Tian Chang Group Holdings Ltd.
HKEX:2182.HK
0.355 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 113.84 | 113.84 | 296.613 | 148.307 | 400.901 | 200.451 | 572.529 | 286.265 | 571.412 | 285.706 | 646.354 | 323.177 | 471.334 | 235.667 | 494.088 | 247.044 | 293.306 | 146.653 | 584.403 | 292.202 | 666.671 | 333.336 | 339.792 | 339.792 | 140.182 | 140.182 | 155.483 | 155.483 | 130.949 | 130.949 | 143.216 | 138.89 | 138.89 | 138.89 | 100.295 | 100.295 | 100.295 | 100.295 | 137.17 | 137.17 | 137.17 | 137.17 |
Kosten van de omzet
| 93.499 | 93.499 | 240.673 | 120.337 | 320.927 | 160.464 | 431.775 | 215.888 | 452.093 | 226.047 | 495.854 | 247.927 | 367.976 | 183.988 | 369.106 | 184.553 | 224.591 | 112.296 | 433.36 | 216.68 | 504.355 | 252.178 | 253.001 | 253.001 | 108.061 | 108.061 | 118.199 | 118.199 | 101.214 | 101.214 | 109.706 | 106.847 | 106.847 | 106.847 | 76.015 | 76.015 | 76.015 | 76.015 | 101.958 | 101.958 | 101.958 | 101.958 |
Brutowinst
| 20.341 | 20.341 | 55.94 | 27.97 | 79.974 | 39.987 | 140.754 | 70.377 | 119.319 | 59.66 | 150.5 | 75.25 | 103.358 | 51.679 | 124.982 | 62.491 | 68.715 | 34.358 | 151.043 | 75.522 | 162.316 | 81.158 | 86.792 | 86.792 | 32.121 | 32.121 | 37.285 | 37.285 | 29.735 | 29.735 | 33.51 | 32.044 | 32.044 | 32.044 | 24.28 | 24.28 | 24.28 | 24.28 | 35.212 | 35.212 | 35.212 | 35.212 |
Brutowinstmarge
| 0.179 | 0.179 | 0.189 | 0.189 | 0.199 | 0.199 | 0.246 | 0.246 | 0.209 | 0.209 | 0.233 | 0.233 | 0.219 | 0.219 | 0.253 | 0.253 | 0.234 | 0.234 | 0.258 | 0.258 | 0.243 | 0.243 | 0.255 | 0.255 | 0.229 | 0.229 | 0.24 | 0.24 | 0.227 | 0.227 | 0.234 | 0.231 | 0.231 | 0.231 | 0.242 | 0.242 | 0.242 | 0.242 | 0.257 | 0.257 | 0.257 | 0.257 |
Onderzoek- en ontwikkelingskosten
| 4.731 | 4.731 | 13.692 | 6.846 | 15.799 | 7.9 | 17.272 | 8.636 | 15.685 | 7.843 | 18.704 | 9.352 | 12.162 | 6.081 | 11.387 | 5.694 | 9.167 | 4.584 | 3.933 | 10.962 | 3.348 | 1.674 | 2.174 | 2.174 | 0.501 | 0.501 | 0.461 | 0.461 | 0.652 | 0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 25.877 | 25.877 | 29.913 | 29.913 | 27.478 | 27.478 | 35.556 | 35.556 | 29.801 | 29.801 | 35.691 | 35.691 | 27.454 | 27.454 | 20.63 | 20.63 | 27.433 | 27.433 | 34.204 | 34.204 | 33.499 | 33.499 | 33.429 | 33.429 | 19.892 | 19.892 | 16.177 | 16.177 | 16.759 | 16.759 | 16.727 | 4.941 | 4.941 | 4.941 | 4.197 | 4.197 | 4.197 | 4.197 | 4.192 | 4.192 | 4.192 | 4.192 |
Verkoop- en marketingkosten
| 1.208 | 1.208 | 1.096 | 1.096 | 1.207 | 1.207 | 1.348 | 1.348 | 1.55 | 1.55 | 1.948 | 1.948 | 1.765 | 1.765 | 1.658 | 1.658 | 2.581 | 2.581 | 2.512 | 2.512 | 3.176 | 3.176 | 2.661 | 2.661 | 3.568 | 3.568 | 2.311 | 2.311 | 3.491 | 3.491 | 2.901 | 2.893 | 2.893 | 2.893 | 2.131 | 2.131 | 2.131 | 2.131 | 2.609 | 2.609 | 2.609 | 2.609 |
