | 72.646 | 42.568 | 48.525 | 40.508 | 33.177 | 40.619 | 33.462 | 28.706 |
Brutowinst
| 1,039.275 | 1,039.275 | 1,130.406 | 1,130.406 | 971.682 | 971.682 | 1,045.216 | 1,045.216 | 1,025.042 | 1,025.042 | 721.53 | 721.53 | 976.841 | 976.841 | 896.375 | 896.375 | 1,098.933 | 1,098.933 | 1,223.512 | 1,223.512 | 1,216.072 | 1,216.072 | 1,146.46 | 1,146.46 | 878.247 | 878.247 | 768.492 | 768.492 | 713.187 | 713.187 | 561.886 | 561.886 | 629.488 | 629.488 | 473.493 | 473.493 | 570.214 | 570.214 | 382.188 | 382.188 | 648.553 | 648.553 | 552.184 | 552.184 | 498.619 | 498.619 | 423.126 | 441.294 | 410.5 | 389.067 | 361.802 | 311.9 | 245.358 | 329.605 | 294.681 | 267.004 | 232.565 | 219.455 | 208.367 | 158.399 |
Brutowinstmarge
| 0.676 | 0.676 | 0.698 | 0.698 | 0.669 | 0.669 | 0.668 | 0.668 | 0.719 | 0.719 | 0.642 | 0.642 | 0.662 | 0.662 | 0.696 | 0.696 | 0.742 | 0.742 | 0.758 | 0.758 | 0.777 | 0.777 | 0.772 | 0.772 | 0.797 | 0.797 | 0.783 | 0.783 | 0.771 | 0.771 | 0.787 | 0.787 | 0.845 | 0.845 | 0.816 | 0.816 | 0.813 | 0.813 | 0.767 | 0.767 | 0.838 | 0.838 | 0.838 | 0.838 | 0.833 | 0.833 | 0.841 | 0.846 | 0.803 | 0.822 | 0.862 | 0.843 | 0.772 | 0.886 | 0.859 | 0.868 | 0.875 | 0.844 | 0.862 | 0.847 |
Onderzoek- en ontwikkelingskosten
| 140.454 | 140.454 | 145.501 | 145.501 | 147.578 | 147.578 | 215.495 | 215.495 | 213.174 | 213.174 | 189.707 | 189.707 | 151.871 | 151.871 | 231.864 | 231.864 | 163.071 | 163.071 | 191.66 | 191.66 | 163.903 | 163.903 | 146.498 | 146.498 | 99.083 | 99.083 | 81.518 | 81.518 | 62.83 | 62.83 | 54.838 | 54.838 | 41.991 | 41.991 | 42.202 | 42.202 | 43.018 | 43.018 | 56.414 | 56.414 | 34.752 | 34.752 | 97.041 | 97.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 144.59 | 144.59 | 173.312 | 173.312 | 148.672 | 148.672 | 158.344 | 158.344 | 133.092 | 133.092 | 144.486 | 144.486 | 140.937 | 140.937 | 136.732 | 136.732 | 124.009 | 124.009 | 135.299 | 135.299 | 129.342 | 129.342 | 112.056 | 112.056 | 108.633 | 108.633 | 102.442 | 102.442 | 110.243 | 110.243 | 70.732 | 70.732 | 59.969 | 59.969 | 47.916 | 47.916 | 41.859 | 41.859 | 32.675 | 32.675 | 45.873 | 45.873 | 35.383 | 35.383 | 35.446 | 35.446 | 26.896 | 35.488 | 58.712 | 38.219 | 27.701 | 26.934 | 34.779 | 33.142 | 21.138 | 22.547 | 36.622 | 17.462 | 7.566 | 21.184 |
Verkoop- en marketingkosten
| 425.413 | 425.413 | 470.461 | 470.461 | 557.623 | 557.623 | 490.77 | 490.77 | 419.076 | 419.076 | 467.026 | 467.026 | 385.364 | 385.364 | 395.015 | 395.015 | 436.932 | 436.932 | 513.049 | 513.049 | 504.363 | 504.363 | 478.069 | 478.069 | 364.895 | 364.895 | 314.337 | 314.337 | 328.936 | 328.936 | 256.795 | 256.795 | 304.019 | 304.019 | 201.325 | 201.325 | 280.724 | 280.724 | 104.326 | 104.326 | 398.804 | 398.804 | 348.022 | 348.022 | 341.009 | 341.009 | 291.344 | 303.938 | 277.009 | 250.348 | 243.041 | 209.713 | 180.279 | 218.86 | 192.126 | 170.523 | 140.234 | 146.707 | 146.531 | 93.292 |
