Filling and Packing Materials Manufacturing Company
TADAWUL:2180.SR
44.25 (SAR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 56.384 | 51.317 | 67.132 | 61.08 | 45.927 | 63.891 | 63.99 | 62.51 | 71.275 | 62.879 | 60.322 | 54.925 | 58.808 | 48.536 | 46.514 | 41.471 | 45.202 | 48.325 | 43.052 | 46.232 | 38.143 | 36.713 | 40.058 | 43.903 | 43.834 | 35.754 | 37.386 | 34.588 | 40.431 | 41.191 | 134.432 | 120.158 | 44.362 | 45.152 | 41.144 | 47.828 | 51.893 | 50.371 | 59.905 | 50.481 | 45.266 | 48.898 | 48.744 | 52.002 | 57.132 | 56.459 | 47.579 | 51.689 | 54.799 |
Kosten van de omzet
| 44.754 | 39.32 | 52.609 | 47.839 | 36.655 | 53.149 | 52.147 | 51.735 | 60.315 | 54.254 | 51.066 | 48.985 | 53.225 | 40.328 | 37.912 | 35.966 | 40.093 | 38.234 | 38.889 | 39.77 | 32.078 | 30.938 | 35.046 | 36.103 | 35.627 | 27.788 | 30.748 | 28.578 | 33.506 | 33.451 | 108.334 | 96.921 | 34.965 | 35.758 | 33.953 | 37.89 | 40.992 | 43.235 | 49.226 | 40.339 | 34.258 | 36.94 | 38.407 | 40.979 | 45.879 | 44.556 | 37.432 | 42.042 | 43.187 |
Brutowinst
| 11.63 | 11.997 | 14.524 | 13.241 | 9.273 | 10.743 | 11.843 | 10.775 | 10.96 | 8.625 | 9.255 | 5.94 | 5.582 | 8.207 | 8.602 | 5.505 | 5.109 | 10.091 | 4.163 | 6.463 | 6.064 | 5.775 | 5.012 | 7.801 | 8.207 | 7.966 | 6.638 | 6.01 | 6.924 | 7.739 | 26.097 | 23.237 | 9.397 | 9.394 | 7.191 | 9.938 | 10.902 | 7.135 | 10.679 | 10.142 | 11.008 | 11.958 | 10.338 | 11.022 | 11.254 | 11.903 | 10.147 | 9.647 | 11.613 |
Brutowinstmarge
| 0.206 | 0.234 | 0.216 | 0.217 | 0.202 | 0.168 | 0.185 | 0.172 | 0.154 | 0.137 | 0.153 | 0.108 | 0.095 | 0.169 | 0.185 | 0.133 | 0.113 | 0.209 | 0.097 | 0.14 | 0.159 | 0.157 | 0.125 | 0.178 | 0.187 | 0.223 | 0.178 | 0.174 | 0.171 | 0.188 | 0.194 | 0.193 | 0.212 | 0.208 | 0.175 | 0.208 | 0.21 | 0.142 | 0.178 | 0.201 | 0.243 | 0.245 | 0.212 | 0.212 | 0.197 | 0.211 | 0.213 | 0.187 | 0.212 |
Onderzoek- en ontwikkelingskosten
| 0.319 | 0.352 | -0.069 | 0.21 | 0 | 0.021 | 1.218 | 0 | 0 | 0 | 0.947 | 0 | 0 | 0 | 0.222 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.979 | 0.99 | 1.849 | 6.16 | 5.771 | 4.611 | -8.825 | 4.3 | 4.524 | 4.294 | -7.744 | 4.136 | 4.18 | 4.925 | 7.819 | 4.61 | 3.904 | -2.246 | 15.119 | 9.113 | 8.491 | -1.33 | 10.234 | 5.282 | 5.407 | 4.783 | 2.659 | 3.302 | 4.684 | 3.691 | 2.906 | 2.338 | 3.113 | 2.819 | 3.054 | 2.622 | 2.847 | 2.581 | 2.649 | 2.252 | 2.291 | 2.246 | 2.191 | 2.175 | 2.212 | 2.312 | 2.238 | 2.06 | 2.204 |
