Persol Holdings Co., Ltd.
TSE:2181.T
252.3 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 108,369 | 99,757 | 107,545 | 83,161 | 78,247 | 69,029 | 89,624 | 69,439 | 51,227 | 60,645 | 36,292 | 44,225 | 38,316 | 31,448 | 28,545 | 29,610 |
Kortetermijnbeleggingen
| 113 | -10,908 | -8,789 | -14,335 | -13,048 | -13,300 | 58 | -5,765 | -5,597 | -4,979 | -4,570 | -2,504 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 108,369 | 99,757 | 107,545 | 83,161 | 78,247 | 69,029 | 89,624 | 69,439 | 51,227 | 60,645 | 36,292 | 44,225 | 38,316 | 31,448 | 28,545 | 29,610 |
Nettovorderingen
| 193,434 | 186,930 | 168,831 | 133,047 | 128,571 | 122,908 | 125,194 | 82,641 | 69,390 | 59,997 | 43,937 | 31,958 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 384 | 333 | 8,300 | 7,618 | 7,342 | 8,049 | 5,216 | 4,121 | 4,476 | 3,496 | 2,014 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 10,887 | 17,210 | 10,188 | 12,435 | 9,113 | 10,566 | 12,625 | 7,944 | 5,873 | 5,578 | 3,738 | 2,409 | 2,068 | 2,014 | 3,156 | 1,742 |
Totaal vlottende activa
| 312,690 | 304,281 | 286,897 | 236,943 | 223,549 | 209,845 | 235,492 | 165,240 | 130,611 | 130,696 | 87,463 | 80,606 | 72,499 | 63,124 | 61,644 | 62,324 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 45,548 | 14,849 | 12,065 | 11,988 | 12,603 | 7,657 | 7,993 | 4,840 | 4,510 | 3,996 | 3,720 | 3,943 | 3,601 | 3,741 | 4,062 | 3,041 |
Goodwill
| 59,019 | 52,344 | 61,674 | 66,751 | 72,562 | 91,763 | 102,113 | 68,561 | 70,302 | 66,023 | 57,089 | 2,162 | 2,302 | 3,469 | 3,250 | 2,626 |
Immateriële activa
| 39,655 | 33,976 | 33,455 | 34,192 | 32,020 | 30,609 | 31,781 | 14,306 | 15,885 | 14,780 | 15,246 | 476 | 269 | 268 | 312 | 211 |
Goodwill en immateriële activa
| 98,674 | 86,320 | 95,129 | 100,943 | 104,582 | 122,372 | 133,894 | 82,867 | 86,187 | 80,803 | 72,335 | 2,638 | 2,571 | 3,737 | 3,562 | 2,837 |
Langetermijnbeleggingen
| 36,820 | 22,966 | 17,453 | 25,679 | 21,194 | 25,194 | 12,542 | 13,547 | 12,825 | 10,672 | 11,340 | 8,709 | 4,041 | 4,589 | 1,839 | 1,114 |
Belastingvorderingen
| 433 | 13,741 | 10,233 | 7,861 | 9,063 | 5,770 | 825 | 1,371 | 1,534 | 1,909 | 2,079 | 895 | 836 | 946 | 883 | 677 |
Overige niet-vlottende activa
| 24,565 | 0 | -1 | 0 | -1 | 0 | 12,716 | 496 | 570 | 585 | 492 | 798 | 2,981 | 3,199 | 3,922 | 3,989 |
Totaal niet-vlottende activa
| 206,040 | 137,876 | 134,879 | 146,471 | 147,441 | 160,993 | 167,970 | 103,121 | 105,626 | 97,965 | 89,966 | 16,983 | 14,030 | 16,212 | 14,268 | 11,658 |
Totaal activa
| 518,730 | 442,159 | 421,778 | 383,416 | 370,993 | 370,839 | 403,465 | 268,364 | 236,238 | 228,663 | 177,433 | 97,592 | 86,529 | 79,336 | 75,912 | 73,982 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 95,270 | 602 | 630 | 451 | 782 | 741 | 1,597 | 1,490 | 902 | 674 | 0 | 0 | 14,085 | 11,433 | 11,617 | 13,092 |
Kortlopende schulden
| 29,154 | 21,421 | 11,466 | 10,634 | 15,300 | 15,045 | 89,928 | 5,053 | 5,427 | 19,739 | 4,783 | 16 | 82 | 710 | 786 | 135 |
Belastingschulden