Verkoop-, algemene en administratieve kosten
| 27.009 | 27.009 | 47.64 | 30.666 | 41.683 | 28.741 | 56.219 | 36.746 | 47.117 | 31.401 | 57.22 | 37.962 | 45.977 | 29.07 | 32.868 | 22.863 | 52.331 | 30.014 | 69.777 | 36.715 | 69.72 | 36.674 | 36.385 | 36.385 | 23.741 | 23.741 | 19.007 | 19.007 | 20.25 | 20.25 | 19.628 | 7.833 | 7.833 | 7.833 | 6.328 | 6.328 | 6.328 | 6.328 | 6.8 | 6.8 | 6.8 | 6.8 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.314 | -0.314 | -0.314 | 0 | -0.311 | -0.311 | -0.311 | 0 | 0 | 0 | 0 | -7.065 | -7.065 | -7.065 | -5.571 | -5.571 | -5.571 | -5.571 | -6.283 | -6.283 | -6.283 | -6.283 |
Bedrijfskosten
| 31.74 | 31.74 | 61.332 | 25.646 | 57.482 | 28.099 | 73.491 | 38.07 | 62.802 | 30.413 | 75.924 | 40.276 | 58.139 | 27.014 | 44.255 | 19.523 | 61.498 | 29.439 | 73.71 | 35.461 | 73.068 | 34.904 | 35.185 | 35.185 | 25.596 | 25.596 | 24.248 | 24.248 | 20.515 | 20.515 | 19.628 | 0.768 | 0.768 | 0.768 | 0.757 | 0.757 | 0.757 | 0.757 | 0.518 | 0.518 | 0.518 | 0.518 |
Bedrijfsresultaat
| -11.399 | -11.399 | -5.392 | -2.696 | 22.492 | 11.246 | 67.263 | 33.632 | 56.517 | 28.259 | 74.576 | 37.288 | 45.219 | 22.61 | 80.727 | 39.629 | 7.217 | 4.344 | 77.333 | 38.807 | 89.248 | 44.484 | 50.407 | 50.407 | 8.38 | 8.38 | 18.278 | 18.278 | 9.486 | 9.486 | 10.907 | 14.579 | 14.579 | 14.579 | 9.196 | 9.196 | 9.196 | 9.196 | 19.23 | 19.23 | 19.23 | 19.23 |
Bedrijfsresultaat ratio
| -0.1 | -0.1 | -0.018 | -0.018 | 0.056 | 0.056 | 0.117 | 0.117 | 0.099 | 0.099 | 0.115 | 0.115 | 0.096 | 0.096 | 0.163 | 0.16 | 0.025 | 0.03 | 0.132 | 0.133 | 0.134 | 0.133 | 0.148 | 0.148 | 0.06 | 0.06 | 0.118 | 0.118 | 0.072 | 0.072 | 0.076 | 0.105 | 0.105 | 0.105 | 0.092 | 0.092 | 0.092 | 0.092 | 0.14 | 0.14 | 0.14 | 0.14 |
Totaal overige inkomsten en kosten netto
| 6.112 | 6.112 | 9.076 | 11.384 | -0.255 | -0.128 | -6.05 | -3.025 | -0.904 | -0.452 | -7.7 | -3.85 | 0.311 | 6.237 | 1.233 | 7.045 | -1.649 | 3.024 | -0.945 | -0.613 | -1.285 | 1.172 | 0.039 | -2.135 | -4.009 | -4.009 | -7.802 | -8.263 | -3.337 | -3.337 | -3.151 | -3.33 | -3.33 | -3.33 | -3.272 | -3.272 | -3.272 | -3.272 | -1.659 | -1.659 | -1.659 | -1.659 |
Inkomen voor belasting
| -5.288 | -5.288 | 3.684 | 1.842 | 22.237 | 11.119 | 61.213 | 30.607 | 55.613 | 27.807 | 66.876 | 33.438 | 45.53 | 22.765 | 81.96 | 40.98 | 5.568 | 2.784 | 76.388 | 38.194 | 87.963 | 43.982 | 48.272 | 48.272 | 3.87 | 3.87 | 10.015 | 10.015 | 5.498 | 5.498 | 7.756 | 11.249 | 11.249 | 11.249 | 5.924 | 5.924 | 5.924 | 5.924 | 17.572 | 17.572 | 17.572 | 17.572 |
Inkomen voor belasting ratio