Verkoop- en marketingkosten
| 4.372 | 3.4 | -1.135 | 2.96 | 2.222 | 2.958 | -1.033 | 2.804 | 4.152 | 2.994 | -2.184 | 3.4 | 2.752 | 2.49 | 2.363 | 2.165 | 1.998 | 2.246 | 2.477 | 2.292 | 2.192 | 1.33 | 1.226 | 1.523 | 1.615 | 1.223 | 1.748 | 1.179 | 1.324 | 1.479 | 1.811 | 0.861 | 1.741 | 1.83 | 1.432 | 1.594 | 1.842 | 1.729 | 1.525 | 1.689 | 1.975 | 1.874 | 1.439 | 2.28 | 1.805 | 1.839 | 1.623 | 1.596 | 1.498 |
Verkoop-, algemene en administratieve kosten
| 9.766 | 8.784 | 10.581 | 9.12 | 7.993 | 7.569 | -9.858 | 7.104 | 8.677 | 7.289 | -9.928 | 7.536 | 6.932 | 7.416 | 11.452 | 6.774 | 5.902 | 6.144 | 18.376 | 11.405 | 10.683 | 9.714 | 14.122 | 6.805 | 7.022 | 6.007 | 5.37 | 4.481 | 6.007 | 5.657 | 4.716 | 3.199 | 4.855 | 4.65 | 4.486 | 4.216 | 4.689 | 4.311 | 4.174 | 3.942 | 4.266 | 4.12 | 3.63 | 4.455 | 4.017 | 4.151 | 3.861 | 3.656 | 3.702 |
Overige kosten
| 0.918 | 0.006 | 0.716 | 1.3 | 1.182 | 0.192 | 19.81 | 0.489 | 1.69 | 0.761 | 0.918 | 0.064 | -0.043 | -0.149 | -7.517 | -6.725 | -0.946 | -4.325 | 32.795 | 2.725 | 0.816 | -10.014 | 0 | 0.286 | -7.022 | -6.007 | -21.309 | 0 | 0 | 0 | 3.137 | -12.699 | 0 | -4.498 | -4.486 | -4.216 | 0 | -4.311 | -4.184 | -3.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 |
Bedrijfskosten
| 9.766 | 8.784 | 9.865 | 9.242 | 8.161 | 7.761 | 9.952 | 7.104 | 10.366 | 8.05 | 8.833 | 7.536 | 8.85 | 8.734 | -7.517 | -6.725 | 5.902 | -4.325 | 32.795 | 11.405 | 10.683 | -10.014 | 13.985 | 6.805 | -7.022 | -6.007 | -21.309 | 4.456 | 5.578 | 3.551 | 3.137 | -12.699 | 4.826 | -4.498 | -4.486 | -4.216 | 4.353 | -4.311 | -4.184 | -3.942 | 3.757 | 4.123 | 4.134 | 3.944 | 3.964 | 4.359 | 4.429 | 3.585 | 3.748 |
Bedrijfsresultaat
| 1.864 | 3.213 | 4.658 | 3.999 | 1.112 | 3.819 | 2.939 | 4.161 | 2.969 | 0.707 | 0.518 | -1.532 | -3.31 | -0.675 | 1.085 | -1.22 | -1.738 | 5.766 | 36.958 | -4.943 | -4.619 | -4.239 | 5.012 | 7.801 | 1.185 | 1.959 | -14.671 | 6.01 | 6.924 | 7.739 | 11.872 | 10.538 | 9.397 | 4.895 | 2.705 | 5.722 | 10.902 | 2.825 | 6.495 | 6.2 | 11.008 | 7.838 | 6.707 | 6.568 | 7.237 | 7.753 | 6.286 | 5.991 | 7.864 |
Bedrijfsresultaat ratio