Verkoop-, algemene en administratieve kosten
| 570.003 | 570.003 | 643.773 | 643.773 | 706.295 | 706.295 | 649.113 | 649.113 | 552.168 | 552.168 | 611.512 | 611.512 | 526.301 | 526.301 | 531.747 | 531.747 | 560.941 | 560.941 | 648.348 | 648.348 | 633.705 | 633.705 | 590.125 | 590.125 | 473.528 | 473.528 | 419.911 | 419.911 | 439.179 | 439.179 | 330.346 | 330.346 | 363.987 | 363.987 | 251.877 | 251.877 | 322.582 | 322.582 | 139.571 | 139.571 | 444.677 | 444.677 | 385.831 | 385.831 | 376.454 | 376.454 | 318.24 | 339.426 | 335.721 | 288.567 | 270.742 | 236.647 | 215.058 | 252.002 | 213.264 | 193.07 | 176.856 | 164.169 | 154.097 | 114.476 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.299 | 37.469 | 25.383 | 37.153 | 38.319 | 0 | -0.178 | 0 | 0 | 0 | -0.636 | 0 | 0 | 0 |
Bedrijfskosten
| 710.457 | 710.457 | 789.274 | 789.88 | 729.413 | 729.413 | 832.243 | 832.243 | 755.308 | 755.308 | 955.963 | 955.963 | 674.8 | 674.8 | 706.968 | 706.968 | 680.777 | 680.777 | 793.723 | 793.723 | 753.567 | 753.567 | 710.09 | 710.09 | 544.046 | 544.046 | 452.765 | 452.765 | 494.804 | 494.804 | 331.379 | 331.379 | 399.961 | 399.961 | 276.9 | 276.9 | 359.272 | 359.272 | 202.398 | 202.398 | 466.347 | 466.347 | 436.617 | 436.617 | 412.643 | 412.643 | 357.539 | 376.895 | 361.104 | 325.72 | 309.061 | 261.988 | 234.919 | 273.797 | 221.368 | 204.672 | 193.04 | 174.682 | 165.033 | 124.051 |
Bedrijfsresultaat
| 328.819 | 328.819 | 341.133 | 340.168 | 103.551 | 103.551 | 171.073 | 171.073 | 223.496 | 223.496 | -79.27 | -79.27 | 260.968 | 260.968 | 119.902 | 119.902 | 374.288 | 374.288 | 388.211 | 388.211 | 409.091 | 409.091 | 407.7 | 407.7 | 304.868 | 304.868 | 265.793 | 265.793 | 209.84 | 209.84 | 175.388 | 175.388 | 223.051 | 223.051 | 178.327 | 178.327 | 203.908 | 203.908 | 184.955 | 184.955 | 166.629 | 166.629 | 102.733 | 102.733 | 85.02 | 85.02 | 65.587 | 64.399 | 50.381 | 63.347 | 52.741 | 49.912 | 10.439 | 55.808 | 73.313 | 62.332 | 39.525 | 44.773 | 43.334 | 34.348 |
Bedrijfsresultaat ratio
| 0.214 | 0.214 | 0.211 | 0.21 | 0.071 | 0.071 | 0.109 | 0.109 | 0.157 | 0.157 | -0.071 | -0.071 | 0.177 | 0.177 | 0.093 | 0.093 | 0.253 | 0.253 | 0.241 | 0.241 | 0.261 | 0.261 | 0.275 | 0.275 | 0.277 | 0.277 | 0.271 | 0.271 | 0.227 | 0.227 | 0.246 | 0.246 | 0.3 | 0.3 | 0.307 | 0.307 | 0.291 | 0.291 | 0.371 | 0.371 | 0.215 | 0.215 | 0.156 | 0.156 | 0.142 | 0.142 | 0.13 | 0.123 | 0.099 | 0.134 | 0.126 | 0.135 | 0.033 | 0.15 | 0.214 | 0.203 | 0.149 | 0.172 | 0.179 | 0.184 |