| 8,834 | 30,385 | 28,643 | 21,606 | 24,519 | 25,543 | 22,701 | 17,934 | 12,985 | 23,566 | 8,529 | 5,373 | 4,958 | 3,613 | 2,261 | 2,993 |
Uitgestelde opbrengsten
| 6,931 | 143,851 | 129,088 | 111,770 | 107,300 | 106,339 | 100,783 | 74,797 | 54,518 | 59,574 | 0 | 0 | 7,618 | 6,136 | 4,852 | 5,008 |
Overige kortlopende verplichtingen
| 126,061 | 29,547 | 26,709 | 22,722 | 16,670 | 22,794 | 24,798 | 6,573 | 6,635 | 6,582 | 39,371 | 29,162 | 9,713 | 2,945 | 2,839 | 3,199 |
Totaal kortlopende verplichtingen
| 257,416 | 195,421 | 167,893 | 145,577 | 140,052 | 144,919 | 217,106 | 87,913 | 67,482 | 86,569 | 44,154 | 29,178 | 31,498 | 21,224 | 20,094 | 21,434 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 20,000 | 33,537 | 41,997 | 53,676 | 58,184 | 45,748 | 15,713 | 20,457 | 25,844 | 28,718 | 33,560 | 0 | 5 | 5,166 | 5,199 | 68 |
Uitgestelde opbrengsten niet-vlottend
| 19,835 | 7,204 | 2,140 | 2,093 | 1,893 | 1,674 | 1,683 | 3,290 | 5,674 | 5,549 | 4,682 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,343 | 4,018 | 2,991 | 4,938 | 4,860 | 5,042 | 6,333 | 2,793 | 3,638 | 3,640 | 4,228 | 472 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8,816 | 1,250 | 2,445 | 1,975 | 2,099 | 2,532 | 2,639 | 96 | 100 | 220 | 1,008 | 3,489 | 2,760 | 2,626 | 2,302 | 1,620 |
Totaal niet-vlottende verplichtingen
| 52,994 | 46,009 | 49,573 | 62,682 | 67,036 | 54,996 | 26,368 | 26,636 | 35,256 | 38,127 | 43,478 | 3,961 | 2,765 | 7,792 | 7,501 | 1,688 |
Totaal passiva
| 310,410 | 241,430 | 217,466 | 208,259 | 207,088 | 199,915 | 243,474 | 114,549 | 102,738 | 124,696 | 87,632 | 33,139 | 34,263 | 29,016 | 27,595 | 23,122 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 180,365 | 184,525 | 161,097 | 154,792 | 159,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17,479 | 17,479 | 17,479 | 17,479 | 17,479 | 17,479 | 17,467 | 17,465 | 17,055 | 10,081 | 9,980 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Ingehouden winsten
| 165,979 | 168,890 | 158,229 | 135,635 | 126,285 | 125,677 | 105,993 | 102,432 | 88,134 | 73,499 | 62,140 | 53,682 | 48,747 | 45,969 | 44,252 | 42,418 |
Overige gereserveerde algehele resultaten
| 13,723 | 5,150 | -1,530 | -3,975 | -6,943 | -3,573 | 6,470 | 2,393 | 1,823 | 1,625 | 1,594 | 1,069 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -4,832 | -186,369 | -175,708 | -153,114 | -143,764 | -143,156 | 15,606 | 16,829 | 20,193 | 13,356 | 13,258 | 5,146 | 5 | -177 | -427 | 5,132 |
Totaal eigen vermogen van aandeelhouders
| 192,349 | 185,515 | 182,995 | 157,122 | 147,849 | 155,593 | 145,536 | 139,119 | 127,205 | 98,561 | 86,972 | 61,897 | 50,752 | 47,792 | 45,825 | 49,550 |
Totaal eigen vermogen
| 208,317 | 200,729 | 204,312 | 175,157 | 163,905 | 170,924 | 159,991 | 153,815 | 133,500 | 103,967 | 89,801 | 64,453 | 52,266 | 50,320 | 48,317 | 50,860 |
Totaal passiva en aandeelhoudersvermogen
| 518,730 | 442,159 | 421,778 | 383,416 | 370,993 | 370,839 | 403,465 | 268,364 | 236,238 | 228,663 | 177,433 | 97,592 | 86,529 | 79,336 | 75,912 | 73,982 |