| 0.033 | 0.063 | 0.069 | 0.065 | 0.024 | 0.06 | 0.046 | 0.067 | 0.042 | 0.011 | 0.009 | -0.028 | -0.056 | -0.014 | 0.023 | -0.029 | -0.038 | 0.119 | 0.858 | -0.107 | -0.121 | -0.115 | 0.125 | 0.178 | 0.027 | 0.055 | -0.392 | 0.174 | 0.171 | 0.188 | 0.088 | 0.088 | 0.212 | 0.108 | 0.066 | 0.12 | 0.21 | 0.056 | 0.108 | 0.123 | 0.243 | 0.16 | 0.138 | 0.126 | 0.127 | 0.137 | 0.132 | 0.116 | 0.144 |
Totaal overige inkomsten en kosten netto
| -0.575 | -0.557 | 2.91 | 0.117 | -0.063 | -1.288 | 3.508 | -0.92 | -1.089 | 0.649 | -1.242 | -0.858 | -0.957 | -0.012 | -0.949 | -0.737 | -1.728 | -1.077 | -49.615 | 1.832 | -0.406 | 1.87 | -11.085 | -6.497 | -0.142 | -1.25 | 16.448 | -4.653 | -5.62 | -4.558 | -11.446 | -11.912 | -4.909 | -3.795 | -5.928 | -4.226 | -4.462 | -3.891 | -3.767 | -4.135 | -3.867 | -0.21 | 0.041 | 0.311 | -0.028 | -0.242 | -0.021 | -0.135 | -0.08 |
Inkomen voor belasting
| 1.289 | 2.656 | 7.569 | 4.116 | 1.049 | 2.532 | 6.447 | 3.241 | 1.88 | 1.356 | 2.149 | -2.454 | -4.224 | -0.538 | 0.136 | -1.957 | -2.52 | 4.689 | -12.657 | -3.111 | -5.025 | -2.369 | -6.073 | 1.304 | 1.043 | 0.709 | 1.777 | 1.357 | 1.305 | 3.181 | 14.652 | 11.325 | 4.489 | 5.599 | 1.263 | 5.712 | 6.439 | 3.244 | 6.912 | 6.007 | 7.141 | 7.628 | 6.749 | 6.879 | 7.209 | 7.511 | 6.265 | 5.856 | 7.784 |
Inkomen voor belasting ratio
| 0.023 | 0.052 | 0.113 | 0.067 | 0.023 | 0.04 | 0.101 | 0.052 | 0.026 | 0.022 | 0.036 | -0.045 | -0.072 | -0.011 | 0.003 | -0.047 | -0.056 | 0.097 | -0.294 | -0.067 | -0.132 | -0.065 | -0.152 | 0.03 | 0.024 | 0.02 | 0.048 | 0.039 | 0.032 | 0.077 | 0.109 | 0.094 | 0.101 | 0.124 | 0.031 | 0.119 | 0.124 | 0.064 | 0.115 | 0.119 | 0.158 | 0.156 | 0.138 | 0.132 | 0.126 | 0.133 | 0.132 | 0.113 | 0.142 |
Belastingkosten
| 0.171 | 0.632 | 0.491 | 0.426 | 0.99 | 0.99 | 0.159 | 0.99 | 0.99 | 0.99 | 1.027 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.838 | 0.506 | 0.093 | 1.146 | 1.302 | 0.99 | 0.481 | 0.99 | 0.99 | 0.99 | 1.372 | 0.846 | 0.825 | 0.86 | -11.321 | -9.949 | 0.588 | -3.586 | -3.643 | -3.216 | 0.921 | -3.571 | -2.765 | -3.242 | 0.6 | 0.7 | 0.56 | 1.113 | 0.6 | 0.6 | 1.313 | 0.57 | 0.56 |
Nettowinst