Totaal overige inkomsten en kosten netto
| -63.83 | -63.83 | -105.577 | -104.612 | 10.943 | 10.943 | -23.879 | -23.879 | -35.81 | -35.81 | -202.227 | -202.227 | -16.75 | -16.75 | 8.898 | 8.898 | -32 | -32 | -2.948 | -2.948 | 22.609 | 22.609 | -7.99 | -7.99 | 32.158 | 32.158 | 61.783 | 61.783 | 20.745 | 20.745 | 66.533 | 66.533 | 22.391 | 22.391 | 42.186 | 42.186 | 24.646 | 24.646 | 4.3 | 4.3 | 6.874 | 6.874 | 8.812 | 8.812 | -4.981 | -4.981 | -9.512 | -8.625 | -2.324 | -6.495 | -2.925 | -3.509 | -2.126 | -0.983 | -2.128 | -1.236 | -2.195 | 3.486 | 1.926 | 1.01 |
Inkomen voor belasting
| 264.989 | 264.989 | 235.556 | 235.556 | 114.494 | 114.494 | 147.195 | 147.195 | 187.687 | 187.687 | -281.497 | -281.497 | 244.218 | 244.218 | 128.8 | 128.8 | 342.288 | 342.288 | 385.263 | 385.263 | 431.7 | 431.7 | 399.71 | 399.71 | 337.026 | 337.026 | 327.576 | 327.576 | 230.585 | 230.585 | 241.92 | 241.92 | 245.441 | 245.441 | 220.513 | 220.513 | 228.553 | 228.553 | 189.255 | 189.255 | 173.503 | 173.503 | 111.545 | 111.545 | 80.039 | 80.039 | 56.075 | 55.774 | 48.057 | 56.852 | 49.816 | 46.403 | 8.313 | 54.825 | 71.185 | 61.096 | 37.33 | 48.259 | 45.26 | 35.358 |
Inkomen voor belasting ratio
| 0.172 | 0.172 | 0.145 | 0.145 | 0.079 | 0.079 | 0.094 | 0.094 | 0.132 | 0.132 | -0.25 | -0.25 | 0.165 | 0.165 | 0.1 | 0.1 | 0.231 | 0.231 | 0.239 | 0.239 | 0.276 | 0.276 | 0.269 | 0.269 | 0.306 | 0.306 | 0.334 | 0.334 | 0.249 | 0.249 | 0.339 | 0.339 | 0.33 | 0.33 | 0.38 | 0.38 | 0.326 | 0.326 | 0.38 | 0.38 | 0.224 | 0.224 | 0.169 | 0.169 | 0.134 | 0.134 | 0.111 | 0.107 | 0.094 | 0.12 | 0.119 | 0.125 | 0.026 | 0.147 | 0.207 | 0.199 | 0.14 | 0.186 | 0.187 | 0.189 |
Belastingkosten
| 45.9 | 45.9 | 38.695 | 38.695 | 41.817 | 41.817 | 7.14 | 7.14 | 36.094 | 36.094 | 5.11 | 5.11 | 40.223 | 40.223 | 47.331 | 47.331 | 72.124 | 72.124 | 55.884 | 55.884 | 84.031 | 84.031 | 28.304 | 28.304 | 55.434 | 55.434 | 31.221 | 31.221 | 36.657 | 36.657 | 6.468 | 6.468 | 33.896 | 33.896 | 35.193 | 35.193 | 31.524 | 31.524 | 25.151 | 25.151 | 30.384 | 30.384 | 16.433 | 16.433 | 11.18 | 11.18 | 5.829 | 12.485 | -6.855 | 13.306 | 14.734 | 13.717 | -0.663 | 10.86 | 18.37 | 16.449 | 7.184 | 8.363 | 11.611 | 9.886 |
Nettowinst
| 193.918 | 193.918 | 191.314 | 191.314 | 74.989 | 74.989 | 153.905 | 153.905 | 148.499 | 148.499 | -260.489 | -260.489 | 193.293 | 193.293 | 83.585 | 83.585 | 269.708 | 269.708 | 332.467 | 332.467 | 365.62 | 365.62 | 370.247 | 370.247 | 281.44 | 281.44 | 297.998 | 297.998 | 192.689 | 192.689 | 233.485 | 233.485 | 212.285 | 212.285 | 184.543 | 184.543 | 192.719 | 192.719 | 162.182 | 162.182 | 140.58 | 140.58 | 90.195 | 90.195 | 65.054 | 65.054 | 47.066 | 40.566 | 54.219 | 39.47 | 30.532 | 27.403 | 4.316 | 41.912 | 48.969 | 40.905 | 24.528 | 39.896 | 33.649 | 25.472 |