| -0.046 | -0.046 | 0.012 | 0.012 | 0.055 | 0.055 | 0.107 | 0.107 | 0.097 | 0.097 | 0.103 | 0.103 | 0.097 | 0.097 | 0.166 | 0.166 | 0.019 | 0.019 | 0.131 | 0.131 | 0.132 | 0.132 | 0.142 | 0.142 | 0.028 | 0.028 | 0.064 | 0.064 | 0.042 | 0.042 | 0.054 | 0.081 | 0.081 | 0.081 | 0.059 | 0.059 | 0.059 | 0.059 | 0.128 | 0.128 | 0.128 | 0.128 |
Belastingkosten
| 1.316 | 1.316 | 0.874 | 0.437 | 1.59 | 0.795 | 3.855 | 1.928 | 7.026 | 3.513 | 9.809 | 4.905 | 6.333 | 3.167 | 13.802 | 6.901 | 0.012 | 0.006 | 15.111 | 7.556 | 22.044 | 11.022 | 12.325 | 12.325 | 1.939 | 1.939 | 3.679 | 3.679 | 1.795 | 1.795 | 2.737 | 2.785 | 2.785 | 2.785 | 1.484 | 1.484 | 1.484 | 1.484 | 4.413 | 4.413 | 4.413 | 4.413 |
Nettowinst
| -3.972 | -3.972 | 2.81 | 1.405 | 20.647 | 10.324 | 57.358 | 28.679 | 48.587 | 24.294 | 57.067 | 28.534 | 39.197 | 19.599 | 68.158 | 34.079 | 5.556 | 2.778 | 61.277 | 30.639 | 65.919 | 32.96 | 35.947 | 35.947 | 1.931 | 1.931 | 6.336 | 6.336 | 3.703 | 3.703 | 5.02 | 8.464 | 8.464 | 8.464 | 4.44 | 4.44 | 4.44 | 4.44 | 13.159 | 13.159 | 13.159 | 13.159 |
Nettowinstmarge
| -0.035 | -0.035 | 0.009 | 0.009 | 0.052 | 0.052 | 0.1 | 0.1 | 0.085 | 0.085 | 0.088 | 0.088 | 0.083 | 0.083 | 0.138 | 0.138 | 0.019 | 0.019 | 0.105 | 0.105 | 0.099 | 0.099 | 0.106 | 0.106 | 0.014 | 0.014 | 0.041 | 0.041 | 0.028 | 0.028 | 0.035 | 0.061 | 0.061 | 0.061 | 0.044 | 0.044 | 0.044 | 0.044 | 0.096 | 0.096 | 0.096 | 0.096 |
WPA (Winst Per Aandeel)
| -0.006 | -0.006 | 0.005 | 0.002 | 0.033 | 0.017 | 0.093 | 0.046 | 0.078 | 0.039 | 0.092 | 0.046 | 0.063 | 0.031 | 0.11 | 0.055 | 0.009 | 0.005 | 0.099 | 0.049 | 0.11 | 0.053 | 0.058 | 0.058 | 0.003 | 0.003 | 0.014 | 0.014 | 0.008 | 0.008 | 0.008 | 0.014 | 0.014 | 0.014 | 0.007 | 0.007 | 0.007 | 0.007 | 0.021 | 0.021 | 0.021 | 0.021 |
Verwaterde WPA
| -0.006 | -0.006 | 0.005 | 0.002 | 0.033 | 0.016 | 0.092 | 0.046 | 0.078 | 0.039 | 0.091 | 0.046 | 0.063 | 0.031 | 0.11 | 0.055 | 0.009 | 0.005 | 0.099 | 0.049 | 0.11 | 0.053 | 0.058 | 0.058 | 0.003 | 0.003 | 0.014 | 0.014 | 0.008 | 0.008 | 0.008 | 0.014 | 0.014 | 0.014 | 0.007 | 0.007 | 0.007 | 0.007 | 0.021 | 0.021 | 0.021 | 0.021 |
EBITDA
| 4.94 | 4.94 | 31.226 | 8.991 | 50.839 | 23.986 | 89.642 | 42.18 | 84.026 | 40.816 | 95.332 | 44.916 | 75.756 | 35.586 | 111.137 | 46.906 | 32.324 | 15.494 | 101.016 | 43.844 | 110.964 | 53.538 | 56.703 | 56.703 | 16.349 | 16.349 | 25.287 | 25.287 | 15.778 | 15.778 | 17.818 | 21.83 | 21.83 | 21.83 | 15.767 | 15.767 | 15.767 | 15.767 | 24.583 | 24.583 | 24.583 | 24.583 |
EBITDA ratio
| 0.043 | 0.043 | 0.067 | 0.061 | 0.12 | 0.115 | 0.16 | 0.147 | 0.143 | 0.143 | 0.154 | 0.139 | 0.151 | 0.151 | 0.214 | 0.19 | 0.101 | 0.106 | 0.167 | 0.15 | 0.161 | 0.161 | 0.167 | 0.167 | 0.117 | 0.117 | 0.163 | 0.163 | 0.12 | 0.12 | 0.124 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.179 | 0.179 | 0.179 | 0.179 |