| 1.118 | 2.024 | 7.078 | 3.689 | 0.059 | 1.542 | 6.288 | 2.251 | 0.89 | 0.366 | 1.122 | -3.444 | -5.214 | -1.528 | -0.854 | -2.947 | -3.358 | 4.183 | -13.028 | -2.728 | -4.772 | -2.519 | -6.554 | 0.314 | 0.053 | 0.709 | 0.405 | 0.457 | 0.405 | 3.181 | 11.746 | 8.575 | 3.901 | 4.535 | 0.419 | 4.712 | 5.518 | 2.504 | 5.493 | 5.307 | 6.541 | 6.928 | 6.189 | 5.766 | 6.609 | 6.911 | 4.952 | 5.286 | 7.224 |
Nettowinstmarge
| 0.02 | 0.039 | 0.105 | 0.06 | 0.001 | 0.024 | 0.098 | 0.036 | 0.012 | 0.006 | 0.019 | -0.063 | -0.089 | -0.031 | -0.018 | -0.071 | -0.074 | 0.087 | -0.303 | -0.059 | -0.125 | -0.069 | -0.164 | 0.007 | 0.001 | 0.02 | 0.011 | 0.013 | 0.01 | 0.077 | 0.087 | 0.071 | 0.088 | 0.1 | 0.01 | 0.099 | 0.106 | 0.05 | 0.092 | 0.105 | 0.145 | 0.142 | 0.127 | 0.111 | 0.116 | 0.122 | 0.104 | 0.102 | 0.132 |
WPA (Winst Per Aandeel)
| 0.097 | 0.18 | 0.62 | 0.32 | 0.005 | 0.13 | 0.55 | 0.2 | 0.08 | 0.032 | 0.098 | -0.3 | -0.45 | -0.13 | -0.074 | -0.26 | -0.29 | 0.36 | -1.13 | -0.24 | -0.41 | -0.22 | -0.57 | 0.027 | 0.005 | 0.065 | 0.035 | 0.04 | 0.04 | 0.28 | 1.02 | 0.75 | 0.34 | 0.39 | 0.037 | 1.28 | 0.48 | 0.25 | 0.48 | 0.54 | 0.57 | 0.6 | 0.54 | 0.5 | 0.58 | 0.6 | 0.42 | 0.46 | 0.63 |
Verwaterde WPA
| 0.097 | 0.18 | 0.62 | 0.32 | 0.005 | 0.13 | 0.55 | 0.2 | 0.077 | 0.032 | 0.098 | -0.3 | -0.45 | -0.13 | -0.074 | -0.26 | -0.29 | 0.36 | -1.13 | -0.24 | -0.41 | -0.22 | -0.57 | 0.027 | 0.005 | 0.062 | 0.035 | 0.04 | 0.04 | 0.28 | 1.02 | 0.75 | 0.34 | 0.39 | 0.037 | 1.11 | 0.48 | 0.22 | 0.48 | 0.46 | 0.57 | 0.6 | 0.54 | 0.5 | 0.58 | 0.6 | 0.42 | 0.46 | 0.63 |
EBITDA
| 4.494 | 6.012 | 7.155 | 7.407 | 4.411 | 6.098 | 4.963 | 6.305 | 5.137 | 2.764 | 3.016 | 0.526 | -1.219 | 1.379 | 1.085 | -1.22 | -1.738 | 5.907 | -10.968 | -2.217 | -3.803 | -4.386 | -6.373 | 1.43 | 1.185 | 1.046 | 2.023 | 1.619 | 6.924 | 3.329 | 12.149 | 23.237 | 9.397 | 9.394 | 7.191 | 9.938 | 10.902 | 7.135 | 10.679 | 10.142 | 11.008 | 10.153 | 8.916 | 8.748 | 9.54 | 10.044 | 9.195 | 7.958 | 7.864 |
EBITDA ratio
| 0.08 | 0.117 | 0.107 | 0.121 | 0.096 | 0.095 | 0.078 | 0.101 | 0.072 | 0.044 | 0.05 | 0.01 | -0.021 | 0.028 | 0.023 | -0.029 | -0.038 | 0.122 | -0.255 | -0.048 | -0.1 | -0.119 | -0.159 | 0.033 | 0.027 | 0.029 | 0.054 | 0.047 | 0.171 | 0.081 | 0.09 | 0.193 | 0.212 | 0.208 | 0.175 | 0.208 | 0.21 | 0.142 | 0.178 | 0.201 | 0.243 | 0.208 | 0.183 | 0.168 | 0.167 | 0.178 | 0.193 | 0.154 | 0.144 |