Nettowinstmarge
| 0.126 | 0.126 | 0.118 | 0.118 | 0.052 | 0.052 | 0.098 | 0.098 | 0.104 | 0.104 | -0.232 | -0.232 | 0.131 | 0.131 | 0.065 | 0.065 | 0.182 | 0.182 | 0.206 | 0.206 | 0.234 | 0.234 | 0.249 | 0.249 | 0.255 | 0.255 | 0.303 | 0.303 | 0.208 | 0.208 | 0.327 | 0.327 | 0.285 | 0.285 | 0.318 | 0.318 | 0.275 | 0.275 | 0.325 | 0.325 | 0.182 | 0.182 | 0.137 | 0.137 | 0.109 | 0.109 | 0.094 | 0.078 | 0.106 | 0.083 | 0.073 | 0.074 | 0.014 | 0.113 | 0.143 | 0.133 | 0.092 | 0.153 | 0.139 | 0.136 |
WPA (Winst Per Aandeel)
| 0.052 | 0.052 | 0.051 | 0.051 | 0.02 | 0.02 | 0.044 | 0.044 | 0.043 | 0.043 | -0.075 | -0.075 | 0.057 | 0.057 | 0.026 | 0.026 | 0.084 | 0.084 | 0.1 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.087 | 0.087 | 0.092 | 0.092 | 0.059 | 0.059 | 0.07 | 0.07 | 0.064 | 0.064 | 0.056 | 0.056 | 0.058 | 0.058 | 0.049 | 0.049 | 0.052 | 0.052 | 0.018 | 0.018 | 0.13 | 0.13 | 0.096 | 0.082 | 0.11 | 0.08 | 0.062 | 0.056 | 0.009 | 0.085 | 0.099 | 0.083 | 0.05 | 0.081 | 0.068 | 0.052 |
Verwaterde WPA
| 0.052 | 0.052 | 0.051 | 0.051 | 0.02 | 0.02 | 0.044 | 0.044 | 0.043 | 0.043 | -0.075 | -0.075 | 0.056 | 0.056 | 0.026 | 0.026 | 0.084 | 0.084 | 0.1 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.087 | 0.087 | 0.092 | 0.092 | 0.059 | 0.059 | 0.07 | 0.07 | 0.064 | 0.064 | 0.056 | 0.056 | 0.058 | 0.058 | 0.049 | 0.049 | 0.052 | 0.052 | 0.018 | 0.018 | 0.13 | 0.13 | 0.096 | 0.082 | 0.11 | 0.08 | 0.062 | 0.056 | 0.009 | 0.085 | 0.099 | 0.083 | 0.05 | 0.081 | 0.068 | 0.052 |
EBITDA
| 469.735 | 469.735 | 514.314 | 514.314 | 262.142 | 262.142 | 333.128 | 333.128 | 379.675 | 379.675 | 64.061 | 64.061 | 389.378 | 389.378 | 238.715 | 238.715 | 494.868 | 494.868 | 499.737 | 499.737 | 511.583 | 511.583 | 486.89 | 486.89 | 379.273 | 379.273 | 341.29 | 341.29 | 254.676 | 254.676 | 212.043 | 212.043 | 253.399 | 253.399 | 205.756 | 205.756 | 231.127 | 231.127 | 211.225 | 211.225 | 192.782 | 192.782 | 126.244 | 126.244 | 109.135 | 109.135 | 88.062 | 91.001 | 73.131 | 84.399 | 68.078 | 74.107 | 44.46 | 69.733 | 86.755 | 76.005 | 53.03 | 60.925 | 58.687 | 48.307 |
EBITDA ratio
| 0.306 | 0.306 | 0.318 | 0.318 | 0.181 | 0.181 | 0.213 | 0.213 | 0.266 | 0.266 | 0.057 | 0.057 | 0.264 | 0.264 | 0.185 | 0.185 | 0.334 | 0.334 | 0.31 | 0.31 | 0.327 | 0.327 | 0.328 | 0.328 | 0.344 | 0.344 | 0.348 | 0.348 | 0.275 | 0.275 | 0.297 | 0.297 | 0.34 | 0.34 | 0.355 | 0.355 | 0.33 | 0.33 | 0.424 | 0.424 | 0.249 | 0.249 | 0.192 | 0.192 | 0.182 | 0.182 | 0.175 | 0.174 | 0.143 | 0.178 | 0.162 | 0.2 | 0.14 | 0.187 | 0.253 | 0.247 | 0.2 | 0.234 | 0.243 | 0.258 |