SMS Co., Ltd.
TSE:2175.T
1690 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 53,973 | 45,667 | 38,899 | 35,960 | 35,140 | 30,836 | 26,611 | 23,054.956 | 19,069.101 | 15,056.37 | 12,046.248 | 10,181.408 | 8,692.062 | 7,618.321 | 7,172.069 | 5,177.221 | 2,715.378 |
Kosten van de omzet
| 9,886 | 5,566 | 4,455 | 3,957 | 4,048 | 3,535 | 4,338 | 3,727.283 | 2,204.29 | 1,332.631 | 952.729 | 700.01 | 431.108 | 319.197 | 375.972 | 149.487 | 77.605 |
Brutowinst
| 44,087 | 40,101 | 34,444 | 32,003 | 31,092 | 27,301 | 22,273 | 19,327.673 | 16,864.811 | 13,723.739 | 11,093.519 | 9,481.398 | 8,260.954 | 7,299.124 | 6,796.097 | 5,027.734 | 2,637.773 |
Brutowinstmarge
| 0.817 | 0.878 | 0.885 | 0.89 | 0.885 | 0.885 | 0.837 | 0.838 | 0.884 | 0.911 | 0.921 | 0.931 | 0.95 | 0.958 | 0.948 | 0.971 | 0.971 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.991 | 24.422 | 21 | 40 | 6 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27,086 | 22,849 | 20,051 | 19,369 | 19,422 | 16,584 | 14,181 | 11,372.519 | 10,328.728 | 8,518 | 6,487 | 5,305 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 8,731 | 7,075 | 5,592 | 4,979 | 4,714 | 4,106 | 3,413 | 2,787 | 2,772 | 2,519 | 2,410 | 2,104 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35,817 | 29,924 | 25,643 | 24,348 | 24,136 | 20,690 | 17,594 | 14,159.519 | 13,100.728 | 11,037 | 8,897 | 7,409 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 43 | 64 | 9 | 75 | 56 | -10 | 45 | 0.075 | 31.803 | 199.718 | 315.212 | 132.416 | 71.31 | 3.305 | 2.365 | 0.285 | -12.279 |
Bedrijfskosten
| 35,817 | 32,820 | 28,125 | 26,533 | 26,156 | 22,558 | 18,251 | 15,681.247 | 14,108.27 | 11,644.32 | 9,363.063 | 7,910.765 | 6,740.986 | 5,818.232 | 5,534.485 | 3,796.892 | 2,211.363 |
Bedrijfsresultaat
| 8,270 | 7,279 | 6,318 | 5,470 | 4,935 | 4,743 | 4,021 | 3,646.425 | 2,756.539 | 2,079.418 | 1,730.454 | 1,570.632 | 1,519.967 | 1,480.892 | 1,261.61 | 1,230.841 | 426.409 |
Bedrijfsresultaat ratio
| 0.153 | 0.159 | 0.162 | 0.152 | 0.14 | 0.154 | 0.151 | 0.158 | 0.145 | 0.138 | 0.144 | 0.154 | 0.175 | 0.194 | 0.176 | 0.238 | 0.157 |
Totaal overige inkomsten en kosten netto
| 1,472 | 1,514 | 1,387 | 999 | 1,439 | 790 | 892 | 648.384 | 819.621 | 745.267 | 493.119 | 385.46 | 216.242 | 10.545 | -16.978 | 7.569 | -12.732 |
Inkomen voor belasting
| 9,742 | 8,795 | 7,707 | 6,470 | 6,375 | 5,534 | 4,914 | 4,294.81 | 3,576.161 | 2,824.685 | 2,223.574 | 1,956.093 | 1,736.21 | 1,491.437 | 1,244.634 | 1,238.411 | 413.678 |
Inkomen voor belasting ratio
| 0.18 | 0.193 | 0.198 | 0.18 | 0.181 | 0.179 | 0.185 | 0.186 | 0.188 | 0.188 | 0.185 | 0.192 | 0.2 | 0.196 | 0.174 | 0.239 | 0.152 |
Belastingkosten
| 2,514 | 2,389 | 2,298 | 1,669 | 1,615 | 1,342 | 1,408 | 1,290.712 | 1,166.754 | 992.895 | 852.86 | 722.286 | 730.995 | 615.935 | 527.355 | 519.33 | 169.364 |
Nettowinst
| 7,227 | 6,406 | 5,408 | 4,800 | 4,760 | 4,216 | 3,361 | 2,801.09 | 2,265.512 | 1,824.448 | 1,380.111 | 1,226.948 | 1,004.906 | 876.08 | 717.279 | 719.08 | 244.314 |
Nettowinstmarge
| 0.134 | 0.14 | 0.139 | 0.133 | 0.135 | 0.137 | 0.126 | 0.121 | 0.119 | 0.121 | 0.115 | 0.121 | 0.116 | 0.115 | 0.1 | 0.139 | 0.09 |
WPA (Winst Per Aandeel)
| 82.96 | 73.51 | 62.07 | 55.12 | 54.69 | 48.5 | 38.71 | 33.74 | 27.93 | 22.36 | 16.79 | 14.86 | 12.23 | 11.06 | 9.2 | 18.47 | 10.04 |
Verwaterde WPA
| 82.74 | 73.13 | 61.76 | 54.85 | 54.44 | 48.24 | 38.57 | 33.64 | 27.85 | 22.3 | 16.76 | 14.73 | 12.03 | 10.53 | 8.59 | 17.21 | 9.39 |
EBITDA
| 11,726 | 11,774 | 10,286 | 8,927 | 8,477 | 7,912 | 6,758 | 5,995.583 | 4,528.645 | 3,305.613 | 2,313.978 | 2,107.25 | 1,987.663 | 1,884.458 | 1,534.683 | 1,305.816 | 459.707 |
EBITDA ratio
| 0.217 | 0.258 | 0.264 | 0.248 | 0.241 | 0.257 | 0.254 | 0.26 | 0.237 | 0.22 | 0.192 | 0.207 | 0.229 | 0.247 | 0.214 | 0.252 | 0.169 |